Beurs gesloten -
TEL AVIV STOCK EXCHANGE
16:24:55 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9.220
ILa
|
-0,41%
|
|
-0,67%
|
-80,13%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
1.340
|
2.365
|
2.486
|
3.318
|
3.146
|
3.156
|
Bedrijfswaarde
1 |
3.828
|
4.853
|
5.068
|
6.009
|
6.307
|
3.509
|
K/w-verhouding
|
5,4
x
|
6,86
x
|
12,6
x
|
6,82
x
|
8,47
x
|
9,7
x
|
Dividendrendement
|
1,73%
|
0,98%
|
0,87%
|
1,08%
|
0,69%
|
-
|
Marktkapitalisatie/omzet
|
0,5
x
|
0,91
x
|
0,88
x
|
1,13
x
|
0,98
x
|
1,04
x
|
Bedrijfswaarde/omzet
|
1,42
x
|
1,87
x
|
1,8
x
|
2,05
x
|
1,96
x
|
1,16
x
|
Bedrijfswaarde/EBITDA
|
8,76
x
|
11,1
x
|
9,34
x
|
10,2
x
|
10,6
x
|
16,5
x
|
Bedrijfswaarde/FCF
|
11,2
x
|
15,6
x
|
12,1
x
|
16,9
x
|
19,7
x
|
-0,77
x
|
FCF Yield
|
8,89%
|
6,41%
|
8,28%
|
5,92%
|
5,07%
|
-130%
|
Price to Book
|
0,65
x
|
0,99
x
|
1,08
x
|
1,15
x
|
0,99
x
|
0,94
x
|
Aantal aandelen (in duizenden)
|
7.705
|
7.705
|
7.207
|
7.200
|
7.200
|
6.801
|
Referentieprijs
2 |
173,9
|
306,9
|
345,0
|
460,9
|
436,9
|
464,0
|
Datum van publicatie
|
27-03-19
|
24-03-20
|
24-03-21
|
30-03-22
|
29-03-23
|
31-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
2.701
|
2.590
|
2.821
|
2.930
|
3.224
|
3.029
|
EBITDA
1 |
436,8
|
436
|
542,5
|
591,6
|
595,4
|
212,9
|
Bedrijfsresultaat (EBIT)
1 |
406,1
|
397,1
|
496,4
|
531,1
|
525,8
|
144,5
|
Operationele Marge
|
15,04%
|
15,33%
|
17,59%
|
18,13%
|
16,31%
|
4,77%
|
Resultaat voor belastingen (EBT)
1 |
599
|
811,1
|
491,2
|
1.070
|
757,7
|
81,46
|
Nettowinst (verlies)
1 |
248,2
|
344,5
|
201,5
|
486,8
|
356,9
|
315,8
|
Nettomarge
|
9,19%
|
13,3%
|
7,14%
|
16,62%
|
11,07%
|
10,43%
|
WPA
2 |
32,21
|
44,71
|
27,44
|
67,62
|
51,58
|
47,84
|
Free Cash Flow
1 |
340,5
|
310,9
|
419,9
|
355,7
|
319,6
|
-4.550
|
FCF-marge
|
12,61%
|
12,01%
|
14,88%
|
12,14%
|
9,91%
|
-150,22%
|
Kasstroomconversie (ebitda)
|
77,95%
|
71,31%
|
77,39%
|
60,12%
|
53,67%
|
-
|
Kasstroomconversie (nettowinst)
|
137,2%
|
90,25%
|
208,4%
|
73,06%
|
89,55%
|
-
|
Dividend per aandeel
2 |
3,000
|
3,000
|
3,000
|
5,000
|
3,000
|
-
|
Datum van publicatie
|
27-03-19
|
24-03-20
|
24-03-21
|
30-03-22
|
29-03-23
|
31-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
2.488
|
2.488
|
2.582
|
2.691
|
3.161
|
353
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,696
x
|
5,706
x
|
4,759
x
|
4,548
x
|
5,309
x
|
1,659
x
|
Free Cash Flow
1 |
341
|
311
|
420
|
356
|
320
|
-4.550
|
ROE (netto-inkomsten/eigen vermogen)
|
13,7%
|
16,6%
|
8,63%
|
18,9%
|
12,5%
|
1,16%
|
ROA (netto-inkomsten/totale activa)
|
3,34%
|
2,95%
|
3,28%
|
3,2%
|
2,98%
|
0,79%
|
Totale activa
1 |
7.432
|
11.678
|
6.143
|
15.204
|
11.978
|
40.158
|
Nettoactief per aandeel
2 |
269,0
|
310,0
|
318,0
|
402,0
|
440,0
|
491,0
|
Cashflow per aandeel
2 |
47,90
|
105,0
|
171,0
|
184,0
|
158,0
|
57,50
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-03-19
|
24-03-20
|
24-03-21
|
30-03-22
|
29-03-23
|
31-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -80,13% | 158 mln. | | +10,48% | 858 mld. | | -.--% | 239 mld. | | +26,79% | 177 mld. | | -8,10% | 126 mld. | | +42,67% | 86,04 mld. | | -6,81% | 72,93 mld. | | -11,72% | 53,4 mld. | | -24,89% | 38,44 mld. | | +41,85% | 36,78 mld. |
consumenten goederen conglomeraten
|