Beurs gesloten -
Nasdaq
22:00:00 25-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7,89
USD
|
-1,13%
|
|
+0,77%
|
-17,12%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
128,1
|
134,6
|
156,4
|
188,3
|
236,6
|
203,7
|
-
|
Bedrijfswaarde
1 |
128,1
|
134,6
|
156,4
|
188,3
|
236,6
|
203,7
|
203,7
|
K/w-verhouding
|
4,24
x
|
-6,89
x
|
48,9
x
|
-13
x
|
-22,7
x
|
-74,4
x
|
526
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,31
x
|
2,06
x
|
2,06
x
|
1,96
x
|
1,99
x
|
1,61
x
|
1,48
x
|
Bedrijfswaarde/omzet
|
1,31
x
|
2,06
x
|
2,06
x
|
1,96
x
|
1,99
x
|
1,61
x
|
1,48
x
|
Bedrijfswaarde/EBITDA
|
10,5
x
|
17,1
x
|
19,3
x
|
16
x
|
10,2
x
|
7,96
x
|
7,14
x
|
Bedrijfswaarde/FCF
|
-24.206.990
x
|
-25.192.187
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
15.658
|
18.962
|
19.969
|
20.161
|
24.851
|
25.813
|
-
|
Referentieprijs
2 |
8,180
|
7,100
|
7,830
|
9,340
|
9,520
|
7,890
|
7,890
|
Datum van publicatie
|
12-03-20
|
11-03-21
|
14-03-22
|
27-02-23
|
26-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
97,77
|
65,51
|
76,06
|
95,83
|
119,1
|
126,3
|
138
|
EBITDA
1 |
12,14
|
7,85
|
8,119
|
11,8
|
23,3
|
25,6
|
28,53
|
Bedrijfsresultaat (EBIT)
1 |
-50,96
|
-13,75
|
-12,81
|
-11,31
|
-2,999
|
-3,275
|
1,539
|
Operationele Marge
|
-52,12%
|
-20,99%
|
-16,84%
|
-11,8%
|
-2,52%
|
-2,59%
|
1,12%
|
Resultaat voor belastingen (EBT)
1 |
-66,4
|
-15,97
|
3,995
|
-14,35
|
-9,105
|
-2,923
|
2,654
|
Nettowinst (verlies)
1 |
30
|
-16,31
|
3,193
|
-14,47
|
-9,214
|
-2,966
|
2,096
|
Nettomarge
|
30,69%
|
-24,9%
|
4,2%
|
-15,1%
|
-7,74%
|
-2,35%
|
1,52%
|
WPA
2 |
1,930
|
-1,030
|
0,1600
|
-0,7200
|
-0,4200
|
-0,1060
|
0,0150
|
Free Cash Flow
|
-5,291
|
-5,344
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-5,41%
|
-8,16%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12-03-20
|
11-03-21
|
14-03-22
|
27-02-23
|
26-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
21,11
|
24,33
|
20,3
|
21,9
|
29,29
|
33,06
|
30,42
|
29,33
|
26,26
|
31,65
|
28,6
|
31,81
|
34,16
|
36,43
|
32,81
|
EBITDA
1 |
2,405
|
4,036
|
1,314
|
2,099
|
6,005
|
8,206
|
6,084
|
6,213
|
2,775
|
6,808
|
4,527
|
6,545
|
7,663
|
9,246
|
6,233
|
Bedrijfsresultaat (EBIT)
1 |
-3,101
|
-2,171
|
-5,848
|
-3,708
|
0,418
|
1,963
|
-1,452
|
0,253
|
-3,763
|
-0,441
|
-2,632
|
-0,6705
|
0,4608
|
2,155
|
-1,103
|
Operationele Marge
|
-14,69%
|
-8,92%
|
-28,81%
|
-16,93%
|
1,43%
|
5,94%
|
-4,77%
|
0,86%
|
-14,33%
|
-1,39%
|
-9,2%
|
-2,11%
|
1,35%
|
5,91%
|
-3,36%
|
Resultaat voor belastingen (EBT)
1 |
-4,162
|
-2,987
|
-5,786
|
-4,431
|
-1,15
|
0,102
|
-3,138
|
-2,329
|
-3,74
|
-0,275
|
-2,288
|
-0,2136
|
0,8946
|
2,448
|
-0,81
|
Nettowinst (verlies)
1 |
-4,301
|
-3,017
|
-5,86
|
-4,533
|
-1,056
|
0,339
|
-3,765
|
-2,206
|
-3,582
|
-0,308
|
-2,279
|
-0,2302
|
0,828
|
2,248
|
-0,9975
|
Nettomarge
|
-20,37%
|
-12,4%
|
-28,87%
|
-20,7%
|
-3,61%
|
1,03%
|
-12,38%
|
-7,52%
|
-13,64%
|
-0,97%
|
-7,97%
|
-0,72%
|
2,42%
|
6,17%
|
-3,04%
|
WPA
2 |
-0,2200
|
-0,1500
|
-0,2900
|
-0,2200
|
-0,0500
|
0,0200
|
-0,1800
|
-0,1000
|
-0,1400
|
-0,0100
|
-0,0917
|
-0,008330
|
0,0383
|
0,0533
|
-0,0700
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14-03-22
|
09-05-22
|
08-08-22
|
07-11-22
|
27-02-23
|
08-05-23
|
07-08-23
|
13-11-23
|
26-02-24
|
02-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-5,29
|
-5,34
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-0,0300
|
-0,1100
|
-
|
-
|
-
|
-
|
-
|
Capex
|
1,02
|
0,86
|
-
|
-
|
1,59
|
-
|
-
|
Capex/omzet
|
1,04%
|
1,31%
|
-
|
-
|
1,33%
|
-
|
-
|
Datum van publicatie
|
12-03-20
|
11-03-21
|
14-03-22
|
27-02-23
|
26-02-24
|
-
|
-
|
Laatste slotkoers
7,89
USD Gemiddelde koersdoel
14,31
USD Spread / Gemiddelde doel +81,40% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -17,12% | 204 mln. | | +16,55% | 91,95 mld. | | +14,38% | 85,41 mld. | | +43,04% | 54,69 mld. | | -19,79% | 49,57 mld. | | +35,81% | 47,8 mld. | | +83,19% | 42,61 mld. | | -29,60% | 43,59 mld. | | -1,19% | 27,83 mld. | | -22,51% | 22,67 mld. |
Software - Andere
|