Beurs gesloten -
NSE India S.E.
13:49:09 14-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8.304
INR
|
+7,41%
|
|
+8,06%
|
+37,18%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
25.713
|
11.029
|
18.189
|
24.846
|
95.859
|
333.566
|
-
|
-
|
Bedrijfswaarde
1 |
25.713
|
11.029
|
18.189
|
24.846
|
93.819
|
364.766
|
367.066
|
368.266
|
K/w-verhouding
|
18,9
x
|
8,16
x
|
11,3
x
|
9,68
x
|
15
x
|
42,6
x
|
39,6
x
|
32
x
|
Dividendrendement
|
1,41%
|
3,3%
|
2%
|
2,31%
|
1,6%
|
0,66%
|
0,62%
|
0,78%
|
Marktkapitalisatie/omzet
|
0,32
x
|
0,15
x
|
0,28
x
|
0,27
x
|
0,67
x
|
2,04
x
|
1,78
x
|
1,52
x
|
Bedrijfswaarde/omzet
|
0,32
x
|
0,15
x
|
0,28
x
|
0,27
x
|
0,65
x
|
2,23
x
|
1,96
x
|
1,68
x
|
Bedrijfswaarde/EBITDA
|
5,5
x
|
2,32
x
|
4,38
x
|
4,54
x
|
7,65
x
|
24,6
x
|
23
x
|
21,1
x
|
Bedrijfswaarde/FCF
|
5,99
x
|
-21,8
x
|
6,79
x
|
-
|
20,8
x
|
69,6
x
|
86,4
x
|
59,1
x
|
FCF Yield
|
16,7%
|
-4,6%
|
14,7%
|
-
|
4,8%
|
1,44%
|
1,16%
|
1,69%
|
Price to Book
|
2,14
x
|
0,95
x
|
1,29
x
|
-
|
4,29
x
|
8,85
x
|
7,87
x
|
6,58
x
|
Aantal aandelen (in duizenden)
|
38.269
|
38.269
|
38.269
|
38.269
|
38.269
|
40.168
|
-
|
-
|
Referentieprijs
2 |
671,9
|
288,2
|
475,3
|
649,2
|
2.505
|
8.304
|
8.304
|
8.304
|
Datum van publicatie
|
29-05-19
|
25-06-20
|
31-05-21
|
27-05-22
|
08-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
79.638
|
74.617
|
63.880
|
93.200
|
143.522
|
163.374
|
187.203
|
219.745
|
EBITDA
1 |
4.677
|
4.758
|
4.155
|
5.478
|
12.269
|
14.820
|
15.946
|
17.493
|
Bedrijfsresultaat (EBIT)
1 |
4.010
|
3.886
|
3.220
|
4.500
|
11.226
|
13.209
|
14.104
|
15.848
|
Operationele Marge
|
5,04%
|
5,21%
|
5,04%
|
4,83%
|
7,82%
|
8,09%
|
7,53%
|
7,21%
|
Resultaat voor belastingen (EBT)
1 |
2.162
|
1.694
|
2.083
|
3.420
|
8.546
|
9.513
|
11.018
|
12.924
|
Nettowinst (verlies)
1 |
1.361
|
1.352
|
1.605
|
2.567
|
6.377
|
7.588
|
8.223
|
10.213
|
Nettomarge
|
1,71%
|
1,81%
|
2,51%
|
2,75%
|
4,44%
|
4,64%
|
4,39%
|
4,65%
|
WPA
2 |
35,55
|
35,32
|
41,94
|
67,09
|
166,6
|
194,8
|
209,8
|
259,2
|
Free Cash Flow
1 |
4.296
|
-506,9
|
2.680
|
-
|
4.505
|
5.239
|
4.249
|
6.232
|
FCF-marge
|
5,39%
|
-0,68%
|
4,19%
|
-
|
3,14%
|
3,21%
|
2,27%
|
2,84%
|
Kasstroomconversie (ebitda)
|
91,85%
|
-
|
64,49%
|
-
|
36,72%
|
35,35%
|
26,65%
|
35,63%
|
Kasstroomconversie (nettowinst)
|
315,72%
|
-
|
166,95%
|
-
|
70,64%
|
69,04%
|
51,67%
|
61,02%
|
Dividend per aandeel
2 |
9,500
|
9,500
|
9,500
|
15,00
|
40,00
|
