Vertraagde tijd
Japan Exchange
05:53:40 09-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.080
JPY
|
+0,87%
|
|
+2,38%
|
+40,40%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
11.651
|
8.721
|
5.872
|
9.745
|
9.103
|
12.610
|
Bedrijfswaarde
1 |
6.908
|
5.000
|
4.374
|
8.175
|
7.586
|
10.536
|
K/w-verhouding
|
7,39
x
|
5,81
x
|
8,32
x
|
7,59
x
|
3,54
x
|
4,12
x
|
Dividendrendement
|
3,08%
|
4,12%
|
6,17%
|
3,71%
|
4,59%
|
2,87%
|
Marktkapitalisatie/omzet
|
0,29
x
|
0,2
x
|
0,14
x
|
0,27
x
|
0,22
x
|
0,27
x
|
Bedrijfswaarde/omzet
|
0,17
x
|
0,12
x
|
0,11
x
|
0,22
x
|
0,19
x
|
0,23
x
|
Bedrijfswaarde/EBITDA
|
2,6
x
|
1,94
x
|
2,32
x
|
5,72
x
|
1,82
x
|
1,93
x
|
Bedrijfswaarde/FCF
|
9,25
x
|
10,2
x
|
-2,66
x
|
-11,9
x
|
9,78
x
|
41,2
x
|
FCF Yield
|
10,8%
|
9,79%
|
-37,6%
|
-8,41%
|
10,2%
|
2,43%
|
Price to Book
|
0,5
x
|
0,37
x
|
0,25
x
|
0,37
x
|
0,32
x
|
0,4
x
|
Aantal aandelen (in duizenden)
|
5.530
|
5.527
|
5.571
|
5.568
|
5.567
|
5.565
|
Referentieprijs
2 |
2.107
|
1.578
|
1.054
|
1.750
|
1.635
|
2.266
|
Datum van publicatie
|
28-06-18
|
28-06-19
|
26-06-20
|
25-06-21
|
27-06-22
|
28-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
39.736
|
43.256
|
41.046
|
36.504
|
40.760
|
46.426
|
EBITDA
1 |
2.662
|
2.581
|
1.889
|
1.428
|
4.158
|
5.473
|
Bedrijfsresultaat (EBIT)
1 |
2.155
|
2.064
|
1.276
|
713
|
3.385
|
4.629
|
Operationele Marge
|
5,42%
|
4,77%
|
3,11%
|
1,95%
|
8,3%
|
9,97%
|
Resultaat voor belastingen (EBT)
1 |
2.271
|
2.262
|
1.416
|
1.656
|
3.741
|
4.616
|
Nettowinst (verlies)
1 |
1.576
|
1.502
|
706
|
1.284
|
2.573
|
3.060
|
Nettomarge
|
3,97%
|
3,47%
|
1,72%
|
3,52%
|
6,31%
|
6,59%
|
WPA
2 |
285,0
|
271,6
|
126,8
|
230,6
|
462,2
|
549,8
|
Free Cash Flow
1 |
746,5
|
489,8
|
-1.645
|
-687,4
|
775,8
|
255,9
|
FCF-marge
|
1,88%
|
1,13%
|
-4,01%
|
-1,88%
|
1,9%
|
0,55%
|
Kasstroomconversie (ebitda)
|
28,04%
|
18,98%
|
-
|
-
|
18,66%
|
4,68%
|
Kasstroomconversie (nettowinst)
|
47,37%
|
32,61%
|
-
|
-
|
30,15%
|
8,36%
|
Dividend per aandeel
2 |
65,00
|
65,00
|
65,00
|
65,00
|
75,00
|
65,00
|
Datum van publicatie
|
28-06-18
|
28-06-19
|
26-06-20
|
25-06-21
|
27-06-22
|
28-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
20.621
|
17.414
|
18.615
|
11.092
|
11.836
|
23.117
|
11.904
|
11.505
|
22.362
|
11.582
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
561
|
99
|
1.270
|
1.213
|
1.184
|
2.558
|
1.280
|
627
|
1.131
|
562
|
Operationele Marge
|
2,72%
|
0,57%
|
6,82%
|
10,94%
|
10%
|
11,07%
|
10,75%
|
5,45%
|
5,06%
|
4,85%
|
Resultaat voor belastingen (EBT)
1 |
631
|
1.064
|
1.389
|
1.354
|
1.404
|
2.874
|
917
|
933
|
1.495
|
648
|
Nettowinst (verlies)
1 |
368
|
873
|
925
|
909
|
945
|
1.863
|
499
|
658
|
978
|
411
|
Nettomarge
|
1,78%
|
5,01%
|
4,97%
|
8,2%
|
7,98%
|
8,06%
|
4,19%
|
5,72%
|
4,37%
|
3,55%
|
WPA
2 |
66,23
|
156,8
|
166,3
|
163,1
|
169,9
|
334,7
|
89,72
|
118,3
|
175,8
|
73,99
|
Dividend per aandeel
|
-
|
20,00
|
20,00
|
-
|
-
|
20,00
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12-11-19
|
12-11-20
|
12-11-21
|
10-02-22
|
05-08-22
|
11-11-22
|
10-02-23
|
09-08-23
|
10-11-23
|
09-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
4.743
|
3.721
|
1.498
|
1.570
|
1.517
|
2.074
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
747
|
490
|
-1.645
|
-687
|
776
|
256
|
ROE (netto-inkomsten/eigen vermogen)
|
7,23%
|
6,86%
|
3,39%
|
5,31%
|
9,45%
|
10,5%
|
ROA (netto-inkomsten/totale activa)
|
3,13%
|
2,84%
|
1,72%
|
0,97%
|
4,31%
|
5,43%
|
Totale activa
1 |
50.287
|
52.798
|
40.961
|
132.167
|
59.653
|
56.356
|
Nettoactief per aandeel
2 |
4.218
|
4.267
|
4.166
|
4.676
|
5.145
|
5.726
|
Cashflow per aandeel
2 |
1.518
|
1.445
|
1.414
|
1.510
|
1.462
|
1.486
|
Capex
1 |
385
|
1.531
|
2.776
|
1.273
|
885
|
1.043
|
Capex/omzet
|
0,97%
|
3,54%
|
6,76%
|
3,49%
|
2,17%
|
2,25%
|
Datum van publicatie
|
28-06-18
|
28-06-19
|
26-06-20
|
25-06-21
|
27-06-22
|
28-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +40,40% | 146 mln. | | +3,64% | 2,69 mld. | | +22,72% | 1,6 mld. | | -15,95% | 1,51 mld. | | +16,43% | 1,46 mld. | | -9,11% | 1,37 mld. | | -8,46% | 1,12 mld. | | -3,07% | 988 mln. | | +11,93% | 759 mln. | | -.--% | 689 mln. |
Metaalwalsen & tekenproducten
|