slotkoers
Borsa Italiana
00:00:00 20-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
37,96
EUR
|
-0,20%
|
|
-0,20%
|
-18,19%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
150.473
|
140.172
|
138.395
|
159.703
|
104.403
|
86.152
|
-
|
-
|
Bedrijfswaarde
1 |
181.813
|
174.584
|
165.982
|
189.770
|
131.531
|
125.194
|
117.827
|
113.193
|
K/w-verhouding
|
-
|
-15,5
x
|
20
x
|
24,4
x
|
13,3
x
|
-16,2
x
|
8,04
x
|
7,86
x
|
Dividendrendement
|
2,62%
|
2,97%
|
3,22%
|
3,04%
|
4,5%
|
5,66%
|
5,94%
|
6,11%
|
Marktkapitalisatie/omzet
|
5,76
x
|
3,3
x
|
2,98
x
|
3,46
x
|
2,32
x
|
1,87
x
|
1,87
x
|
1,96
x
|
Bedrijfswaarde/omzet
|
6,95
x
|
4,11
x
|
3,58
x
|
4,11
x
|
2,92
x
|
2,72
x
|
2,56
x
|
2,58
x
|
Bedrijfswaarde/EBITDA
|
18,3
x
|
9,64
x
|
8,1
x
|
9,43
x
|
7,52
x
|
24,3
x
|
6,57
x
|
6,99
x
|
Bedrijfswaarde/FCF
|
25,1
x
|
13,1
x
|
10,9
x
|
15,9
x
|
10,4
x
|
8,84
x
|
8,62
x
|
8,98
x
|
FCF Yield
|
3,98%
|
7,62%
|
9,18%
|
6,3%
|
9,62%
|
11,3%
|
11,6%
|
11,1%
|
Price to Book
|
2,12
x
|
3,7
x
|
3,73
x
|
5,02
x
|
3,48
x
|
3,97
x
|
3,51
x
|
3,4
x
|
Aantal aandelen (in duizenden)
|
2.344.185
|
2.259.752
|
2.219.645
|
2.219.645
|
2.034.758
|
2.027.100
|
-
|
-
|
Referentieprijs
2 |
64,19
|
62,03
|
62,35
|
71,95
|
51,31
|
42,50
|
42,50
|
42,50
|
Datum van publicatie
|
06-02-20
|
04-02-21
|
04-02-22
|
02-02-23
|
02-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
26.145
|
42.518
|
46.385
|
46.159
|
45.006
|
46.075
|
46.058
|
43.877
|
EBITDA
1 |
9.945
|
18.118
|
20.493
|
20.123
|
17.498
|
5.150
|
17.922
|
16.200
|
Bedrijfsresultaat (EBIT)
1 |
8.199
|
17.426
|
19.830
|
19.442
|
16.785
|
4.007
|
16.761
|
15.529
|
Operationele Marge
|
31,36%
|
40,98%
|
42,75%
|
42,12%
|
37,3%
|
8,7%
|
36,39%
|
35,39%
|
Resultaat voor belastingen (EBT)
1 |
4.975
|
-6.871
|
8.098
|
7.713
|
8.440
|
-5.696
|
10.302
|
10.307
|
Nettowinst (verlies)
1 |
3.439
|
-9.015
|
6.994
|
6.327
|
8.025
|
-5.414
|
10.220
|
10.153
|
Nettomarge
|
13,15%
|
-21,2%
|
15,08%
|
13,71%
|
17,83%
|
-11,75%
|
22,19%
|
23,14%
|
WPA
2 |
-
|
-3,990
|
3,120
|
2,950
|
3,860
|
-2,627
|
5,286
|
5,408
|
Free Cash Flow
1 |
7.231
|
13.299
|
15.234
|
11.948
|
12.651
|
14.162
|
13.676
|
12.606
|
FCF-marge
|
27,66%
|
31,28%
|
32,84%
|
25,88%
|
28,11%
|
30,74%
|
29,69%
|
28,73%
|
Kasstroomconversie (ebitda)
|
72,71%
|
73,4%
|
74,34%
|
59,37%
|
72,3%
|
274,97%
|
76,31%
|
77,81%
|
Kasstroomconversie (nettowinst)
|
210,26%
|
-
|
217,82%
|
188,84%
|
157,64%
|
-
|
133,82%
|
124,16%
|
Dividend per aandeel
2 |
1,680
|
1,840
|
2,010
|
2,190
|
2,310
|
2,406
|
2,526
|
2,598
|
Datum van publicatie
|
06-02-20
|
04-02-21
|
04-02-22
|
02-02-23
|
02-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
11.985
|
11.648
|
11.887
|
11.218
|
11.406
|
11.337
|
11.226
|
10.966
|
11.477
|
11.865
|
