Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.816
JPY
|
+1,97%
|
|
+4,53%
|
+28,20%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
349.606
|
259.916
|
514.882
|
402.195
|
464.660
|
825.833
|
-
|
-
|
Bedrijfswaarde
1 |
349.606
|
259.916
|
514.882
|
402.195
|
464.660
|
825.833
|
825.833
|
825.833
|
K/w-verhouding
|
11
x
|
12,7
x
|
30,5
x
|
19,6
x
|
17,2
x
|
24,8
x
|
20,8
x
|
19,3
x
|
Dividendrendement
|
2,16%
|
1,74%
|
0,88%
|
1,87%
|
2,24%
|
1,95%
|
2%
|
2,16%
|
Marktkapitalisatie/omzet
|
2,62
x
|
2,28
x
|
4,76
x
|
3,16
x
|
3,74
x
|
6,95
x
|
6,72
x
|
6,51
x
|
Bedrijfswaarde/omzet
|
2,62
x
|
2,28
x
|
4,76
x
|
3,16
x
|
3,74
x
|
6,95
x
|
6,72
x
|
6,51
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,41
x
|
0,31
x
|
0,44
x
|
0,37
x
|
0,47
x
|
0,65
x
|
0,68
x
|
0,67
x
|
Aantal aandelen (in duizenden)
|
302.035
|
302.228
|
302.427
|
300.706
|
297.382
|
293.265
|
-
|
-
|
Referentieprijs
2 |
1.158
|
860,0
|
1.702
|
1.338
|
1.562
|
2.816
|
2.816
|
2.816
|
Datum van publicatie
|
14-05-19
|
14-05-20
|
14-05-21
|
13-05-22
|
12-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
133.539
|
113.823
|
108.156
|
127.422
|
124.333
|
118.849
|
122.902
|
126.762
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
22.190
|
27.901
|
31.853
|
39.906
|
37.402
|
39.197
|
43.537
|
49.564
|
Operationele Marge
|
16,62%
|
24,51%
|
29,45%
|
31,32%
|
30,08%
|
32,98%
|
35,42%
|
39,1%
|
Resultaat voor belastingen (EBT)
|
44.940
|
28.686
|
23.043
|
28.440
|
37.776
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
31.681
|
20.383
|
16.860
|
20.621
|
27.213
|
33.441
|
39.164
|
41.470
|
Nettomarge
|
23,72%
|
17,91%
|
15,59%
|
16,18%
|
21,89%
|
28,14%
|
31,87%
|
32,72%
|
WPA
2 |
104,9
|
67,45
|
55,76
|
68,20
|
90,70
|
113,7
|
135,1
|
146,0
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
25,00
|
15,00
|
15,00
|
25,00
|
35,00
|
55,00
|
56,25
|
60,83
|
Datum van publicatie
|
14-05-19
|
14-05-20
|
14-05-21
|
13-05-22
|
12-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
---|
Omzet
|
60.547
|
55.077
|
37.941
|
-
|
58.909
|
45.737
|
-
|
41.521
|
65.771
|
32.728
|
-
|
-
|
41.475
|
-
|
69.982
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
19.053
|
-
|
-
|
-
|
-
|
17.810
|
3.184
|
-
|
14.273
|
2.670
|
-
|
18.453
|
5.005
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
45,89%
|
-
|
-
|
-
|
-
|
42,94%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
17.938
|
15.206
|
19.056
|
-
|
18.978
|
13.771
|
-
|
18.979
|
22.108
|
13.642
|
-
|
-
|
20.102
|
-
|
26.614
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
12.874
|
10.930
|
13.902
|
-140
|
13.762
|
10.096
|
-3.237
|
13.892
|
15.959
|
9.914
|
1.340
|
11.254
|
14.896
|
4.321
|
19.217
|
10.903
|
4.744
|
12.800
|
14.301
|
7.106
|
Nettomarge
|
21,26%
|
19,84%
|
36,64%
|
-
|
23,36%
|
22,07%
|
-
|
33,46%
|
24,26%
|
30,29%
|
-
|
-
|
35,92%
|
-
|
27,46%
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
42,61
|
36,15
|
45,97
|
-0,4700
|
45,50
|
33,37
|
-10,67
|
46,20
|
53,06
|
33,00
|
4,632
|
-
|
50,09
|
14,52
|
64,62
|
41,78
|
16,08
|
-
|
48,15
|
23,92
|
Dividend per aandeel
|
7,500
|
7,500
|
-
|
-
|
8,750
|
-
|
-
|
-
|
15,00
|
-
|
-
|
-
|
-
|
-
|
20,00
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14-11-19
|
13-11-20
|
30-07-21
|
12-11-21
|
12-11-21
|
31-01-22
|
13-05-22
|
29-07-22
|
14-11-22
|
31-01-23
|
12-05-23
|
12-05-23
|
31-07-23
|
13-11-23
|
13-11-23
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
3,5%
|
2,4%
|
1,6%
|
1,8%
|
2,6%
|
4,83%
|
3,47%
|
3,6%
|
ROA (netto-inkomsten/totale activa)
|
0,47%
|
0,3%
|
0,2%
|
0,24%
|
0,33%
|
0,3%
|
0,37%
|
0,38%
|
Totale activa
1 |
6.711.365
|
6.883.358
|
8.430.000
|
8.652.652
|
8.286.036
|
11.146.839
|
10.729.739
|
11.058.756
|
Nettoactief per aandeel
2 |
2.808
|
2.754
|
3.853
|
3.616
|
3.327
|
4.332
|
4.120
|
4.219
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14-05-19
|
14-05-20
|
14-05-21
|
13-05-22
|
12-05-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
2.816
JPY Gemiddelde koersdoel
2.881
JPY Spread / Gemiddelde doel +2,32% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|