Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
185
JPY
|
+3,35%
|
|
+8,82%
|
+42,31%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
14.482
|
15.525
|
19.621
|
11.626
|
9.965
|
7.962
|
Bedrijfswaarde
1 |
15.477
|
17.365
|
19.915
|
11.150
|
7.475
|
5.445
|
K/w-verhouding
|
43,8
x
|
-15,9
x
|
57,3
x
|
-3.873
x
|
-25,4
x
|
80,4
x
|
Dividendrendement
|
0,71%
|
0,77%
|
0,61%
|
-
|
1,23%
|
1,54%
|
Marktkapitalisatie/omzet
|
1,15
x
|
1,06
x
|
1,22
x
|
0,75
x
|
0,71
x
|
0,6
x
|
Bedrijfswaarde/omzet
|
1,23
x
|
1,18
x
|
1,24
x
|
0,72
x
|
0,53
x
|
0,41
x
|
Bedrijfswaarde/EBITDA
|
1.935
x
|
19,6
x
|
10
x
|
7,36
x
|
6,28
x
|
4,65
x
|
Bedrijfswaarde/FCF
|
-9,97
x
|
-5,68
x
|
14,8
x
|
98
x
|
6,5
x
|
-216
x
|
FCF Yield
|
-10%
|
-17,6%
|
6,76%
|
1,02%
|
15,4%
|
-0,46%
|
Price to Book
|
2,01
x
|
1,88
x
|
2,32
x
|
1,23
x
|
1,21
x
|
0,96
x
|
Aantal aandelen (in duizenden)
|
51.356
|
59.712
|
59.820
|
59.928
|
61.136
|
61.244
|
Referentieprijs
2 |
282,0
|
260,0
|
328,0
|
194,0
|
163,0
|
130,0
|
Datum van publicatie
|
14-03-19
|
23-03-20
|
22-03-21
|
23-03-22
|
20-03-23
|
19-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
12.592
|
14.660
|
16.077
|
15.529
|
14.126
|
13.243
|
EBITDA
1 |
8
|
888
|
1.991
|
1.515
|
1.190
|
1.172
|
Bedrijfsresultaat (EBIT)
1 |
-1.204
|
-304
|
525
|
54
|
-362
|
-85
|
Operationele Marge
|
-9,56%
|
-2,07%
|
3,27%
|
0,35%
|
-2,56%
|
-0,64%
|
Resultaat voor belastingen (EBT)
1 |
78
|
-660
|
391
|
-387
|
-91
|
-215
|
Nettowinst (verlies)
1 |
330
|
-912
|
342
|
-3
|
-391
|
99
|
Nettomarge
|
2,62%
|
-6,22%
|
2,13%
|
-0,02%
|
-2,77%
|
0,75%
|
WPA
2 |
6,438
|
-16,32
|
5,721
|
-0,0501
|
-6,409
|
1,617
|
Free Cash Flow
1 |
-1.553
|
-3.058
|
1.346
|
113,8
|
1.150
|
-25,25
|
FCF-marge
|
-12,33%
|
-20,86%
|
8,37%
|
0,73%
|
8,14%
|
-0,19%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
67,61%
|
7,51%
|
96,6%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
393,6%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
2,000
|
2,000
|
2,000
|
-
|
2,000
|
2,000
|
Datum van publicatie
|
14-03-19
|
23-03-20
|
22-03-21
|
23-03-22
|
20-03-23
|
19-03-24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
---|
Omzet
1 |
8.683
|
7.828
|
3.770
|
3.532
|
7.135
|
3.827
|
3.500
|
6.847
|
3.057
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
387
|
172
|
-54
|
24
|
-105
|
-160
|
-34
|
-89
|
-84
|
Operationele Marge
|
4,46%
|
2,2%
|
-1,43%
|
0,68%
|
-1,47%
|
-4,18%
|
-0,97%
|
-1,3%
|
-2,75%
|
Resultaat voor belastingen (EBT)
1 |
338
|
129
|
-744
|
916
|
751
|
-140
|
-52
|
-97
|
-111
|
Nettowinst (verlies)
1 |
306
|
57
|
-197
|
697
|
563
|
-77
|
-60
|
-87
|
-82
|
Nettomarge
|
3,52%
|
0,73%
|
-5,23%
|
19,73%
|
7,89%
|
-2,01%
|
-1,71%
|
-1,27%
|
-2,68%
|
WPA
2 |
5,130
|
0,9600
|
-3,310
|
11,49
|
9,250
|
-1,260
|
-1,000
|
-1,440
|
-1,330
|
Dividend per aandeel
|
1,000
|
1,000
|
-
|
-
|
1,000
|
-
|
-
|
1,000
|
-
|
Datum van publicatie
|
07-08-20
|
06-08-21
|
05-11-21
|
06-05-22
|
05-08-22
|
04-11-22
|
02-05-23
|
04-08-23
|
02-11-23
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
995
|
1.840
|
294
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
476
|
2.490
|
2.517
|
Hefboom (schuld/ebitda)
|
124,4
x
|
2,072
x
|
0,1477
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-1.553
|
-3.058
|
1.346
|
114
|
1.150
|
-25,3
|
ROE (netto-inkomsten/eigen vermogen)
|
-4,04%
|
-8,76%
|
2,22%
|
-4,03%
|
-2,33%
|
-1,53%
|
ROA (netto-inkomsten/totale activa)
|
-0,31%
|
-0,8%
|
1,37%
|
0,14%
|
-1,01%
|
-0,27%
|
Totale activa
1 |
-104.828
|
114.086
|
24.882
|
-2.123
|
38.820
|
-37.274
|
Nettoactief per aandeel
2 |
140,0
|
138,0
|
141,0
|
158,0
|
134,0
|
136,0
|
Cashflow per aandeel
2 |
141,0
|
99,00
|
102,0
|
92,50
|
115,0
|
101,0
|
Capex
1 |
7.602
|
2.951
|
516
|
1.097
|
1.183
|
804
|
Capex/omzet
|
60,37%
|
20,13%
|
3,21%
|
7,06%
|
8,37%
|
6,07%
|
Datum van publicatie
|
14-03-19
|
23-03-20
|
22-03-21
|
23-03-22
|
20-03-23
|
19-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +42,31% | 72,1 mln. | | -12,23% | 194 mld. | | +0,74% | 166 mld. | | +2,19% | 153 mld. | | +4,34% | 99,85 mld. | | +7,04% | 77,56 mld. | | +19,09% | 73,55 mld. | | -7,30% | 71 mld. | | -20,54% | 52,81 mld. | | +0,53% | 47,86 mld. |
IT Diensten & Consulting - Andere
|