slotkoers
Shanghai S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
28,77
CNY
|
+1,48%
|
|
-0,59%
|
-7,01%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
29.208
|
52.310
|
39.767
|
39.103
|
50.983
|
47.407
|
-
|
-
|
Bedrijfswaarde
1 |
29.208
|
52.310
|
39.767
|
39.103
|
50.983
|
47.407
|
47.407
|
47.407
|
K/w-verhouding
|
48,2
x
|
81,8
x
|
50,8
x
|
44,8
x
|
46,2
x
|
34,9
x
|
28,8
x
|
24,3
x
|
Dividendrendement
|
0,21%
|
0,24%
|
0,35%
|
0,21%
|
0,48%
|
0,52%
|
0,78%
|
0,71%
|
Marktkapitalisatie/omzet
|
8,9
x
|
15,2
x
|
9,67
x
|
9,18
x
|
9,84
x
|
7,75
x
|
6,49
x
|
5,61
x
|
Bedrijfswaarde/omzet
|
8,9
x
|
15,2
x
|
9,67
x
|
9,18
x
|
9,84
x
|
7,75
x
|
6,49
x
|
5,61
x
|
Bedrijfswaarde/EBITDA
|
24,7
x
|
42
x
|
28,6
x
|
24,4
x
|
24,6
x
|
20,8
x
|
17,1
x
|
14,3
x
|
Bedrijfswaarde/FCF
|
219
x
|
558
x
|
-278
x
|
-
|
-
|
43,8
x
|
29,8
x
|
26
x
|
FCF Yield
|
0,46%
|
0,18%
|
-0,36%
|
-
|
-
|
2,28%
|
3,35%
|
3,84%
|
Price to Book
|
7,42
x
|
11,6
x
|
4,94
x
|
4,45
x
|
5,19
x
|
4,46
x
|
3,99
x
|
3,56
x
|
Aantal aandelen (in duizenden)
|
1.505.334
|
1.505.334
|
1.647.816
|
1.647.810
|
1.647.810
|
1.647.810
|
-
|
-
|
Referentieprijs
2 |
19,40
|
34,75
|
24,13
|
23,73
|
30,94
|
28,77
|
28,77
|
28,77
|
Datum van publicatie
|
01-04-20
|
26-04-21
|
10-01-22
|
13-01-23
|
11-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.282
|
3.446
|
4.112
|
4.261
|
5.180
|
6.117
|
7.303
|
8.444
|
EBITDA
1 |
1.182
|
1.247
|
1.392
|
1.603
|
2.074
|
2.277
|
2.769
|
3.317
|
Bedrijfsresultaat (EBIT)
1 |
1.047
|
1.105
|
1.245
|
1.432
|
1.805
|
2.172
|
2.633
|
3.100
|
Operationele Marge
|
31,92%
|
32,06%
|
30,27%
|
33,61%
|
34,84%
|
35,51%
|
36,05%
|
36,71%
|
Resultaat voor belastingen (EBT)
1 |
1.043
|
1.105
|
1.241
|
1.426
|
1.799
|
2.167
|
2.628
|
3.096
|
Nettowinst (verlies)
1 |
611,1
|
639
|
760
|
881
|
1.110
|
1.348
|
1.634
|
1.926
|
Nettomarge
|
18,62%
|
18,55%
|
18,48%
|
20,68%
|
21,42%
|
22,04%
|
22,38%
|
22,81%
|
WPA
2 |
0,4028
|
0,4250
|
0,4750
|
0,5300
|
0,6700
|
0,8250
|
1,000
|
1,184
|
Free Cash Flow
1 |
133,1
|
93,81
|
-142,8
|
-
|
-
|
1.082
|
1.589
|
1.820
|
FCF-marge
|
4,06%
|
2,72%
|
-3,47%
|
-
|
-
|
17,69%
|
21,76%
|
21,55%
|
Kasstroomconversie (ebitda)
|
11,26%
|
7,52%
|
-
|
-
|
-
|
47,51%
|
57,38%
|
54,87%
|
Kasstroomconversie (nettowinst)
|
21,78%
|
14,68%
|
-
|
-
|
-
|
80,26%
|
97,23%
|
94,48%
|
Dividend per aandeel
2 |
0,0417
|
0,0833
|
0,0833
|
0,0500
|
0,1500
|
0,1500
|
0,2247
|
0,2030
|
Datum van publicatie
|
01-04-20
|
26-04-21
|
10-01-22
|
13-01-23
|
11-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
1.222
|
1.623
|
1.562
|
1.382
|
1.659
|
1.866
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
133
|
93,8
|
-143
|
-
|
-
|
1.082
|
1.589
|
1.820
|
ROE (netto-inkomsten/eigen vermogen)
|
16,7%
|
15,1%
|
11,1%
|
10,5%
|
11,9%
|
12%
|
13%
|
13,5%
|
ROA (netto-inkomsten/totale activa)
|
10,7%
|
9,22%
|
7,98%
|
9,31%
|
-
|
9,3%
|
9,78%
|
10,3%
|
Totale activa
1 |
5.691
|
6.928
|
9.526
|
9.463
|
-
|
14.495
|
16.719
|
18.702
|
Nettoactief per aandeel
2 |
2,620
|
3,000
|
4,890
|
5,340
|
5,960
|
6,460
|
7,220
|
8,080
|
Cashflow per aandeel
2 |
0,4300
|
0,4700
|
0,5900
|
0,6800
|
1,450
|
0,9200
|
1,360
|
1,340
|
Capex
1 |
509
|
608
|
1.123
|
1.353
|
1.077
|
911
|
1.224
|
1.032
|
Capex/omzet
|
15,52%
|
17,65%
|
27,31%
|
31,76%
|
20,79%
|
14,9%
|
16,75%
|
12,22%
|
Datum van publicatie
|
01-04-20
|
26-04-21
|
10-01-22
|
13-01-23
|
11-01-24
|
-
|
-
|
-
|
Laatste slotkoers
28,77
CNY Gemiddelde koersdoel
31,86
CNY Spread / Gemiddelde doel +10,72% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,01% | 6,55 mld. | | -3,93% | 86,16 mld. | | +2,76% | 40,17 mld. | | -16,48% | 31,47 mld. | | +54,12% | 25,24 mld. | | -13,58% | 15,82 mld. | | -9,12% | 11,96 mld. | | -42,56% | 11,61 mld. | | +4,57% | 8,84 mld. | | -2,11% | 7,93 mld. |
Biofarmaceutica
|