BOOKING HOLDINGS INC. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 3.521 USD | +0,53% |
|
+3,11% | -0,74% |
| 25/04 | WEX, Booking.com werken samen om betalingsoplossingen aan te bieden aan reizigers | MT |
| 25/04 | BOOKING HOLDINGS INC. : TD Cowen herhaalt koopadvies | ZM |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 85.960 | 91.218 | 98.521 | 78.171 | 123.762 | 120.319 | - | - |
| Bedrijfswaarde 1 | 87.278 | 92.169 | 98.295 | 78.260 | 125.263 | 124.297 | 124.535 | 122.972 |
| K/w-verhouding | 18,4 x | 1.547 x | 85,2 x | 26,4 x | 30,2 x | 20,8 x | 17,7 x | 15 x |
| Dividendrendement | - | - | - | - | - | 0,66% | 0,72% | 0,97% |
| Marktkapitalisatie/omzet | 5,71 x | 13,4 x | 8,99 x | 4,57 x | 5,79 x | 5,2 x | 4,77 x | 4,36 x |
| Bedrijfswaarde/omzet | 5,79 x | 13,6 x | 8,97 x | 4,58 x | 5,86 x | 5,37 x | 4,93 x | 4,45 x |
| Bedrijfswaarde/EBITDA | 14,9 x | 105 x | 33,8 x | 14,8 x | 17,6 x | 15,7 x | 14 x | 12,4 x |
| Bedrijfswaarde/FCF | 19,4 x | -459 x | 39,1 x | 12,7 x | 17,9 x | 17,5 x | 15,8 x | 15 x |
| FCF Yield | 5,15% | -0,22% | 2,56% | 7,9% | 5,59% | 5,73% | 6,33% | 6,66% |
| Price to Book | 15,1 x | 18,6 x | 15,9 x | 27,4 x | -44,5 x | -15,2 x | -10,5 x | -13,5 x |
| Aantal aandelen (in duizenden) | 41.856 | 40.955 | 41.063 | 38.789 | 34.890 | 34.171 | - | - |
| Referentieprijs 2 | 2.054 | 2.227 | 2.399 | 2.015 | 3.547 | 3.521 | 3.521 | 3.521 |
| Datum van publicatie | 26-02-20 | 24-02-21 | 23-02-22 | 23-02-23 | 22-02-24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 15.066 | 6.796 | 10.958 | 17.090 | 21.365 | 23.136 | 25.249 | 27.615 |
| EBITDA 1 | 5.855 | 879 | 2.904 | 5.295 | 7.112 | 7.918 | 8.874 | 9.933 |
| Bedrijfsresultaat (EBIT) 1 | 5.345 | -631 | 2.496 | 5.102 | 5.835 | 7.338 | 8.247 | 9.225 |
| Operationele Marge | 35,48% | -9,28% | 22,78% | 29,85% | 27,31% | 31,72% | 32,66% | 33,41% |
| Resultaat voor belastingen (EBT) 1 | 5.958 | 567 | 1.465 | 3.923 | 5.481 | 7.170 | 8.006 | 9.162 |
| Nettowinst (verlies) 1 | 4.865 | 59 | 1.165 | 3.058 | 4.289 | 5.777 | 6.453 | 7.319 |
| Nettomarge | 32,29% | 0,87% | 10,63% | 17,89% | 20,07% | 24,97% | 25,56% | 26,51% |
| WPA 2 | 111,8 | 1,440 | 28,17 | 76,35 | 117,4 | 169,2 | 199,0 | 235,1 |
| Free Cash Flow 1 | 4.497 | -201 | 2.516 | 6.186 | 6.999 | 7.120 | 7.878 | 8.186 |
| FCF-marge | 29,85% | -2,96% | 22,96% | 36,2% | 32,76% | 30,78% | 31,2% | 29,65% |
| Kasstroomconversie (ebitda) | 76,81% | - | 86,64% | 116,83% | 98,41% | 89,92% | 88,77% | 82,42% |
| Kasstroomconversie (nettowinst) | 92,44% | - | 215,97% | 202,29% | 163,18% | 123,26% | 122,08% | 111,85% |
| Dividend per aandeel 2 | - | - | - | - | - | 23,38 | 25,36 | 34,03 |
| Datum van publicatie | 26-02-20 | 24-02-21 | 23-02-22 | 23-02-23 | 22-02-24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 4.676 | 2.981 | 2.695 | 4.294 | 6.052 | 4.049 | 3.778 | 5.462 | 7.341 | 4.784 | 4.252 | 5.776 | 7.876 | 5.169 | 4.575 |
