Beurs gesloten -
Bombay S.E.
12:00:53 07-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6.015
INR
|
+0,99%
|
|
+3,00%
|
+5,50%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
170.790
|
158.471
|
417.357
|
649.346
|
619.841
|
864.800
|
-
|
-
|
Bedrijfswaarde
1 |
201.137
|
185.849
|
442.681
|
660.331
|
636.264
|
914.010
|
889.500
|
879.212
|
K/w-verhouding
|
72,3
x
|
34,8
x
|
270
x
|
61,5
x
|
75,7
x
|
102
x
|
58,2
x
|
42,7
x
|
Dividendrendement
|
0,49%
|
0,53%
|
0,1%
|
0,26%
|
0,35%
|
0,21%
|
0,27%
|
0,37%
|
Marktkapitalisatie/omzet
|
1,78
x
|
1,41
x
|
3,95
x
|
4,43
x
|
3,73
x
|
4,8
x
|
3,88
x
|
3,32
x
|
Bedrijfswaarde/omzet
|
2,09
x
|
1,65
x
|
4,19
x
|
4,5
x
|
3,83
x
|
4,8
x
|
3,99
x
|
3,38
x
|
Bedrijfswaarde/EBITDA
|
18,9
x
|
11,7
x
|
38,9
x
|
30,2
x
|
31,7
x
|
37,9
x
|
28,2
x
|
22,3
x
|
Bedrijfswaarde/FCF
|
89
x
|
23,9
x
|
45,3
x
|
68,9
x
|
256
x
|
103
x
|
79,8
x
|
51,8
x
|
FCF Yield
|
1,12%
|
4,19%
|
2,21%
|
1,45%
|
0,39%
|
0,97%
|
1,25%
|
1,93%
|
Price to Book
|
5,12
x
|
4,75
x
|
9,07
x
|
11,5
x
|
10
x
|
12,4
x
|
10,6
x
|
8,62
x
|
Aantal aandelen (in duizenden)
|
139.125
|
139.125
|
143.785
|
143.785
|
143.785
|
143.785
|
-
|
-
|
Referentieprijs
2 |
1.228
|
1.139
|
2.903
|
4.516
|
4.311
|
6.015
|
6.015
|
6.015
|
Datum van publicatie
|
30-05-19
|
25-06-20
|
23-06-21
|
25-05-22
|
30-05-23
|
30-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
96.174
|
112.468
|
105.600
|
146.626
|
166.124
|
190.592
|
223.039
|
260.280
|
EBITDA
1 |
10.637
|
15.873
|
11.374
|
21.851
|
20.065
|
24.106
|
31.579
|
39.496
|
Bedrijfsresultaat (EBIT)
1 |
6.681
|
9.676
|
5.643
|
15.844
|
13.912
|
17.236
|
24.311
|
31.627
|
Operationele Marge
|
6,95%
|
8,6%
|
5,34%
|
10,81%
|
8,37%
|
9,04%
|
10,9%
|
12,15%
|
Resultaat voor belastingen (EBT)
1 |
3.726
|
6.601
|
2.215
|
15.854
|
11.008
|
13.805
|
21.352
|
29.137
|
Nettowinst (verlies)
1 |
2.360
|
4.549
|
1.504
|
10.556
|
8.191
|
8.986
|
14.826
|
20.278
|
Nettomarge
|
2,45%
|
4,05%
|
1,42%
|
7,2%
|
4,93%
|
4,71%
|
6,65%
|
7,79%
|
WPA
2 |
16,97
|
32,70
|
10,74
|
73,42
|
56,97
|
62,50
|
103,4
|
140,9
|
Free Cash Flow
1 |
2.260
|
7.780
|
9.780
|
9.585
|
2.485
|
8.624
|
11.144
|
16.973
|
FCF-marge
|
2,35%
|
6,92%
|
9,26%
|
6,54%
|
1,5%
|
4,53%
|
5%
|
6,52%
|
Kasstroomconversie (ebitda)
|
21,25%
|
49,01%
|
85,98%
|
43,86%
|
12,39%
|
35,71%
|
35,29%
|
42,97%
|
Kasstroomconversie (nettowinst)
|
95,75%
|
171,01%
|
650,43%
|
90,8%
|
30,34%
|
91,2%
|
75,16%
|
83,7%
|
Dividend per aandeel
2 |
6,000
|
6,000
|
3,000
|
11,75
|
15,00
|
12,64
|
16,17
|
22,27
|
Datum van publicatie
|
30-05-19
|
25-06-20
|
23-06-21
|
25-05-22
|
30-05-23
|
30-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
27.598
|
28.680
|
37.602
|
37.171
|
36.389
|
35.464
|
37.956
|
42.511
|
42.636
|
43.022
|
