AUCNET INC. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 2.514 JPY | +3,29% |
|
-1,30% | +37,68% |
| 26/03 | AUCNET Inc. Ontvangt validatie van het Science Based Targets Initiative (SBTi) | CI |
| 12/03 | Toewijsbare winst Aucnet stijgt in 2023 | MT |
Totale waarde
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 26.908 | 37.048 | 38.276 | 46.621 | 47.820 | 43.651 |
| Bedrijfswaarde 1 | 10.419 | 22.347 | 21.500 | 26.006 | 27.799 | 24.079 |
| K/w-verhouding | 15,9 x | 26,6 x | 20,3 x | 12,9 x | 11,6 x | 10,4 x |
| Dividendrendement | 2,66% | 1,94% | 1,52% | - | 2,62% | - |
| Marktkapitalisatie/omzet | 1,38 x | 1,88 x | 1,59 x | 1,27 x | 1,18 x | 1,01 x |
| Bedrijfswaarde/omzet | 0,53 x | 1,14 x | 0,89 x | 0,71 x | 0,69 x | 0,56 x |
| Bedrijfswaarde/EBITDA | 2,43 x | 6,98 x | 4,79 x | 3,84 x | 3,72 x | 3,23 x |
| Bedrijfswaarde/FCF | 5,91 x | -252 x | 6,22 x | 6,59 x | 7,72 x | 6,11 x |
| FCF Yield | 16,9% | -0,4% | 16,1% | 15,2% | 13% | 16,4% |
| Price to Book | 1,56 x | 2,05 x | 1,98 x | 2,09 x | 2,13 x | 1,95 x |
| Aantal aandelen (in duizenden) | 27.513 | 27.607 | 27.716 | 27.817 | 26.074 | 23.905 |
| Referentieprijs 2 | 978,0 | 1.342 | 1.381 | 1.676 | 1.834 | 1.826 |
| Datum van publicatie | 28-03-19 | 30-03-20 | 31-03-21 | 30-03-22 | 29-03-23 | 27-03-24 |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Omzet 1 | 19.492 | 19.672 | 24.078 | 36.710 | 40.455 | 43.303 |
| EBITDA 1 | 4.289 | 3.200 | 4.485 | 6.774 | 7.479 | 7.448 |
| Bedrijfsresultaat (EBIT) 1 | 3.199 | 2.540 | 3.676 | 5.877 | 6.601 | 6.663 |
| Operationele Marge | 16,41% | 12,91% | 15,27% | 16,01% | 16,32% | 15,39% |
| Resultaat voor belastingen (EBT) 1 | 3.132 | 2.529 | 3.443 | 5.992 | 6.537 | 6.893 |
| Nettowinst (verlies) 1 | 1.707 | 1.404 | 1.896 | 3.625 | 4.346 | 4.368 |
| Nettomarge | 8,76% | 7,14% | 7,87% | 9,87% | 10,74% | 10,09% |
| WPA 2 | 61,41 | 50,47 | 68,01 | 129,6 | 158,5 | 175,0 |
| Free Cash Flow 1 | 1.762 | -88,75 | 3.456 | 3.948 | 3.602 | 3.938 |
| FCF-marge | 9,04% | -0,45% | 14,35% | 10,75% | 8,9% | 9,09% |
| Kasstroomconversie (ebitda) | 41,09% | - | 77,06% | 58,28% | 48,16% | 52,88% |
| Kasstroomconversie (nettowinst) | 103,25% | - | 182,29% | 108,91% | 82,87% | 90,16% |
| Dividend per aandeel 2 | 26,00 | 26,00 | 21,00 | - | 48,00 | - |
