Beurs gesloten -
Japan Exchange
08:00:00 09-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
647
JPY
|
+0,31%
|
|
-0,31%
|
-2,71%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
35.936
|
31.654
|
28.319
|
29.829
|
29.665
|
27.547
|
Bedrijfswaarde
1 |
19.918
|
16.098
|
7.741
|
13.755
|
13.881
|
15.273
|
K/w-verhouding
|
13,4
x
|
8,46
x
|
12,4
x
|
-32,1
x
|
11
x
|
20,3
x
|
Dividendrendement
|
2,27%
|
3,62%
|
2,6%
|
1,38%
|
3,36%
|
2,43%
|
Marktkapitalisatie/omzet
|
0,44
x
|
0,39
x
|
0,34
x
|
0,38
x
|
0,35
x
|
0,32
x
|
Bedrijfswaarde/omzet
|
0,25
x
|
0,2
x
|
0,09
x
|
0,18
x
|
0,16
x
|
0,18
x
|
Bedrijfswaarde/EBITDA
|
2,76
x
|
2,21
x
|
1,16
x
|
2,36
x
|
1,83
x
|
2,44
x
|
Bedrijfswaarde/FCF
|
20,7
x
|
-14,5
x
|
1,6
x
|
11,7
x
|
6,33
x
|
13,8
x
|
FCF Yield
|
4,83%
|
-6,88%
|
62,6%
|
8,53%
|
15,8%
|
7,25%
|
Price to Book
|
0,58
x
|
0,49
x
|
0,43
x
|
0,45
x
|
0,44
x
|
0,4
x
|
Aantal aandelen (in duizenden)
|
40.837
|
40.897
|
40.983
|
41.030
|
41.547
|
41.802
|
Referentieprijs
2 |
880,0
|
774,0
|
691,0
|
727,0
|
714,0
|
659,0
|
Datum van publicatie
|
22-06-18
|
21-06-19
|
24-06-20
|
24-06-21
|
24-06-22
|
29-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
80.991
|
81.986
|
82.937
|
78.344
|
85.100
|
87.028
|
EBITDA
1 |
7.222
|
7.294
|
6.653
|
5.835
|
7.577
|
6.247
|
Bedrijfsresultaat (EBIT)
1 |
4.251
|
4.263
|
3.390
|
2.695
|
4.204
|
2.393
|
Operationele Marge
|
5,25%
|
5,2%
|
4,09%
|
3,44%
|
4,94%
|
2,75%
|
Resultaat voor belastingen (EBT)
1 |
4.515
|
4.491
|
3.693
|
257
|
4.569
|
1.939
|
Nettowinst (verlies)
1 |
2.691
|
3.742
|
2.278
|
-930
|
2.671
|
1.354
|
Nettomarge
|
3,32%
|
4,56%
|
2,75%
|
-1,19%
|
3,14%
|
1,56%
|
WPA
2 |
65,90
|
91,54
|
55,62
|
-22,67
|
64,96
|
32,42
|
Free Cash Flow
1 |
961,9
|
-1.108
|
4.846
|
1.173
|
2.193
|
1.108
|
FCF-marge
|
1,19%
|
-1,35%
|
5,84%
|
1,5%
|
2,58%
|
1,27%
|
Kasstroomconversie (ebitda)
|
13,32%
|
-
|
72,84%
|
20,11%
|
28,94%
|
17,73%
|
Kasstroomconversie (nettowinst)
|
35,74%
|
-
|
212,74%
|
-
|
82,09%
|
81,8%
|
Dividend per aandeel
2 |
20,00
|
28,00
|
18,00
|
10,00
|
24,00
|
16,00
|
Datum van publicatie
|
22-06-18
|
21-06-19
|
24-06-20
|
24-06-21
|
24-06-22
|
29-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
40.228
|
33.077
|
40.889
|
22.843
|
19.606
|
41.100
|
23.442
|
20.238
|
41.776
|
24.158
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.365
|
-1.118
|
1.234
|
2.253
|
-228
|
293
|
1.463
|
-734
|
-992
|
781
|
Operationele Marge
|
3,39%
|
-3,38%
|
3,02%
|
9,86%
|
-1,16%
|
0,71%
|
6,24%
|
-3,63%
|
-2,37%
|
3,23%
|
Resultaat voor belastingen (EBT)
1 |
1.426
|
-970
|
1.750
|
2.545
|
147
|
429
|
1.532
|
-544
|
-777
|
870
|
Nettowinst (verlies)
1 |
866
|
-604
|
1.133
|
1.682
|
352
|
403
|
904
|
-428
|
-673
|
530
|
Nettomarge
|
2,15%
|
-1,83%
|
2,77%
|
7,36%
|
1,8%
|
0,98%
|
3,86%
|
-2,11%
|
-1,61%
|
2,19%
|
WPA
2 |
21,17
|
-14,74
|
27,61
|
40,97
|
8,440
|
9,670
|
21,64
|
-10,27
|
-16,13
|
12,69
|
Dividend per aandeel
|
9,000
|
5,000
|
7,000
|
-
|
-
|
10,00
|
-
|
-
|
6,000
|
-
|
Datum van publicatie
|
07-11-19
|
06-11-20
|
08-11-21
|
07-02-22
|
08-08-22
|
14-11-22
|
13-02-23
|
07-08-23
|
08-11-23
|
13-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
16.018
|
15.556
|
20.578
|
16.074
|
15.784
|
12.274
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
962
|
-1.108
|
4.846
|
1.173
|
2.193
|
1.108
|
ROE (netto-inkomsten/eigen vermogen)
|
4,87%
|
5,79%
|
3,08%
|
-1,69%
|
3,55%
|
1,42%
|
ROA (netto-inkomsten/totale activa)
|
2,6%
|
2,53%
|
1,9%
|
1,44%
|
2,16%
|
1,22%
|
Totale activa
1 |
103.647
|
147.800
|
119.655
|
-64.565
|
123.446
|
111.404
|
Nettoactief per aandeel
2 |
1.509
|
1.595
|
1.592
|
1.609
|
1.605
|
1.660
|
Cashflow per aandeel
2 |
353,0
|
399,0
|
660,0
|
545,0
|
565,0
|
533,0
|
Capex
1 |
4.424
|
3.185
|
1.616
|
6.116
|
3.726
|
3.978
|
Capex/omzet
|
5,46%
|
3,88%
|
1,95%
|
7,81%
|
4,38%
|
4,57%
|
Datum van publicatie
|
22-06-18
|
21-06-19
|
24-06-20
|
24-06-21
|
24-06-22
|
29-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,71% | 173 mln. | | -31,46% | 19,11 mld. | | +12,30% | 15,14 mld. | | +13,52% | 5,54 mld. | | -15,19% | 4,96 mld. | | +47,68% | 3,58 mld. | | -7,78% | 3,07 mld. | | -1,76% | 2,59 mld. | | +3,09% | 1,79 mld. | | -25,00% | 1,6 mld. |
Televisie-uitzendingen
|