44.178
|
48.163
|
48.265
|
49.411
|
52.180
|
EBITDA
1 |
3.903
|
4.118
|
5.199
|
6.150
|
5.870
|
4.632
|
4.907
|
5.654
|
5.054
|
4.917
|
5.090
|
6.129
|
6.147
|
6.398
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.653
|
2.734
|
3.793
|
4.702
|
4.380
|
2.968
|
3.430
|
4.104
|
3.520
|
3.327
|
3.421
|
4.538
|
4.491
|
4.750
|
5.642
|
Operationele Marge
|
9,61%
|
9,53%
|
10,09%
|
12,65%
|
12,04%
|
8,37%
|
9,04%
|
9,65%
|
8,26%
|
7,73%
|
7,74%
|
9,42%
|
9,31%
|
9,61%
|
10,81%
|
Resultaat voor belastingen (EBT)
1 |
1.853
|
2.376
|
3.051
|
3.830
|
3.675
|
2.357
|
2.543
|
3.271
|
2.658
|
2.536
|
2.641
|
3.836
|
3.696
|
3.953
|
-
|
Nettowinst (verlies)
1 |
1.304
|
1.678
|
4.893
|
2.478
|
2.284
|
901,4
|
3.171
|
2.040
|
1.535
|
1.445
|
1.666
|
2.556
|
2.477
|
2.683
|
-
|
Nettomarge
|
4,73%
|
5,85%
|
13,01%
|
6,67%
|
6,28%
|
2,54%
|
8,35%
|
4,8%
|
3,6%
|
3,36%
|
3,77%
|
5,31%
|
5,13%
|
5,43%
|
-
|
WPA
2 |
9,380
|
11,77
|
34,03
|
17,24
|
15,88
|
6,270
|
22,05
|
14,19
|
10,67
|
10,50
|
11,59
|
20,53
|
17,51
|
17,08
|
-
|
Dividend per aandeel
2 |
-
|
3,000
|
-
|
-
|
-
|
11,75
|
-
|
-
|
-
|
9,000
|
-
|
-
|
-
|
11,48
|
-
|
Datum van publicatie
|
12-02-21
|
23-06-21
|
13-08-21
|
12-11-21
|
11-02-22
|
25-05-22
|
11-08-22
|
10-11-22
|
14-02-23
|
30-05-23
|
11-08-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
30.347
|
27.379
|
25.325
|
10.985
|
16.423
|
27.383
|
24.700
|
14.412
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,853
x
|
1,725
x
|
2,227
x
|
0,5027
x
|
0,8185
x
|
1,134
x
|
0,7822
x
|
0,3649
x
|
Free Cash Flow
1 |
2.260
|
7.780
|
9.780
|
9.585
|
2.485
|
8.625
|
11.144
|
16.973
|
ROE (netto-inkomsten/eigen vermogen)
|
7,17%
|
13,6%
|
3,79%
|
20,6%
|
13,9%
|
14,1%
|
18,9%
|
21,9%
|
ROA (netto-inkomsten/totale activa)
|
2,65%
|
4,43%
|
1,32%
|
8,57%
|
5,91%
|
6,82%
|
8,96%
|
10,8%
|
Totale activa
1 |
88.978
|
102.607
|
113.780
|
123.155
|
138.485
|
138.694
|
165.505
|
187.816
|
Nettoactief per aandeel
2 |
240,0
|
240,0
|
320,0
|
393,0
|
431,0
|
487,0
|
569,0
|
698,0
|
Cashflow per aandeel
2 |
65,00
|
92,70
|
91,00
|
112,0
|
95,80
|
99,30
|
159,0
|
199,0
|
Capex
1 |
6.789
|
5.119
|
2.955
|
6.572
|
11.285
|
9.904
|
10.734
|
12.425
|
Capex/omzet
|
7,06%
|
4,55%
|
2,8%
|
4,48%
|
6,79%
|
5,2%
|
4,81%
|
4,77%
|
Datum van publicatie
|
30-05-19
|
25-06-20
|
23-06-21
|
25-05-22
|
30-05-23
|
30-05-24
|
-
|
-
|
Laatste slotkoers
6.015
INR Gemiddelde koersdoel
6.797
INR Spread / Gemiddelde doel +13,00% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -25,47% | 15,13 mld. | | -1,80% | 11,77 mld. | | +3,48% | 11,71 mld. | | +27,17% | 8,54 mld. | | -6,29% | 7,42 mld. | | +6,08% | 6,72 mld. | | +0,89% | 6,02 mld. | | -4,31% | 4,28 mld. | | +11,12% | 4,21 mld. |
Ziekenhuizen, klinieken & eerstelijnszorgdiensten
|