| Datum van publicatie | 28-03-19 | 30-03-20 | 31-03-21 | 30-03-22 | 29-03-23 | 27-03-24 |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2020 S1 | 2020 S2 | 2021 S1 | 2021 Q3 | 2021 Q4 | 2021 S2 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 S1 | 2023 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 10.416 | 13.662 | 18.611 | 8.652 | 9.447 | 18.099 | 10.501 | 10.102 | 20.603 | 9.882 | 9.970 | 19.852 | 10.728 | 21.931 | 10.311 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 1.768 | 1.937 | 3.515 | 1.282 | 1.049 | 2.331 | 2.143 | 1.829 | 3.972 | 1.349 | 1.280 | 2.629 | 2.146 | 4.006 | 1.417 |
| Operationele Marge | 16,97% | 14,18% | 18,89% | 14,82% | 11,1% | 12,88% | 20,41% | 18,11% | 19,28% | 13,65% | 12,84% | 13,24% | 20% | 18,27% | 13,74% |
| Resultaat voor belastingen (EBT) 1 | 1.794 | - | 3.786 | 1.281 | - | - | 2.176 | - | 4.028 | 1.356 | - | - | 2.172 | 4.097 | 1.417 |
| Nettowinst (verlies) 1 | 1.059 | - | 2.383 | 666 | - | - | 1.306 | - | 2.467 | 1.001 | - | - | 1.390 | 2.619 | 893 |
| Nettomarge | 10,17% | - | 12,8% | 7,7% | - | - | 12,44% | - | 11,97% | 10,13% | - | - | 12,96% | 11,94% | 8,66% |
| WPA 2 | 38,33 | - | 85,95 | 23,94 | - | - | 47,05 | - | 89,23 | 36,32 | - | - | 53,25 | 100,4 | 38,61 |
| Dividend per aandeel | 10,00 | - | 19,00 | - | - | - | - | - | 23,00 | - | - | - | - | 24,00 | - |
| Datum van publicatie | 11-08-20 | 12-02-21 | 10-08-21 | 09-11-21 | 14-02-22 | 14-02-22 | 10-05-22 | 09-08-22 | 09-08-22 | 08-11-22 | 14-02-23 | 14-02-23 | 09-05-23 | 08-08-23 | 14-11-23 |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - |
| Nettokaspositie 1 | 16.489 | 14.701 | 16.776 | 20.615 | 20.021 | 19.572 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - |
| Free Cash Flow 1 | 1.763 | -88,8 | 3.456 | 3.948 | 3.602 | 3.938 |
| ROE (netto-inkomsten/eigen vermogen) | 10,2% | 8,06% | 10,2% | 17,4% | 19,4% | 19,7% |
| ROA (netto-inkomsten/totale activa) | 7,28% | 5,61% | 7,34% | 10,5% | 11,1% | 11,1% |
| Totale activa 1 | 23.437 | 25.020 | 25.832 | 34.592 | 39.066 | 39.340 |
| Nettoactief per aandeel 2 | 625,0 | 654,0 | 697,0 | 802,0 | 862,0 | 937,0 |
| Cashflow per aandeel 2 | 599,0 | 532,0 | 605,0 | 741,0 | 767,0 | 828,0 |
| Capex 1 | 202 | 119 | 210 | 333 | 376 | 315 |
| Capex/omzet | 1,04% | 0,6% | 0,87% | 0,91% | 0,93% | 0,73% |
| Datum van publicatie | 28-03-19 | 30-03-20 | 31-03-21 | 30-03-22 | 29-03-23 | 27-03-24 |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Historische marktkapitalisatie/EBITDA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +37,68% | 382 mln. | |
| -2,53% | 184 mld. | |
| -8,43% | 91,88 mld. | |
| +41,15% | 91,6 mld. | |
| -10,53% | 71,28 mld. | |
| +13,73% | 53,58 mld. | |
| +19,26% | 26,35 mld. | |
| +17,48% | 10,05 mld. | |
| -11,43% | 8,53 mld. | |
| -15,19% | 5,59 mld. |
- Beurs
- Aandelen
- Koers 3964
- Financiën Aucnet Inc.
