slotkoers
Shanghai S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
92,28
CNY
|
+1,08%
|
|
+9,87%
|
-11,79%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
13.668
|
45.647
|
41.743
|
47.478
|
30.682
|
26.968
|
-
|
-
|
Bedrijfswaarde
1 |
13.668
|
45.647
|
41.013
|
42.470
|
26.036
|
21.029
|
20.835
|
20.589
|
K/w-verhouding
|
36,7
x
|
75,9
x
|
61
x
|
41,8
x
|
20,8
x
|
16,1
x
|
12,9
x
|
12,4
x
|
Dividendrendement
|
0,8%
|
0,38%
|
0,41%
|
0,7%
|
1,7%
|
2,91%
|
2,82%
|
3,87%
|
Marktkapitalisatie/omzet
|
2,6
x
|
6,55
x
|
4,5
x
|
3,9
x
|
2,18
x
|
1,67
x
|
1,36
x
|
1,32
x
|
Bedrijfswaarde/omzet
|
2,6
x
|
6,55
x
|
4,42
x
|
3,49
x
|
1,85
x
|
1,3
x
|
1,05
x
|
1,01
x
|
Bedrijfswaarde/EBITDA
|
22,4
x
|
47,8
x
|
37
x
|
25,1
x
|
11,4
x
|
8,18
x
|
6,65
x
|
6,12
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
126
x
|
50,5
x
|
42
x
|
16,5
x
|
14,1
x
|
FCF Yield
|
-
|
-
|
-
|
0,79%
|
1,98%
|
2,38%
|
6,06%
|
7,11%
|
Price to Book
|
4,98
x
|
13
x
|
8,23
x
|
4,07
x
|
2,43
x
|
1,94
x
|
1,72
x
|
1,59
x
|
Aantal aandelen (in duizenden)
|
230.067
|
236.675
|
244.424
|
293.294
|
293.294
|
292.246
|
-
|
-
|
Referentieprijs
2 |
59,41
|
192,9
|
170,8
|
161,9
|
104,6
|
92,28
|
92,28
|
92,28
|
Datum van publicatie
|
21-02-20
|
12-04-21
|
25-04-22
|
24-04-23
|
26-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.267
|
6.965
|
9.272
|
12.183
|
14.045
|
16.169
|
19.838
|
20.483
|
EBITDA
1 |
610,9
|
955,4
|
1.108
|
1.694
|
2.290
|
2.570
|
3.131
|
3.364
|
Bedrijfsresultaat (EBIT)
1 |
468,1
|
774,8
|
860,4
|
1.340
|
1.866
|
2.079
|
2.626
|
2.770
|
Operationele Marge
|
8,89%
|
11,12%
|
9,28%
|
11%
|
13,29%
|
12,86%
|
13,24%
|
13,52%
|
Resultaat voor belastingen (EBT)
1 |
484,1
|
781,4
|
879,4
|
1.427
|
1.936
|
2.221
|
2.728
|
2.913
|
Nettowinst (verlies)
1 |
373,3
|
603,8
|
682,3
|
1.101
|
1.478
|
1.701
|
2.099
|
2.224
|
Nettomarge
|
7,09%
|
8,67%
|
7,36%
|
9,04%
|
10,52%
|
10,52%
|
10,58%
|
10,86%
|
WPA
2 |
1,620
|
2,540
|
2,800
|
3,870
|
5,040
|
5,738
|
7,158
|
7,426
|
Free Cash Flow
1 |
-
|
-
|
-
|
337,2
|
515,2
|
501
|
1.262
|
1.464
|
FCF-marge
|
-
|
-
|
-
|
2,77%
|
3,67%
|
3,1%
|
6,36%
|
7,15%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
19,91%
|
22,5%
|
19,5%
|
40,29%
|
43,52%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
30,63%
|
34,86%
|
29,46%
|
60,1%
|
65,83%
|
Dividend per aandeel
2 |
0,4740
|
0,7420
|
0,6990
|
1,127
|
1,775
|
2,684
|
2,603
|
3,570
|
Datum van publicatie
|
21-02-20
|
12-04-21
|
25-04-22
|
24-04-23
|
26-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
3.176
|
2.936
|
2.881
|
4.027
|
3.191
|
3.704
|
3.377
|
3.774
|
3.755
|
3.885
|
3.787
|
4.958
|
3.730
|
4.150
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
249
|
283,7
|
294,7
|
527,6
|
463
|
459,6
|
466,9
|
476,4
|
567,9
|
518,6
|
453,5
|
546,4
|
592,5
|
652,4
|
Operationele Marge
|
7,84%
|
9,66%
|
10,23%
|
13,1%
|
14,51%
|
12,41%
|
13,83%
|
12,62%
|
15,12%
|
13,35%
|
11,97%
|
11,02%
|
15,88%
|
15,72%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
479,2
|
501,6
|
485,6
|
576,8
|
608,5
|
458,1
|
617,6
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
-
|
373,6
|
386,5
|
356,4
|
-
|
457,7
|
371,5
|
465,8
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
10,09%
|
11,45%
|
9,44%
|
-
|
11,78%
|
9,81%
|
9,4%
|
-
|
-
|
WPA
2 |
0,7700
|
0,8500
|
0,8000
|
1,430
|
1,230
|
1,280
|
1,310
|
1,220
|
1,500
|
1,455
|
1,318
|
1,549
|
-
|
-
|
Dividend per aandeel
2 |
0,7000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,7321
|
0,7321
|
0,7321
|
0,8358
|
0,8358
|
Datum van publicatie
|
25-04-22
|
22-08-22
|
17-10-22
|
24-04-23
|
24-04-23
|
31-07-23
|
26-10-23
|
26-04-24
|
27-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
729
|
5.008
|
4.646
|
5.940
|
6.134
|
6.380
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
337
|
515
|
501
|
1.262
|
1.464
|
ROE (netto-inkomsten/eigen vermogen)
|
15,4%
|
19,5%
|
14,7%
|
10,7%
|
12,1%
|
12,6%
|
13,6%
|
13,3%
|
ROA (netto-inkomsten/totale activa)
|
7,29%
|
9,45%
|
8,6%
|
-
|
-
|
9,23%
|
9,85%
|
10,5%
|
Totale activa
1 |
5.124
|
6.391
|
7.934
|
-
|
-
|
18.452
|
21.121
|
21.250
|
Nettoactief per aandeel
2 |
11,90
|
14,90
|
20,80
|
39,80
|
43,10
|
47,90
|
53,60
|
59,00
|
Cashflow per aandeel
2 |
2,510
|
2,810
|
2,200
|
4,800
|
6,670
|
7,080
|
8,830
|
8,430
|
Capex
1 |
606
|
692
|
908
|
1.070
|
1.440
|
1.072
|
981
|
900
|
Capex/omzet
|
11,5%
|
9,94%
|
9,8%
|
8,78%
|
10,26%
|
6,65%
|
5,01%
|
4,39%
|
Datum van publicatie
|
21-02-20
|
12-04-21
|
25-04-22
|
24-04-23
|
26-04-24
|
-
|
-
|
-
|
Laatste slotkoers
92,28
CNY Gemiddelde koersdoel
113,4
CNY Spread / Gemiddelde doel +22,90% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,79% | 3,73 mld. | | +1,22% | 7,34 mld. | | +6,73% | 2,94 mld. | | -6,34% | 1,52 mld. | | +10,26% | 891 mln. | | +8,97% | 499 mln. | | -31,91% | 493 mln. | | +28,70% | 459 mln. | | +10,34% | 413 mln. | | +85,04% | 403 mln. |
Productie van diepvriesproducten
|