Beurs gesloten -
Sao Paulo
22:06:00 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
13,06
BRL
|
+4,48%
|
|
-0,23%
|
-14,08%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
182.996
|
168.302
|
112.480
|
105.138
|
119.724
|
101.932
|
-
|
-
|
Bedrijfswaarde
1 |
182.996
|
168.302
|
112.480
|
105.138
|
119.724
|
101.932
|
101.932
|
101.932
|
K/w-verhouding
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,8
x
|
2,42
x
|
1,51
x
|
1,48
x
|
1,61
x
|
1,23
x
|
1,13
x
|
1,06
x
|
Bedrijfswaarde/omzet
|
2,8
x
|
2,42
x
|
1,51
x
|
1,48
x
|
1,61
x
|
1,23
x
|
1,13
x
|
1,06
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
7.466.843
|
7.460.855
|
7.466.889
|
7.454.809
|
7.444.051
|
7.444.146
|
-
|
-
|
Referentieprijs
2 |
23,53
|
23,49
|
15,95
|
14,94
|
17,00
|
14,35
|
14,35
|
14,35
|
Datum van publicatie
|
29-01-20
|
03-02-21
|
02-02-22
|
02-02-23
|
31-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
65.379
|
69.567
|
74.496
|
71.135
|
74.304
|
82.980
|
90.405
|
96.577
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
32.129
|
36.448
|
43.558
|
38.678
|
33.334
|
40.612
|
46.331
|
50.445
|
Operationele Marge
|
49,14%
|
52,39%
|
58,47%
|
54,37%
|
44,86%
|
48,94%
|
51,25%
|
52,23%
|
Resultaat voor belastingen (EBT)
1 |
-
|
20.691
|
23.672
|
17.298
|
9.867
|
15.948
|
20.258
|
23.200
|
Nettowinst (verlies)
1 |
14.181
|
13.849
|
14.988
|
12.570
|
8.974
|
13.273
|
15.889
|
17.348
|
Nettomarge
|
21,69%
|
19,91%
|
20,12%
|
17,67%
|
12,08%
|
16%
|
17,58%
|
17,96%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-01-20
|
03-02-21
|
02-02-22
|
02-02-23
|
31-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
19.130
|
18.550
|
16.862
|
16.371
|
17.592
|
18.314
|
15.144
|
17.754
|
19.535
|
19.676
|
20.271
|
21.000
|
21.738
|
21.858
|
22.495
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
10.641
|
8.936
|
11.799
|
8.799
|
8.822
|
13.317
|
9.402
|
-
|
8.679
|
10.847
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
55,62%
|
48,17%
|
69,97%
|
53,75%
|
50,15%
|
72,71%
|
62,09%
|
-
|
44,43%
|
55,13%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
5.400
|
6.067
|
-
|
-
|
2.112
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
3.796
|
3.801
|
4.206
|
3.454
|
1.609
|
3.040
|
1.593
|
2.771
|
2.119
|
2.936
|
3.188
|
3.475
|
3.533
|
3.722
|
-
|
Nettomarge
|
19,84%
|
20,49%
|
24,95%
|
21,1%
|
9,15%
|
16,6%
|
10,52%
|
15,61%
|
10,85%
|
14,92%
|
15,72%
|
16,55%
|
16,25%
|
17,03%
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
02-02-22
|
26-04-22
|
28-07-22
|
26-10-22
|
02-02-23
|
25-04-23
|
26-07-23
|
25-10-23
|
31-01-24
|
30-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
21%
|
18,1%
|
14,2%
|
15,6%
|
7,99%
|
15,3%
|
17%
|
17,2%
|
ROA (netto-inkomsten/totale activa)
|
1,71%
|
1,45%
|
1,61%
|
1,2%
|
0,85%
|
1,12%
|
1,25%
|
1,29%
|
Totale activa
1 |
831.681
|
956.423
|
932.391
|
1.047.516
|
1.050.574
|
1.182.472
|
1.269.129
|
1.348.627
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-01-20
|
03-02-21
|
02-02-22
|
02-02-23
|
31-01-24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +16,07% | 569 mld. | | +15,83% | 308 mld. | | +18,85% | 259 mld. | | +22,80% | 188 mld. | | +26,17% | 172 mld. | | +8,28% | 160 mld. | | -0,45% | 156 mld. | | +7,99% | 150 mld. | | +11,79% | 143 mld. |
Banken - Andere
|