11.503
|
11.163
|
11.614
|
11.763
|
11.630
|
EBITDA
1 |
4.832
|
5.305
|
7.812
|
7.424
|
4.288
|
5.030
|
4.268
|
4.539
|
3.816
|
-8.984
|
4.153
|
4.234
|
4.544
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.670
|
5.267
|
5.229
|
4.836
|
4.110
|
4.857
|
4.251
|
4.360
|
3.630
|
-8.329
|
4.168
|
4.031
|
4.171
|
4.906
|
4.630
|
Operationele Marge
|
38,97%
|
45,22%
|
43,99%
|
43,11%
|
36,03%
|
42,84%
|
37,87%
|
39,76%
|
31,63%
|
-70,2%
|
36,23%
|
36,11%
|
35,91%
|
41,71%
|
39,81%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
1.958
|
2.209
|
1.859
|
2.770
|
1.859
|
2.137
|
1.674
|
-11.516
|
1.909
|
1.557
|
1.881
|
-
|
-
|
Nettowinst (verlies)
1 |
2.372
|
1.278
|
1.421
|
1.606
|
2.022
|
2.262
|
2.073
|
1.928
|
1.762
|
-11.911
|
1.390
|
1.336
|
2.563
|
-
|
-
|
Nettomarge
|
19,79%
|
10,97%
|
11,95%
|
14,32%
|
17,73%
|
19,95%
|
18,47%
|
17,58%
|
15,35%
|
-100,39%
|
12,09%
|
11,97%
|
22,07%
|
-
|
-
|
WPA
2 |
1,070
|
0,5900
|
0,6600
|
0,7500
|
0,9500
|
1,070
|
0,9900
|
0,9300
|
0,8700
|
-5,890
|
0,8130
|
0,7813
|
1,246
|
1,820
|
1,700
|
Dividend per aandeel
2 |
0,5400
|
0,5400
|
0,5400
|
0,5400
|
0,5700
|
0,5700
|
0,5700
|
0,5700
|
0,6000
|
0,6000
|
0,6048
|
0,6081
|
0,6148
|
0,6744
|
0,6744
|
Datum van publicatie
|
04-02-22
|
29-04-22
|
27-07-22
|
25-10-22
|
02-02-23
|
27-04-23
|
27-07-23
|
26-10-23
|
02-02-24
|
25-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
31.340
|
34.412
|
27.587
|
30.067
|
27.128
|
39.043
|
31.676
|
27.041
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,151
x
|
1,899
x
|
1,346
x
|
1,494
x
|
1,55
x
|
7,58
x
|
1,767
x
|
1,669
x
|
Free Cash Flow
1 |
7.231
|
13.299
|
15.234
|
11.948
|
12.651
|
14.162
|
13.676
|
12.606
|
ROE (netto-inkomsten/eigen vermogen)
|
24,5%
|
33%
|
45,7%
|
49,4%
|
51,6%
|
4,17%
|
77,3%
|
66,3%
|
ROA (netto-inkomsten/totale activa)
|
-
|
11,9%
|
14,8%
|
16%
|
8,36%
|
-4,45%
|
11,1%
|
10,6%
|
Totale activa
1 |
-
|
-75.809
|
47.265
|
39.445
|
95.989
|
121.807
|
92.264
|
95.904
|
Nettoactief per aandeel
2 |
30,30
|
16,80
|
16,70
|
14,30
|
14,70
|
10,70
|
12,10
|
12,50
|
Cashflow per aandeel
2 |
4,710
|
6,220
|
7,300
|
6,090
|
6,670
|
8,990
|
8,200
|
7,570
|
Capex
1 |
836
|
753
|
973
|
1.118
|
1.209
|
1.153
|
1.134
|
1.084
|
Capex/omzet
|
3,2%
|
1,77%
|
2,1%
|
2,42%
|
2,69%
|
2,5%
|
2,46%
|
2,47%
|
Datum van publicatie
|
06-02-20
|
04-02-21
|
04-02-22
|
02-02-23
|
02-02-24
|
-
|
-
|
-
|
Laatste slotkoers
42,5
USD Gemiddelde koersdoel
53,19
USD Spread / Gemiddelde doel +25,16% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +54,61% | 815 mld. | | +44,25% | 654 mld. | | -6,33% | 354 mld. | | +20,62% | 337 mld. | | +10,44% | 302 mld. | | +18,45% | 247 mld. | | +2,09% | 229 mld. | | +13,03% | 219 mld. | | +8,61% | 171 mld. |
Farmaceutische producten - Andere
|