Beurs gesloten -
Japan Exchange
07:56:48 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
911
JPY
|
-0,33%
|
|
-0,22%
|
+1,79%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
28.625
|
25.137
|
20.416
|
20.508
|
17.908
|
19.096
|
Bedrijfswaarde
1 |
36.459
|
31.798
|
31.560
|
32.318
|
27.038
|
26.958
|
K/w-verhouding
|
16,7
x
|
15,4
x
|
13,8
x
|
12,6
x
|
10,1
x
|
11,1
x
|
Dividendrendement
|
1,18%
|
1,81%
|
2,17%
|
2,25%
|
3,64%
|
4,01%
|
Marktkapitalisatie/omzet
|
0,74
x
|
0,64
x
|
0,5
x
|
0,51
x
|
0,46
x
|
0,47
x
|
Bedrijfswaarde/omzet
|
0,95
x
|
0,81
x
|
0,78
x
|
0,81
x
|
0,7
x
|
0,67
x
|
Bedrijfswaarde/EBITDA
|
7,74
x
|
7,48
x
|
7,34
x
|
6,5
x
|
5,24
x
|
5,39
x
|
Bedrijfswaarde/FCF
|
-29,4
x
|
12,8
x
|
-7,81
x
|
-49,2
x
|
7,46
x
|
22,3
x
|
FCF Yield
|
-3,4%
|
7,81%
|
-12,8%
|
-2,03%
|
13,4%
|
4,49%
|
Price to Book
|
0,99
x
|
0,85
x
|
0,68
x
|
0,66
x
|
0,57
x
|
0,59
x
|
Aantal aandelen (in duizenden)
|
22.469
|
22.769
|
22.191
|
21.933
|
21.733
|
21.874
|
Referentieprijs
2 |
1.274
|
1.104
|
920,0
|
935,0
|
824,0
|
873,0
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
25-06-21
|
29-06-22
|
29-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
38.530
|
39.331
|
40.460
|
40.143
|
38.806
|
40.302
|
EBITDA
1 |
4.711
|
4.253
|
4.302
|
4.972
|
5.159
|
5.006
|
Bedrijfsresultaat (EBIT)
1 |
2.523
|
1.870
|
1.805
|
1.976
|
2.251
|
2.218
|
Operationele Marge
|
6,55%
|
4,75%
|
4,46%
|
4,92%
|
5,8%
|
5,5%
|
Resultaat voor belastingen (EBT)
1 |
2.769
|
2.460
|
2.256
|
2.315
|
2.681
|
2.585
|
Nettowinst (verlies)
1 |
1.855
|
1.660
|
1.487
|
1.639
|
1.776
|
1.707
|
Nettomarge
|
4,81%
|
4,22%
|
3,68%
|
4,08%
|
4,58%
|
4,24%
|
WPA
2 |
76,47
|
71,55
|
66,73
|
74,02
|
81,23
|
78,35
|
Free Cash Flow
1 |
-1.240
|
2.483
|
-4.038
|
-657
|
3.626
|
1.212
|
FCF-marge
|
-3,22%
|
6,31%
|
-9,98%
|
-1,64%
|
9,34%
|
3,01%
|
Kasstroomconversie (ebitda)
|
-
|
58,37%
|
-
|
-
|
70,29%
|
24,2%
|
Kasstroomconversie (nettowinst)
|
-
|
149,56%
|
-
|
-
|
204,18%
|
70,97%
|
Dividend per aandeel
2 |
15,00
|
20,00
|
20,00
|
21,00
|
30,00
|
35,00
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
25-06-21
|
29-06-22
|
29-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
19.783
|
20.395
|
18.973
|
10.076
|
10.119
|
19.819
|
9.798
|
10.407
|
20.884
|
10.425
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
847
|
1.149
|
1.071
|
733
|
575
|
1.170
|
601
|
736
|
1.315
|
266
|
Operationele Marge
|
4,28%
|
5,63%
|
5,64%
|
7,27%
|
5,68%
|
5,9%
|
6,13%
|
7,07%
|
6,3%
|
2,55%
|
Resultaat voor belastingen (EBT)
1 |
1.164
|
1.257
|
1.366
|
861
|
770
|
1.434
|
691
|
933
|
1.557
|
231
|
Nettowinst (verlies)
1 |
743
|
891
|
908
|
580
|
500
|
943
|
456
|
640
|
1.069
|
100
|
Nettomarge
|
3,76%
|
4,37%
|
4,79%
|
5,76%
|
4,94%
|
4,76%
|
4,65%
|
6,15%
|
5,12%
|
0,96%
|
WPA
2 |
33,29
|
40,19
|
41,42
|
26,55
|
23,04
|
43,43
|
20,87
|
29,44
|
49,30
|
4,690
|
Dividend per aandeel
|
10,00
|
10,00
|
15,00
|
-
|
-
|
15,00
|
-
|
-
|
15,00
|
-
|
Datum van publicatie
|
11-11-19
|
09-11-20
|
08-11-21
|
14-02-22
|
08-08-22
|
14-11-22
|
13-02-23
|
09-08-23
|
13-11-23
|
13-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
7.834
|
6.661
|
11.144
|
11.810
|
9.130
|
7.862
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,663
x
|
1,566
x
|
2,59
x
|
2,375
x
|
1,77
x
|
1,571
x
|
Free Cash Flow
1 |
-1.240
|
2.483
|
-4.039
|
-657
|
3.626
|
1.212
|
ROE (netto-inkomsten/eigen vermogen)
|
6,81%
|
5,67%
|
5,06%
|
5,35%
|
5,71%
|
5,35%
|
ROA (netto-inkomsten/totale activa)
|
3,03%
|
2,12%
|
1,91%
|
1,97%
|
2,12%
|
2,06%
|
Totale activa
1 |
61.221
|
78.439
|
77.931
|
83.164
|
83.813
|
82.728
|
Nettoactief per aandeel
2 |
1.281
|
1.301
|
1.344
|
1.413
|
1.442
|
1.486
|
Cashflow per aandeel
2 |
125,0
|
254,0
|
283,0
|
344,0
|
678,0
|
496,0
|
Capex
1 |
3.433
|
1.431
|
6.146
|
4.357
|
844
|
2.624
|
Capex/omzet
|
8,91%
|
3,64%
|
15,19%
|
10,85%
|
2,17%
|
6,51%
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
25-06-21
|
29-06-22
|
29-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,79% | 128 mln. | | +8,20% | 15,7 mld. | | +23,22% | 13,21 mld. | | +21,79% | 12,2 mld. | | +2,99% | 10,96 mld. | | -7,55% | 8,65 mld. | | +9,90% | 8,32 mld. | | -3,67% | 7,88 mld. | | +17,67% | 6,26 mld. | | +1,66% | 5,58 mld. |
Papierverpakking - Andere
|