Beurs gesloten -
OTC Markets
21:55:46 21-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5,67
USD
|
-0,35%
|
|
+6,98%
|
-34,84%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
343.061
|
371.810
|
476.350
|
374.240
|
253.326
|
161.923
|
-
|
-
|
Bedrijfswaarde
1 |
325.761
|
353.110
|
424.998
|
374.240
|
236.604
|
142.823
|
139.201
|
133.845
|
K/w-verhouding
|
18,6
x
|
12,5
x
|
6,05
x
|
7,63
x
|
19,5
x
|
10,3
x
|
7,78
x
|
8,5
x
|
Dividendrendement
|
4,02%
|
3,16%
|
16,5%
|
-
|
2,21%
|
3,51%
|
4,62%
|
5,53%
|
Marktkapitalisatie/omzet
|
3,45
x
|
2,7
x
|
2,22
x
|
2,28
x
|
2,03
x
|
1,52
x
|
1,47
x
|
1,38
x
|
Bedrijfswaarde/omzet
|
3,27
x
|
2,56
x
|
1,98
x
|
2,28
x
|
1,9
x
|
1,34
x
|
1,26
x
|
1,14
x
|
Bedrijfswaarde/EBITDA
|
10,9
x
|
8,49
x
|
3,92
x
|
5,06
x
|
9,68
x
|
5,51
x
|
4,64
x
|
4,15
x
|
Bedrijfswaarde/FCF
|
16,4
x
|
25,7
x
|
5,13
x
|
-
|
-54,5
x
|
21,6
x
|
20,3
x
|
7,56
x
|
FCF Yield
|
6,09%
|
3,89%
|
19,5%
|
-
|
-1,83%
|
4,63%
|
4,91%
|
13,2%
|
Price to Book
|
5,66
x
|
4,84
x
|
4,68
x
|
-
|
2,55
x
|
1,46
x
|
1,32
x
|
1,19
x
|
Aantal aandelen (in duizenden)
|
262.413
|
257.638
|
262.196
|
262.647
|
262.787
|
262.713
|
-
|
-
|
Referentieprijs
2 |
1.307
|
1.443
|
1.817
|
1.425
|
964,0
|
616,4
|
616,4
|
616,4
|
Datum van publicatie
|
15-02-20
|
22-02-21
|
21-02-22
|
15-01-23
|
19-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
99.551
|
137.790
|
214.568
|
164.100
|
124.583
|
106.837
|
110.154
|
117.678
|
EBITDA
1 |
29.950
|
41.583
|
108.438
|
73.900
|
24.434
|
25.925
|
29.971
|
32.287
|
Bedrijfsresultaat (EBIT)
1 |
26.026
|
38.852
|
102.615
|
68.345
|
17.884
|
23.095
|
26.496
|
28.463
|
Operationele Marge
|
26,14%
|
28,2%
|
47,82%
|
41,65%
|
14,36%
|
21,62%
|
24,05%
|
24,19%
|
Resultaat voor belastingen (EBT)
1 |
25.305
|
40.858
|
108.311
|
66.768
|
18.109
|
23.408
|
26.138
|
26.170
|
Nettowinst (verlies)
1 |
18.500
|
30.300
|
78.978
|
49.200
|
13.041
|
16.009
|
20.983
|
18.736
|
Nettomarge
|
18,58%
|
21,99%
|
36,81%
|
29,98%
|
10,47%
|
14,98%
|
19,05%
|
15,92%
|
WPA
2 |
70,46
|
115,2
|
300,2
|
186,7
|
49,53
|
59,85
|
79,21
|
72,48
|
Free Cash Flow
1 |
19.838
|
13.729
|
82.855
|
-
|
-4.338
|
6.612
|
6.841
|
17.709
|
FCF-marge
|
19,93%
|
9,96%
|
38,61%
|
-
|
-3,48%
|
6,19%
|
6,21%
|
15,05%
|
Kasstroomconversie (ebitda)
|
66,24%
|
33,02%
|
76,41%
|
-
|
-
|
25,5%
|
22,82%
|
54,85%
|
Kasstroomconversie (nettowinst)
|
107,23%
|
45,31%
|
104,91%
|
-
|
-
|
41,3%
|
32,6%
|
94,52%
|
Dividend per aandeel
2 |
52,60
|
45,58
|
300,0
|
-
|
21,30
|
21,63
|
28,47
|
34,07
|
Datum van publicatie
|
15-02-20
|
22-02-21
|
21-02-22
|
15-01-23
|
19-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
---|
Omzet
1 |
-
|
-
|
107.532
|
107.036
|
85.580
|
-
|
64.677
|
EBITDA
1 |
-
|
-
|
63.328
|
45.110
|
42.757
|
-
|
13.445
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
60.951
|
41.664
|
40.133
|
-
|
10.547
|
Operationele Marge
|
-
|
-
|
56,68%
|
38,93%
|
46,9%
|
-
|
16,31%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
6.686
|
-
|
46.371
|
32.607
|
26.655
|
-
|
7.741
|
Nettomarge
|
-
|
-
|
43,12%
|
30,46%
|
31,15%
|
-
|
11,97%
|
WPA
2 |
25,12
|
-
|
176,0
|
-
|
101,1
|
85,53
|
29,38
|
Dividend per aandeel
2 |
-
|
35,35
|
70,00
|
49,00
|
81,00
|
-
|
12,00
|
Datum van publicatie
|
27-07-20
|
22-02-21
|
26-07-21
|
21-02-22
|
25-07-22
|
15-01-23
|
24-07-23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
17.300
|
18.700
|
51.352
|
-
|
16.722
|
19.100
|
22.722
|
28.078
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
19.838
|
13.729
|
82.855
|
-
|
-4.338
|
6.612
|
6.841
|
17.709
|
ROE (netto-inkomsten/eigen vermogen)
|
34,3%
|
43,7%
|
87,5%
|
-
|
14,3%
|
13,5%
|
16,4%
|
14,1%
|
ROA (netto-inkomsten/totale activa)
|
19,1%
|
24,4%
|
48,7%
|
-
|
8,11%
|
9,55%
|
14,7%
|
11%
|
Totale activa
1 |
96.721
|
124.027
|
162.263
|
-
|
160.819
|
167.580
|
142.447
|
170.572
|
Nettoactief per aandeel
2 |
231,0
|
298,0
|
389,0
|
-
|
378,0
|
422,0
|
468,0
|
517,0
|
Cashflow per aandeel
2 |
108,0
|
88,10
|
366,0
|
-
|
62,80
|
87,20
|
87,90
|
110,0
|
Capex
1 |
8.600
|
9.471
|
13.631
|
-
|
20.892
|
19.149
|
19.090
|
19.294
|
Capex/omzet
|
8,64%
|
6,87%
|
6,35%
|
-
|
16,77%
|
17,92%
|
17,33%
|
16,4%
|
Datum van publicatie
|
15-02-20
|
22-02-21
|
21-02-22
|
15-01-23
|
19-02-24
|
-
|
-
|
-
|
Gemiddeld advies Onderwogen Laatste slotkoers
616,4
ZAR Gemiddelde koersdoel
739,5
ZAR Spread / Gemiddelde doel +19,98% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,60% | 2,66 mld. | | -24,24% | 1,18 mld. | | +24,09% | 312 mln. | | +7,75% | 262 mln. | | -19,08% | 203 mln. |
Platinamijnbouw
|