Beurs gesloten -
Nasdaq
22:30:01 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
41,77
USD
|
+1,04%
|
|
+1,48%
|
-2,36%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.510
|
1.275
|
1.476
|
1.711
|
2.482
|
2.440
|
-
|
-
|
Bedrijfswaarde
1 |
1.922
|
1.794
|
2.031
|
2.102
|
2.926
|
2.819
|
2.814
|
2.795
|
K/w-verhouding
|
-
|
-16,3
x
|
-134
x
|
-48,8
x
|
-19,5
x
|
-98,2
x
|
-121
x
|
-
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
3,17
x
|
7,16
x
|
2,6
x
|
2,91
x
|
3,87
x
|
3,57
x
|
3,41
x
|
3,16
x
|
Bedrijfswaarde/omzet
|
4,04
x
|
10,1
x
|
3,58
x
|
3,58
x
|
4,57
x
|
4,13
x
|
3,93
x
|
3,62
x
|
Bedrijfswaarde/EBITDA
|
39,2
x
|
-33,8
x
|
19,5
x
|
34,5
x
|
76,3
x
|
64,1
x
|
51,8
x
|
-
|
Bedrijfswaarde/FCF
|
-68,6
x
|
-13,2
x
|
75,2
x
|
60,1
x
|
-43,4
x
|
-188
x
|
216
x
|
-
|
FCF Yield
|
-1,46%
|
-7,58%
|
1,33%
|
1,66%
|
-2,3%
|
-0,53%
|
0,46%
|
-
|
Price to Book
|
4
x
|
4,47
x
|
5,01
x
|
5,82
x
|
-
|
4,39
x
|
4,25
x
|
4,09
x
|
Aantal aandelen (in duizenden)
|
51.055
|
51.224
|
52.283
|
52.868
|
61.724
|
61.874
|
-
|
-
|
Referentieprijs
2 |
29,54
|
24,88
|
28,10
|
32,23
|
39,58
|
38,79
|
38,79
|
38,79
|
Datum van publicatie
|
26-02-20
|
26-02-21
|
25-02-22
|
01-03-23
|
28-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
476
|
178
|
568
|
588
|
640,7
|
682,9
|
715,4
|
772,1
|
EBITDA
1 |
49
|
-53
|
104
|
61
|
38,32
|
44
|
54,33
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-39
|
-128
|
20
|
-28
|
-46,44
|
-32
|
-27
|
-
|
Operationele Marge
|
-8,19%
|
-71,91%
|
3,52%
|
-4,76%
|
-7,25%
|
-4,69%
|
-3,77%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-116
|
-3
|
-27
|
-129,2
|
-33
|
-26,5
|
-
|
Nettowinst (verlies)
1 |
-
|
-78
|
-11
|
-35
|
-125,3
|
-24,5
|
-20
|
-
|
Nettomarge
|
-
|
-43,82%
|
-1,94%
|
-5,95%
|
-19,56%
|
-3,59%
|
-2,8%
|
-
|
WPA
2 |
-
|
-1,530
|
-0,2100
|
-0,6604
|
-2,030
|
-0,3950
|
-0,3200
|
-
|
Free Cash Flow
1 |
-28
|
-136
|
27
|
35
|
-67,41
|
-15
|
13
|
-
|
FCF-marge
|
-5,88%
|
-76,4%
|
4,75%
|
5,95%
|
-10,52%
|
-2,2%
|
1,82%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
25,96%
|
57,38%
|
-
|
-
|
23,93%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26-02-20
|
26-02-21
|
25-02-22
|
01-03-23
|
28-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
234
|
102
|
23
|
260
|
252
|
53
|
31
|
-
|
245,4
|
67,75
|
37,33
|
280,3
|
286,7
|
67,67
|
EBITDA
1 |
55
|
18
|
-19
|
55
|
38
|
-13
|
-31
|
-
|
40,34
|
-13,03
|
-27,17
|
47
|
40,87
|
-17,67
|
Bedrijfsresultaat (EBIT)
1 |
30
|
-1
|
-40
|
35
|
13
|
-31
|
-49
|
-
|
15,72
|
-32,37
|
-47
|
27
|
20,5
|
-32,5
|
Operationele Marge
|
12,82%
|
-0,98%
|
-173,91%
|
13,46%
|
5,16%
|
-58,49%
|
-158,06%
|
-
|
6,4%
|
-47,77%
|
-125,89%
|
9,63%
|
7,15%
|
-48,03%
|
Resultaat voor belastingen (EBT)
1 |
46
|
-13
|
-16
|
74
|
-19
|
-66
|
-72
|
-20,77
|
2,209
|
-38,33
|
-52
|
29
|
25
|
-34,5
|
Nettowinst (verlies)
1 |
36
|
-13
|
-13
|
64
|
-22
|
-64
|
-59
|
-28,91
|
-6,047
|
-32,36
|
-38,5
|
21,5
|
18
|
-25,5
|
Nettomarge
|
15,38%
|
-12,75%
|
-56,52%
|
24,62%
|
-8,73%
|
-120,75%
|
-190,32%
|
-
|
-2,46%
|
-47,76%
|
-103,13%
|
7,67%
|
6,28%
|
-37,68%
|
WPA
2 |
0,3900
|
-0,2500
|
-0,2500
|
0,4700
|
-0,4200
|
-0,4604
|
-1,110
|
-
|
-0,1000
|
-0,5200
|
-0,6200
|
0,3450
|
0,2850
|
-0,4100
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
04-11-21
|
25-02-22
|
06-05-22
|
05-08-22
|
04-11-22
|
01-03-23
|
05-05-23
|
04-08-23
|
06-11-23
|
28-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
412
|
519
|
555
|
391
|
444
|
379
|
374
|
355
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
8,408
x
|
-9,792
x
|
5,337
x
|
6,41
x
|
11,59
x
|
8,623
x
|
6,883
x
|
-
|
Free Cash Flow
1 |
-28
|
-136
|
27
|
35
|
-67,4
|
-15
|
13
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-18,7%
|
-23,3%
|
-
|
-9,83%
|
-
|
2,97%
|
2,93%
|
3,49%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
7,380
|
5,570
|
5,610
|
5,540
|
-
|
8,830
|
9,120
|
9,480
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
103
|
81
|
35
|
18
|
69
|
41
|
14
|
4
|
Capex/omzet
|
21,64%
|
45,51%
|
6,16%
|
3,06%
|
10,78%
|
6%
|
1,96%
|
0,52%
|
Datum van publicatie
|
26-02-20
|
26-02-21
|
25-02-22
|
01-03-23
|
28-02-24
|
-
|
-
|
-
|
Laatste slotkoers
38,79
USD Gemiddelde koersdoel
52,25
USD Spread / Gemiddelde doel +34,70% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +16,45% | 1,2 mld. | | +21,57% | 808 mln. | | -27,32% | 757 mln. | | +5,53% | 393 mln. | | +44,14% | 334 mln. | | -10,03% | 286 mln. | | +37,78% | 290 mln. | | -.--% | 274 mln. | | -3,61% | 270 mln. |
Professionele sportlocaties
|