Beurs gesloten -
Bombay S.E.
12:22:57 09-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.420
INR
|
-5,93%
|
|
-13,22%
|
-30,64%
|
Fiscaal tijdperk: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
23.828
|
127.333
|
97.005
|
217.811
|
-
|
-
|
Bedrijfswaarde
1 |
23.828
|
91.161
|
95.674
|
245.375
|
194.858
|
188.050
|
K/w-verhouding
|
-
|
20,6
x
|
11,1
x
|
23,1
x
|
14,9
x
|
12,5
x
|
Dividendrendement
|
-
|
1,76%
|
3,43%
|
2,03%
|
1,84%
|
3,11%
|
Marktkapitalisatie/omzet
|
2,66
x
|
7,57
x
|
4,23
x
|
7,67
x
|
4,87
x
|
4,13
x
|
Bedrijfswaarde/omzet
|
2,66
x
|
5,42
x
|
4,18
x
|
7,36
x
|
4,35
x
|
3,57
x
|
Bedrijfswaarde/EBITDA
|
-
|
10,7
x
|
7,83
x
|
15,7
x
|
9,87
x
|
7,99
x
|
Bedrijfswaarde/FCF
|
-
|
18,7
x
|
13,9
x
|
200
x
|
199
x
|
15,6
x
|
FCF Yield
|
-
|
5,35%
|
7,2%
|
0,5%
|
0,5%
|
6,4%
|
Price to Book
|
-
|
8,14
x
|
4,49
x
|
8,52
x
|
4,08
x
|
3,33
x
|
Aantal aandelen (in duizenden)
|
81.827
|
82.859
|
83.420
|
89.991
|
-
|
-
|
Referentieprijs
2 |
291,2
|
1.537
|
1.163
|
2.420
|
2.420
|
2.420
|
Datum van publicatie
|
05-05-21
|
20-04-22
|
17-04-23
|
17-04-24
|
-
|
-
|
Fiscaal tijdperk: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
8.971
|
16.827
|
22.909
|
33.331
|
44.770
|
52.741
|
EBITDA
1 |
-
|
8.554
|
12.221
|
15.637
|
19.732
|
23.542
|
Bedrijfsresultaat (EBIT)
1 |
-
|
8.367
|
11.918
|
15.137
|
20.152
|
23.791
|
Operationele Marge
|
-
|
49,72%
|
52,02%
|
45,41%
|
45,01%
|
45,11%
|
Resultaat voor belastingen (EBT)
1 |
-
|
8.367
|
11.918
|
15.137
|
19.192
|
22.909
|
Nettowinst (verlies)
1 |
-
|
6.248
|
8.902
|
11.256
|
14.302
|
17.051
|
Nettomarge
|
-
|
37,13%
|
38,86%
|
33,77%
|
31,95%
|
32,33%
|
WPA
2 |
-
|
74,44
|
105,1
|
131,8
|
162,5
|
193,9
|
Free Cash Flow
1 |
-
|
4.878
|
6.891
|
1.224
|
979,5
|
12.028
|
FCF-marge
|
-
|
28,99%
|
30,08%
|
3,67%
|
2,19%
|
22,81%
|
Kasstroomconversie (ebitda)
|
-
|
57,03%
|
56,39%
|
7,83%
|
4,96%
|
51,09%
|
Kasstroomconversie (nettowinst)
|
-
|
78,07%
|
77,41%
|
10,87%
|
6,85%
|
70,54%
|
Dividend per aandeel
2 |
-
|
27,10
|
39,90
|
49,16
|
44,65
|
75,20
|
Datum van publicatie
|
05-05-21
|
20-04-22
|
17-04-23
|
17-04-24
|
-
|
-
|
Fiscaal tijdperk: March |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
6.071
|
5.094
|
5.151
|
5.588
|
5.750
|
6.442
|
6.286
|
8.158
|
8.276
|
10.611
|
EBITDA
1 |
-
|
-
|
-
|
-
|
2.926
|
3.099
|
3.705
|
3.056
|
4.184
|
3.641
|
4.755
|
Bedrijfsresultaat (EBIT)
|
-
|
2.208
|
2.743
|
2.426
|
-
|
3.019
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
36,37%
|
53,85%
|
47,1%
|
-
|
52,51%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
2.208
|
2.743
|
2.426
|
2.857
|
3.019
|
3.616
|
2.967
|
4.072
|
3.510
|
4.588
|
Nettowinst (verlies)
1 |
1.342
|
1.645
|
2.047
|
1.815
|
2.136
|
2.280
|
2.670
|
2.208
|
3.045
|
2.603
|
3.400
|
Nettomarge
|
-
|
27,1%
|
40,19%
|
35,24%
|
38,23%
|
39,66%
|
41,44%
|
35,13%
|
37,33%
|
31,45%
|
32,04%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20-10-21
|
17-01-22
|
20-04-22
|
14-07-22
|
13-10-22
|
16-01-23
|
17-04-23
|
13-07-23
|
12-10-23
|
15-01-24
|
17-04-24
|
Fiscaal tijdperk: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
36.172
|
1.331
|
10.430
|
22.953
|
29.761
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
4.878
|
6.891
|
1.224
|
980
|
12.028
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
46%
|
49,7%
|
23,4%
|
34%
|
29,8%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
12,1%
|
10,9%
|
8%
|
9%
|
Totale activa
1 |
-
|
-
|
73.488
|
103.657
|
178.779
|
189.454
|
Nettoactief per aandeel
2 |
-
|
189,0
|
259,0
|
357,0
|
593,0
|
727,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
697
|
1.142
|
2.075
|
1.102
|
1.001
|
Capex/omzet
|
-
|
4,15%
|
4,98%
|
6,23%
|
2,46%
|
1,9%
|
Datum van publicatie
|
05-05-21
|
20-04-22
|
17-04-23
|
17-04-24
|
-
|
-
|
Laatste slotkoers
2.571
INR Gemiddelde koersdoel
3.587
INR Spread / Gemiddelde doel +39,52% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,38% | 155 mld. | | +17,14% | 152 mld. | | +10,39% | 140 mld. | | +22,32% | 120 mld. | | +12,29% | 26 mld. | | -9,28% | 21,21 mld. | | +16,87% | 19,95 mld. | | +37,92% | 17,16 mld. | | +7,40% | 16,04 mld. |
Investment Banking & Brokerage Services - Andere
|