54,75
|
51,80
|
64,40
|
Datum van publicatie
|
29-05-19
|
25-06-20
|
31-05-21
|
27-05-22
|
08-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
22.691
|
22.288
|
30.124
|
30.932
|
32.349
|
39.424
|
40.886
|
37.730
|
38.261
|
40.544
|
45.298
|
EBITDA
1 |
-
|
1.276
|
-
|
1.736
|
2.376
|
2.259
|
3.467
|
4.239
|
3.461
|
3.647
|
3.600
|
4.034
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
1.487
|
-
|
-
|
-
|
3.966
|
-
|
-
|
3.222
|
3.461
|
Operationele Marge
|
-
|
-
|
-
|
4,94%
|
-
|
-
|
-
|
9,7%
|
-
|
-
|
7,95%
|
7,64%
|
Resultaat voor belastingen (EBT)
1 |
-
|
770,8
|
-
|
1.119
|
-
|
-
|
2.298
|
3.282
|
2.632
|
2.747
|
2.364
|
35.883
|
Nettowinst (verlies)
1 |
622,9
|
568,9
|
-
|
826,1
|
-
|
-
|
1.699
|
2.427
|
1.974
|
-
|
1.782
|
2.213
|
Nettomarge
|
-
|
2,51%
|
-
|
2,74%
|
-
|
-
|
4,31%
|
5,94%
|
5,23%
|
-
|
4,4%
|
4,89%
|
WPA
2 |
16,28
|
-
|
-
|
21,59
|
-
|
-
|
-
|
63,43
|
51,59
|
-
|
45,94
|
52,50
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-07-21
|
01-11-21
|
31-01-22
|
27-05-22
|
28-07-22
|
03-11-22
|
31-01-23
|
08-05-23
|
28-07-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
31.200
|
33.500
|
34.700
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
2.040
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
2,105
x
|
2,101
x
|
1,984
x
|
Free Cash Flow
1 |
4.296
|
-507
|
2.680
|
-
|
4.505
|
5.239
|
4.249
|
6.232
|
ROE (netto-inkomsten/eigen vermogen)
|
11,8%
|
11,4%
|
12,5%
|
16,5%
|
32,3%
|
23,4%
|
21,7%
|
22%
|
ROA (netto-inkomsten/totale activa)
|
2,93%
|
2,81%
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
46.487
|
48.057
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
314,0
|
305,0
|
368,0
|
-
|
584,0
|
938,0
|
1.055
|
1.261
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
2.001
|
1.449
|
556
|
1.300
|
2.478
|
3.105
|
2.250
|
2.500
|
Capex/omzet
|
2,51%
|
1,94%
|
0,87%
|
1,4%
|
1,73%
|
1,9%
|
1,2%
|
1,14%
|
Datum van publicatie
|
29-05-19
|
25-06-20
|
31-05-21
|
27-05-22
|
08-05-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
8.304
INR Gemiddelde koersdoel
5.722
INR Spread / Gemiddelde doel -31,10% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +37,18% | 3,72 mld. | | +9,02% | 159 mld. | | +28,53% | 141 mld. | | +36,25% | 131 mld. | | +17,22% | 65,68 mld. | | +2,15% | 39,37 mld. | | +102,25% | 35,49 mld. | | +6,80% | 31,79 mld. | | -12,64% | 30,66 mld. | | +9,72% | 29,17 mld. |
Elektrische componenten & apparatuur - Andere
|