slotkoers
Thailand S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
24,8
THB
|
-3,69%
|
|
+2,90%
|
-0,80%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
168.287
|
139.271
|
124.242
|
141.275
|
100.195
|
99.393
|
-
|
-
|
Bedrijfswaarde
1 |
319.616
|
300.627
|
272.964
|
299.754
|
100.195
|
242.083
|
238.078
|
244.612
|
K/w-verhouding
|
23,1
x
|
34,8
x
|
34,8
x
|
28,2
x
|
20,8
x
|
18
x
|
16,7
x
|
15,2
x
|
Dividendrendement
|
2,17%
|
2,24%
|
2,13%
|
2,27%
|
-
|
3,53%
|
3,82%
|
4,67%
|
Marktkapitalisatie/omzet
|
1,07
x
|
0,96
x
|
0,9
x
|
0,94
x
|
0,65
x
|
0,61
x
|
0,59
x
|
0,57
x
|
Bedrijfswaarde/omzet
|
2,02
x
|
2,08
x
|
1,97
x
|
1,99
x
|
0,65
x
|
1,49
x
|
1,41
x
|
1,39
x
|
Bedrijfswaarde/EBITDA
|
14,8
x
|
15,4
x
|
14,5
x
|
15
x
|
4,83
x
|
10,8
x
|
10,2
x
|
10,1
x
|
Bedrijfswaarde/FCF
|
26,7
x
|
28,3
x
|
20,4
x
|
23,5
x
|
-
|
17
x
|
20,1
x
|
22,4
x
|
FCF Yield
|
3,74%
|
3,53%
|
4,9%
|
4,26%
|
-
|
5,88%
|
4,98%
|
4,47%
|
Price to Book
|
1,46
x
|
1,21
x
|
1,07
x
|
1,19
x
|
-
|
0,81
x
|
0,79
x
|
0,78
x
|
Aantal aandelen (in duizenden)
|
4.006.840
|
4.007.797
|
4.007.797
|
4.007.797
|
4.007.797
|
4.007.797
|
-
|
-
|
Referentieprijs
2 |
42,00
|
34,75
|
31,00
|
35,25
|
25,00
|
24,80
|
24,80
|
24,80
|
Datum van publicatie
|
27-02-20
|
23-02-21
|
23-02-22
|
22-02-23
|
22-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
158.009
|
144.732
|
138.465
|
150.338
|
154.672
|
162.424
|
168.744
|
175.868
|
EBITDA
1 |
21.652
|
19.512
|
18.773
|
20.013
|
20.736
|
22.339
|
23.370
|
24.289
|
Bedrijfsresultaat (EBIT)
1 |
14.000
|
10.609
|
9.919
|
11.004
|
11.752
|
12.925
|
13.611
|
14.639
|
Operationele Marge
|
8,86%
|
7,33%
|
7,16%
|
7,32%
|
7,6%
|
7,96%
|
8,07%
|
8,32%
|
Resultaat voor belastingen (EBT)
1 |
8.594
|
5.339
|
4.794
|
6.236
|
6.214
|
7.340
|
8.069
|
8.985
|
Nettowinst (verlies)
1 |
7.278
|
4.001
|
3.585
|
5.010
|
4.795
|
5.514
|
5.961
|
6.592
|
Nettomarge
|
4,61%
|
2,76%
|
2,59%
|
3,33%
|
3,1%
|
3,4%
|
3,53%
|
3,75%
|
WPA
2 |
1,820
|
1,000
|
0,8900
|
1,250
|
1,200
|
1,375
|
1,488
|
1,627
|
Free Cash Flow
1 |
11.966
|
10.609
|
13.364
|
12.778
|
-
|
14.239
|
11.852
|
10.935
|
FCF-marge
|
7,57%
|
7,33%
|
9,65%
|
8,5%
|
-
|
8,77%
|
7,02%
|
6,22%
|
Kasstroomconversie (ebitda)
|
55,26%
|
54,37%
|
71,19%
|
63,85%
|
-
|
63,74%
|
50,71%
|
45,02%
|
Kasstroomconversie (nettowinst)
|
164,4%
|
265,14%
|
372,8%
|
255,03%
|
-
|
258,22%
|
198,82%
|
165,87%
|
Dividend per aandeel
2 |
0,9100
|
0,7800
|
0,6600
|
0,8000
|
-
|
0,8762
|
0,9471
|
1,159
|
Datum van publicatie
|
27-02-20
|
23-02-21
|
23-02-22
|
22-02-23
|
22-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
|
74.602
|
34.466
|
37.317
|
39.424
|
38.103
|
74.335
|
36.874
|
39.129
|
37.520
|
42.828
|
83.632
|
37.901
|
39.849
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
4.205
