Beurs gesloten -
Japan Exchange
08:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.025
JPY
|
-1,73%
|
|
0,00%
|
-1,32%
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
91.708
|
110.947
|
73.734
|
79.033
|
94.064
|
92.796
|
-
|
-
|
Bedrijfswaarde
1 |
82.691
|
97.186
|
58.496
|
62.340
|
75.596
|
92.796
|
92.796
|
92.796
|
K/w-verhouding
|
14,7
x
|
13,4
x
|
10,4
x
|
12,4
x
|
12,7
x
|
12
x
|
11,5
x
|
11,2
x
|
Dividendrendement
|
1,81%
|
1,66%
|
2,5%
|
2,33%
|
2,05%
|
2,44%
|
2,38%
|
2,63%
|
Marktkapitalisatie/omzet
|
0,38
x
|
0,43
x
|
0,3
x
|
0,31
x
|
0,35
x
|
0,33
x
|
0,33
x
|
0,32
x
|
Bedrijfswaarde/omzet
|
0,38
x
|
0,43
x
|
0,3
x
|
0,31
x
|
0,35
x
|
0,33
x
|
0,33
x
|
0,32
x
|
Bedrijfswaarde/EBITDA
|
6,57
x
|
6,6
x
|
4,84
x
|
5,08
x
|
5,61
x
|
5,36
x
|
5,13
x
|
-
|
Bedrijfswaarde/FCF
|
20,2
x
|
16,3
x
|
20,3
x
|
23,9
x
|
17,4
x
|
23,1
x
|
18,9
x
|
17,2
x
|
FCF Yield
|
4,95%
|
6,13%
|
4,93%
|
4,18%
|
5,74%
|
4,33%
|
5,3%
|
5,8%
|
Price to Book
|
1,48
x
|
1,61
x
|
1
x
|
1
x
|
1,13
x
|
1,03
x
|
0,97
x
|
-
|
Aantal aandelen (in duizenden)
|
92.169
|
92.168
|
92.167
|
92.166
|
90.533
|
90.533
|
-
|
-
|
Referentieprijs
2 |
995,0
|
1.204
|
800,0
|
857,5
|
1.039
|
1.025
|
1.025
|
1.025
|
Datum van publicatie
|
01-05-20
|
06-05-21
|
06-05-22
|
02-05-23
|
07-05-24
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
240.898
|
256.351
|
246.450
|
254.966
|
270.224
|
277.800
|
281.350
|
292.400
|
EBITDA
1 |
13.950
|
16.808
|
15.239
|
15.569
|
16.781
|
17.300
|
18.100
|
-
|
Bedrijfsresultaat (EBIT)
1 |
9.467
|
12.114
|
10.310
|
10.443
|
11.779
|
12.200
|
12.550
|
12.900
|
Operationele Marge
|
3,93%
|
4,73%
|
4,18%
|
4,1%
|
4,36%
|
4,39%
|
4,46%
|
4,41%
|
Resultaat voor belastingen (EBT)
|
9.297
|
12.212
|
10.323
|
9.629
|
10.815
|
-
|
12.600
|
-
|
Nettowinst (verlies)
1 |
6.239
|
8.282
|
7.074
|
6.356
|
7.442
|
7.700
|
8.100
|
8.300
|
Nettomarge
|
2,59%
|
3,23%
|
2,87%
|
2,49%
|
2,75%
|
2,77%
|
2,88%
|
2,84%
|
WPA
2 |
67,56
|
89,86
|
76,76
|
68,96
|
81,79
|
85,10
|
89,49
|
91,70
|
Free Cash Flow
1 |
4.538
|
6.803
|
3.633
|
3.304
|
5.400
|
4.020
|
4.916
|
5.380
|
FCF-marge
|
1,88%
|
2,65%
|
1,47%
|
1,3%
|
2%
|
1,45%
|
1,75%
|
1,84%
|
Kasstroomconversie (ebitda)
|
32,53%
|
40,47%
|
23,84%
|
21,22%
|
32,18%
|
23,24%
|
27,16%
|
-
|
Kasstroomconversie (nettowinst)
|
72,74%
|
82,14%
|
51,36%
|
51,98%
|
72,56%
|
52,21%
|
60,69%
|
64,82%
|
Dividend per aandeel
2 |
18,00
|
20,00
|
20,00
|
20,00
|
21,25
|
25,00
|
24,38
|
27,00
|
Datum van publicatie
|
01-05-20
|
06-05-21
|