| EBITDA 1 | 2.111 | 940 | 310 | 1.086 | 2.658 | 1.241 | 586 | 1.778 | 3.284 | 1.464 | 718,5 | 1.870 | 3.597 | 1.701 | 809,7 |
| Bedrijfsresultaat (EBIT) 1 | 2.015 | 848 | 174 | 1.000 | 2.583 | 1.345 | 450 | 1.673 | 3.103 | 609 | 588,1 | 1.749 | 3.449 | 1.545 | 659,5 |
| Operationele Marge | 43,09% | 28,45% | 6,46% | 23,29% | 42,68% | 33,22% | 11,91% | 30,63% | 42,27% | 12,73% | 13,83% | 30,28% | 43,8% | 29,89% | 14,42% |
| Resultaat voor belastingen (EBT) 1 | 968 | 816 | -849 | 1.144 | 2.176 | 1.452 | 303 | 1.618 | 3.149 | 411 | 548,6 | 1.696 | 3.412 | 1.500 | 601 |
| Nettowinst (verlies) 1 | 769 | 618 | -700 | 857 | 1.666 | 1.235 | 266 | 1.290 | 2.511 | 222 | 440,7 | 1.370 | 2.749 | 1.215 | 499,1 |
| Nettomarge | 16,45% | 20,73% | -25,97% | 19,96% | 27,53% | 30,5% | 7,04% | 23,62% | 34,21% | 4,64% | 10,37% | 23,72% | 34,91% | 23,5% | 10,91% |
| WPA 2 | 18,60 | 14,94 | -17,10 | 21,07 | 41,98 | 31,92 | 7,000 | 34,89 | 69,80 | 6,280 | 12,67 | 39,74 | 81,30 | 36,58 | 15,03 |
| Dividend per aandeel 2 | - | - | - | - | - | - | - | - | - | - | 4,375 | 4,375 | 4,375 | 5,250 | - |
| Datum van publicatie | 03-11-21 | 23-02-22 | 04-05-22 | 03-08-22 | 02-11-22 | 23-02-23 | 04-05-23 | 03-08-23 | 02-11-23 | 22-02-24 | - | - | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 1.318 | 951 | - | 89 | 1.501 | 3.978 | 4.216 | 2.654 |
| Nettokaspositie 1 | - | - | 226 | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 0,2251 x | 1,082 x | - | 0,0168 x | 0,2111 x | 0,5024 x | 0,4751 x | 0,2671 x |
| Free Cash Flow 1 | 4.497 | -201 | 2.516 | 6.186 | 6.999 | 7.120 | 7.878 | 8.186 |
| ROE (netto-inkomsten/eigen vermogen) | 60,6% | 3,58% | 34,2% | 89,2% | - | - | - | - |
| ROA (netto-inkomsten/totale activa) | 20,2% | 0,9% | 8,32% | 16,3% | 22,4% | 26,7% | 33,6% | 36,2% |
| Totale activa 1 | 24.030 | 6.580 | 14.006 | 18.738 | 19.167 | 21.632 | 19.194 | 20.219 |
| Nettoactief per aandeel 2 | 136,0 | 119,0 | 150,0 | 73,50 | -79,80 | -231,0 | -334,0 | -260,0 |
| Cashflow per aandeel 2 | 112,0 | 2,070 | 68,20 | 164,0 | 201,0 | 236,0 | 261,0 | 357,0 |
| Capex 1 | 368 | 286 | 304 | 368 | 345 | 376 | 373 | 407 |
| Capex/omzet | 2,44% | 4,21% | 2,77% | 2,15% | 1,61% | 1,63% | 1,48% | 1,47% |
| Datum van publicatie | 26-02-20 | 24-02-21 | 23-02-22 | 23-02-23 | 22-02-24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
38
Laatste slotkoers
3.521
USD
Gemiddelde koersdoel
3.969
USD
Spread / Gemiddelde doel
+12,71%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -0,74% | 120 mld. | |
| +40,52% | 32,51 mld. | |
| -10,60% | 18,49 mld. | |
| +43,61% | 7,36 mld. | |
| +53,74% | 6,44 mld. | |
| +27,50% | 3,79 mld. | |
| +3,09% | 3,01 mld. | |
| +10,35% | 2,05 mld. | |
| -2,78% | 1,89 mld. | |
| -4,35% | 1,75 mld. |
- Beurs
- Aandelen
- Koers BKNG
- Financiën Booking Holdings Inc.