|
5.354
|
4.990
|
5.018
|
-
|
4.740
|
5.260
|
5.023
|
5.203
|
-
|
4.790
|
5.720
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
5.093
|
2.010
|
3.046
|
2.779
|
2.807
|
5.545
|
2.463
|
2.996
|
2.838
|
2.921
|
5.733
|
2.520
|
3.380
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
6,83%
|
5,83%
|
8,16%
|
7,05%
|
7,37%
|
7,46%
|
6,68%
|
7,66%
|
7,56%
|
6,82%
|
6,86%
|
6,65%
|
8,48%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
619,7
|
1.753
|
1.591
|
1.617
|
-
|
1.249
|
1.779
|
1.573
|
1.627
|
-
|
1.140
|
1.874
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
1.585
|
367,1
|
1.383
|
1.246
|
1.203
|
2.449
|
932,3
|
1.629
|
1.254
|
1.210
|
2.464
|
693,3
|
1.638
|
1.204
|
1.251
|
1.094
|
1.757
|
-
|
Nettomarge
|
2,13%
|
1,07%
|
3,71%
|
3,16%
|
3,16%
|
3,3%
|
2,53%
|
4,16%
|
3,34%
|
2,83%
|
2,95%
|
1,83%
|
4,11%
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
-
|
0,0900
|
0,3405
|
0,3100
|
0,3000
|
0,6100
|
0,2300
|
0,4062
|
0,3100
|
0,3000
|
-
|
0,1700
|
0,4100
|
0,2767
|
0,3121
|
0,2731
|
0,4385
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
0,1500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,8695
|
-
|
-
|
-
|
Datum van publicatie
|
13-08-20
|
10-11-21
|
23-02-22
|
10-05-22
|
10-08-22
|
10-08-22
|
09-11-22
|
22-02-23
|
10-05-23
|
09-08-23
|
09-08-23
|
08-11-23
|
22-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
151.329
|
161.356
|
148.723
|
158.479
|
-
|
142.690
|
138.685
|
145.218
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
6,989
x
|
8,27
x
|
7,922
x
|
7,919
x
|
-
|
6,387
x
|
5,934
x
|
5,979
x
|
Free Cash Flow
1 |
11.966
|
10.609
|
13.364
|
12.778
|
-
|
14.239
|
11.852
|
10.935
|
ROE (netto-inkomsten/eigen vermogen)
|
6,44%
|
3,48%
|
3,11%
|
4,28%
|
-
|
4,37%
|
4,66%
|
4,99%
|
ROA (netto-inkomsten/totale activa)
|
2,24%
|
1,23%
|
1,09%
|
1,5%
|
-
|
2,02%
|
2,13%
|
2,62%
|
Totale activa
1 |
324.928
|
325.981
|
327.670
|
332.961
|
-
|
272.959
|
280.506
|
251.306
|
Nettoactief per aandeel
2 |
28,70
|
28,60
|
28,90
|
29,50
|
-
|
30,70
|
31,40
|
31,80
|
Cashflow per aandeel
2 |
4,670
|
4,150
|
4,130
|
4,530
|
-
|
5,080
|
4,360
|
4,050
|
Capex
1 |
6.734
|
6.022
|
3.272
|
5.395
|
-
|
9.390
|
9.160
|
9.896
|
Capex/omzet
|
4,26%
|
4,16%
|
2,36%
|
3,59%
|
-
|
5,78%
|
5,43%
|
5,63%
|
Datum van publicatie
|
27-02-20
|
23-02-21
|
23-02-22
|
22-02-23
|
22-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
24,8
THB Gemiddelde koersdoel
31,82
THB Spread / Gemiddelde doel +28,29% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,80% | 2,68 mld. | | +13,64% | 47,97 mld. | | +18,86% | 11,58 mld. | | -29,59% | 8,29 mld. | | +15,03% | 6,37 mld. | | -17,07% | 5,54 mld. | | +4,90% | 4,16 mld. | | -19,25% | 2,8 mld. | | -33,80% | 2,05 mld. | | +0,28% | 1,65 mld. |
Afdelingswinkels - Andere
|