06-05-22
|
02-05-23
|
07-05-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 S1
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
129.073
|
122.638
|
62.989
|
60.823
|
60.872
|
64.847
|
125.719
|
66.848
|
62.399
|
63.785
|
68.818
|
132.603
|
70.454
|
67.167
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
7.152
|
5.721
|
3.060
|
1.529
|
2.413
|
2.799
|
5.212
|
3.456
|
1.775
|
2.823
|
3.383
|
6.206
|
3.994
|
1.579
|
Operationele Marge
|
5,54%
|
4,66%
|
4,86%
|
2,51%
|
3,96%
|
4,32%
|
4,15%
|
5,17%
|
2,84%
|
4,43%
|
4,92%
|
4,68%
|
5,67%
|
2,35%
|
Resultaat voor belastingen (EBT)
|
7.449
|
5.828
|
3.071
|
-
|
2.553
|
-
|
5.314
|
3.669
|
-
|
2.872
|
-
|
6.302
|
3.990
|
-
|
Nettowinst (verlies)
1 |
5.057
|
3.966
|
2.053
|
1.055
|
1.734
|
1.849
|
3.583
|
2.470
|
303
|
1.949
|
2.307
|
4.256
|
2.683
|
503
|
Nettomarge
|
3,92%
|
3,23%
|
3,26%
|
1,73%
|
2,85%
|
2,85%
|
2,85%
|
3,69%
|
0,49%
|
3,06%
|
3,35%
|
3,21%
|
3,81%
|
0,75%
|
WPA
|
54,88
|
43,04
|
22,28
|
-
|
18,82
|
-
|
38,88
|
26,80
|
-
|
21,17
|
-
|
46,53
|
29,60
|
-
|
Dividend per aandeel
|
6,250
|
6,250
|
-
|
-
|
-
|
-
|
6,250
|
-
|
-
|
-
|
-
|
7,500
|
-
|
-
|
Datum van publicatie
|
04-11-20
|
02-11-21
|
01-02-22
|
06-05-22
|
02-08-22
|
01-11-22
|
01-11-22
|
14-02-23
|
02-05-23
|
01-08-23
|
07-11-23
|
07-11-23
|
06-02-24
|
07-05-24
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
9.017
|
13.761
|
15.238
|
16.693
|
18.468
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
4.538
|
6.803
|
3.633
|
3.304
|
5.400
|
4.020
|
4.916
|
5.380
|
ROE (netto-inkomsten/eigen vermogen)
|
10,3%
|
12,6%
|
9,9%
|
8,3%
|
9,2%
|
9%
|
8,8%
|
-
|
ROA (netto-inkomsten/totale activa)
|
9,46%
|
11,5%
|
9,2%
|
9,13%
|
9,7%
|
9,3%
|
9,3%
|
-
|
Totale activa
1 |
65.935
|
71.999
|
76.862
|
69.605
|
76.685
|
82.796
|
87.097
|
-
|
Nettoactief per aandeel
2 |
674,0
|
749,0
|
804,0
|
854,0
|
920,0
|
994,0
|
1.060
|
-
|
Cashflow per aandeel
|
116,0
|
141,0
|
130,0
|
125,0
|
141,0
|
-
|
-
|
-
|
Capex
1 |
6.864
|
7.647
|
6.416
|
9.682
|
11.699
|
9.000
|
9.000
|
9.000
|
Capex/omzet
|
2,85%
|
2,98%
|
2,6%
|
3,8%
|
4,33%
|
3,24%
|
3,2%
|
3,08%
|
Datum van publicatie
|
01-05-20
|
06-05-21
|
06-05-22
|
02-05-23
|
07-05-24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,32% | 577 mln. | | +15,53% | 36,82 mld. | | -10,94% | 34,56 mld. | | +5,09% | 31,27 mld. | | -4,76% | 17,37 mld. | | +5,71% | 15,16 mld. | | +38,88% | 14,16 mld. | | -20,79% | 12,29 mld. | | -.--% | 11,82 mld. | | -11,83% | 9,9 mld. |
Supermarkten & Gemakswinkels
|