Beurs gesloten -
Euronext Paris
17:35:25 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,908
EUR
|
+0,93%
|
|
+2,97%
|
-72,94%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
8.073
|
8.062
|
4.133
|
997,8
|
782,5
|
211,8
|
-
|
-
|
Bedrijfswaarde
1 |
9.809
|
8.529
|
5.359
|
2.448
|
3.012
|
3.459
|
3.265
|
4.394
|
K/w-verhouding
|
2,35
x
|
14,8
x
|
-1,38
x
|
-0,99
x
|
-0,23
x
|
-1,06
x
|
-2,64
x
|
-1,71
x
|
Dividendrendement
|
1,88%
|
1,2%
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,7
x
|
0,72
x
|
0,38
x
|
0,09
x
|
0,07
x
|
0,02
x
|
0,02
x
|
0,02
x
|
Bedrijfswaarde/omzet
|
0,85
x
|
0,76
x
|
0,49
x
|
0,22
x
|
0,28
x
|
0,33
x
|
0,32
x
|
0,42
x
|
Bedrijfswaarde/EBITDA
|
5,27
x
|
5,06
x
|
4,89
x
|
2,4
x
|
2,94
x
|
3,19
x
|
2,66
x
|
3,36
x
|
Bedrijfswaarde/FCF
|
15,3
x
|
16,6
x
|
-12,8
x
|
-13,1
x
|
-2,79
x
|
-7,94
x
|
64,3
x
|
-
|
FCF Yield
|
6,54%
|
6,01%
|
-7,82%
|
-7,64%
|
-35,8%
|
-12,6%
|
1,56%
|
-
|
Price to Book
|
1,13
x
|
1,19
x
|
0,92
x
|
0,26
x
|
-
|
0,07
x
|
0,07
x
|
-
|
Aantal aandelen (in duizenden)
|
108.630
|
107.815
|
110.548
|
110.714
|
110.992
|
110.992
|
-
|
-
|
Referentieprijs
2 |
74,32
|
74,78
|
37,39
|
9,012
|
7,050
|
1,908
|
1,908
|
1,908
|
Datum van publicatie
|
19-02-20
|
18-02-21
|
28-02-22
|
28-02-23
|
26-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
11.588
|
11.181
|
10.839
|
11.341
|
10.693
|
10.350
|
10.303
|
10.369
|
EBITDA
1 |
1.860
|
1.686
|
1.095
|
1.020
|
1.026
|
1.083
|
1.228
|
1.307
|
Bedrijfsresultaat (EBIT)
1 |
1.190
|
1.002
|
383
|
356
|
467
|
458,9
|
610,7
|
665
|
Operationele Marge
|
10,27%
|
8,96%
|
3,53%
|
3,14%
|
4,37%
|
4,43%
|
5,93%
|
6,41%
|
Resultaat voor belastingen (EBT)
1 |
452
|
599
|
-2.617
|
-970
|
-3.332
|
-267,1
|
-4,445
|
-119,6
|
Nettowinst (verlies)
1 |
3.399
|
550
|
-2.962
|
-1.012
|
-3.441
|
-185,8
|
-128,8
|
-123,6
|
Nettomarge
|
29,33%
|
4,92%
|
-27,33%
|
-8,92%
|
-32,18%
|
-1,79%
|
-1,25%
|
-1,19%
|
WPA
2 |
31,56
|
5,050
|
-27,03
|
-9,140
|
-31,04
|
-1,803
|
-0,7223
|
-1,113
|
Free Cash Flow
1 |
642
|
513
|
-419
|
-187
|
-1.078
|
-435,4
|
50,8
|
-
|
FCF-marge
|
5,54%
|
4,59%
|
-3,87%
|
-1,65%
|
-10,08%
|
-4,21%
|
0,49%
|
-
|
Kasstroomconversie (ebitda)
|
34,52%
|
30,43%
|
-
|
-
|
-
|
-
|
4,14%
|
-
|
Kasstroomconversie (nettowinst)
|
18,89%
|
93,27%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,400
|
0,9000
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
19-02-20
|
18-02-21
|
28-02-22
|
28-02-23
|
26-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
---|
Omzet
1 |
5.844
|
5.627
|
5.554
|
5.424
|
2.666
|
2.749
|
5.415
|
2.747
|
2.816
|
5.563
|
2.818
|
2.960
|
5.778
|
5.548
|
2.590
|
2.555
|
5.145
|
2.479
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
81
|
-
|
-
|
59
|
-
|
-
|
297
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
1,5%
|
-
|
-
|
1,06%
|
-
|
-
|
5,14%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-600
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-10,81%
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
2,030
|
-1,180
|
-
|
-
|
-25,85
|
-
|
-
|
-4,550
|
-
|
-
|
-4,590
|
-
|
-
|
-
|
-25,62
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
19-02-20
|
27-07-20
|
18-02-21
|
27-07-21
|
20-10-21
|
28-02-22
|
28-02-22
|
27-04-22
|
27-07-22
|
27-07-22
|
26-10-22
|
28-02-23
|
28-02-23
|
28-07-23
|
26-10-23
|
26-03-24
|
26-03-24
|
25-04-24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.736
|
467
|
1.226
|
1.450
|
2.230
|
3.247
|
3.053
|
4.182
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,9333
x
|
0,277
x
|
1,12
x
|
1,422
x
|
2,173
x
|
2,999
x
|
2,487
x
|
3,2
x
|
Free Cash Flow
1 |
642
|
513
|
-419
|
-187
|
-1.078
|
-435
|
50,8
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12,7%
|
10,4%
|
-3,81%
|
-0,68%
|
-
|
5,2%
|
14,7%
|
1.498%
|
ROA (netto-inkomsten/totale activa)
|
4,15%
|
2,99%
|
-1,23%
|
-6,09%
|
-
|
-
|
-
|
-
|
Totale activa
1 |
81.969
|
18.388
|
240.715
|
16.606
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
65,70
|
62,90
|
40,50
|
34,30
|
-
|
27,10
|
26,90
|
-
|
Cashflow per aandeel
2 |
12,60
|
8,400
|
2,510
|
3,860
|
-
|
3,680
|
3,660
|
3,410
|
Capex
1 |
324
|
320
|
272
|
251
|
205
|
275
|
260
|
320
|
Capex/omzet
|
2,8%
|
2,86%
|
2,51%
|
2,21%
|
1,92%
|
2,65%
|
2,52%
|
3,09%
|
Datum van publicatie
|
19-02-20
|
18-02-21
|
28-02-22
|
28-02-23
|
26-03-24
|
-
|
-
|
-
|
Laatste slotkoers
1,908
EUR Gemiddelde koersdoel
2,036
EUR Spread / Gemiddelde doel +6,69% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -72,94% | 226 mln. | | -12,23% | 194 mld. | | +0,74% | 166 mld. | | +2,19% | 153 mld. | | +4,34% | 99,85 mld. | | +7,04% | 77,56 mld. | | +19,09% | 73,55 mld. | | -7,30% | 71 mld. | | -20,54% | 52,81 mld. | | +0,53% | 47,86 mld. |
IT Diensten & Consulting - Andere
|