Beurs gesloten -
Deutsche Boerse AG
08:20:01 01-07-2024
|
Nabeurs
22:00:01
|
71,92
EUR
|
+0,81%
|
|
73,28
|
+1,89%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
8.984
|
7.637
|
9.585
|
9.690
|
10.057
|
9.148
|
-
|
-
|
Bedrijfswaarde
1 |
8.512
|
7.397
|
9.264
|
9.517
|
9.960
|
9.057
|
9.023
|
9.044
|
K/w-verhouding
|
19,1
x
|
15,5
x
|
14,2
x
|
17,9
x
|
18,8
x
|
15,6
x
|
13,6
x
|
10,4
x
|
Dividendrendement
|
1,67%
|
2,21%
|
1,86%
|
1,94%
|
2,01%
|
2,27%
|
2,39%
|
2,93%
|
Marktkapitalisatie/omzet
|
2,2
x
|
1,83
x
|
2,24
x
|
2,12
x
|
2,06
x
|
1,82
x
|
1,74
x
|
1,63
x
|
Bedrijfswaarde/omzet
|
2,08
x
|
1,77
x
|
2,16
x
|
2,08
x
|
2,04
x
|
1,8
x
|
1,72
x
|
1,61
x
|
Bedrijfswaarde/EBITDA
|
10,4
x
|
8,86
x
|
10,5
x
|
9,93
x
|
9,89
x
|
8,26
x
|
7,82
x
|
7,32
x
|
Bedrijfswaarde/FCF
|
16,1
x
|
16,3
x
|
13
x
|
18
x
|
14,3
x
|
13
x
|
10,8
x
|
9,98
x
|
FCF Yield
|
6,21%
|
6,12%
|
7,72%
|
5,56%
|
7,01%
|
7,72%
|
9,28%
|
10%
|
Price to Book
|
2,56
x
|
2,12
x
|
2,63
x
|
2,73
x
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
135.889
|
133.019
|
126.605
|
121.961
|
119.026
|
115.917
|
-
|
-
|
Referentieprijs
2 |
66,11
|
57,41
|
75,71
|
79,45
|
84,49
|
78,92
|
78,92
|
78,92
|
Datum van publicatie
|
12-11-19
|
10-11-20
|
02-11-21
|
08-11-22
|
08-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.087
|
4.169
|
4.289
|
4.577
|
4.888
|
5.023
|
5.258
|
5.611
|
EBITDA
1 |
816,3
|
835,3
|
880,7
|
958,4
|
1.007
|
1.097
|
1.154
|
1.235
|
Bedrijfsresultaat (EBIT)
1 |
707,9
|
715
|
750,7
|
804,9
|
868,6
|
914,7
|
971,1
|
1.034
|
Operationele Marge
|
17,32%
|
17,15%
|
17,5%
|
17,59%
|
17,77%
|
18,21%
|
18,47%
|
18,43%
|
Resultaat voor belastingen (EBT)
1 |
567,9
|
583,3
|
814,3
|
648,4
|
636,4
|
659,6
|
794,3
|
1.049
|
Nettowinst (verlies)
1 |
479,4
|
497,8
|
688,4
|
549,5
|
543
|
584,4
|
682,4
|
890,8
|
Nettomarge
|
11,73%
|
11,94%
|
16,05%
|
12,01%
|
11,11%
|
11,63%
|
12,98%
|
15,87%
|
WPA
2 |
3,470
|
3,710
|
5,320
|
4,440
|
4,490
|
5,070
|
5,790
|
7,555
|
Free Cash Flow
1 |
528,3
|
452,6
|
715,4
|
529,5
|
698,3
|
699
|
837
|
905,7
|
FCF-marge
|
12,93%
|
10,86%
|
16,68%
|
11,57%
|
14,29%
|
13,92%
|
15,92%
|
16,14%
|
Kasstroomconversie (ebitda)
|
64,72%
|
54,19%
|
81,23%
|
55,25%
|
69,33%
|
63,74%
|
72,55%
|
73,35%
|
Kasstroomconversie (nettowinst)
|
110,19%
|
90,92%
|
103,92%
|
96,36%
|
128,6%
|
119,62%
|
122,66%
|
101,68%
|
Dividend per aandeel
2 |
1,105
|
1,268
|
1,408
|
1,545
|
1,700
|
1,795
|
1,884
|
2,315
|
Datum van publicatie
|
12-11-19
|
10-11-20
|
02-11-21
|
08-11-22
|
08-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Omzet
1 |
1.105
|
1.145
|
1.160
|
1.167
|
1.186
|
1.223
|
1.236
|
1.243
|
1.245
|
1.246
|
1.255
|
1.270
|
1.296
|
1.306
|
1.329
|
EBITDA
1 |
226,7
|
233,5
|
260,8
|
237,3
|
255,3
|
259,8
|
265,5
|
252,8
|
254,7
|
265,2
|
276
|
281,5
|
288,1
|
287,8
|
-
|
Bedrijfsresultaat (EBIT)
1 |
193,6
|
201,6
|
204,3
|
205,3
|
209,5
|
217,7
|
220,2
|
221,1
|
225,2
|
229,4
|
232,7
|
236,8
|
242,4
|
244,4
|
256
|
Operationele Marge
|
17,53%
|
17,61%
|
17,61%
|
17,6%
|
17,67%
|
17,8%
|
17,82%
|
17,79%
|
18,09%
|
18,42%
|
18,54%
|
18,64%
|
18,7%
|
18,71%
|
19,26%
|
Resultaat voor belastingen (EBT)
|
167,6
|
155
|
161,5
|
164,3
|
-
|
179,3
|
178,3
|
133,6
|
174,6
|
144,1
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
133,6
|
158,5
|
128,5
|
128,9
|
129,7
|
149,6
|
159,4
|
102,7
|
148
|
118,5
|
129,4
|
143,6
|
137
|
139,7
|
-
|
Nettomarge
|
12,09%
|
13,84%
|
11,07%
|
11,05%
|
10,94%
|
12,23%
|
12,9%
|
8,26%
|
11,88%
|
9,51%
|
10,31%
|
11,3%
|
10,57%
|
10,69%
|
-
|
WPA
2 |
1,070
|
1,280
|
1,040
|
1,050
|
1,070
|
1,230
|
1,320
|
0,8600
|
1,260
|
1,010
|
1,215
|
1,290
|
1,200
|
1,230
|
-
|
Dividend per aandeel
2 |
0,3600
|
0,3950
|
0,3950
|
0,3950
|
0,3950
|
0,4350
|
0,4350
|
0,4350
|
0,4350
|
0,4790
|
0,4795
|
0,4795
|
-
|
-
|
-
|
Datum van publicatie
|
01-02-22
|
11-05-22
|
03-08-22
|
08-11-22
|
01-02-23
|
11-05-23
|
02-08-23
|
08-11-23
|
06-02-24
|
08-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
472
|
240
|
321
|
173
|
96,8
|
91,6
|
125
|
105
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
528
|
453
|
715
|
530
|
698
|
699
|
837
|
906
|
ROE (netto-inkomsten/eigen vermogen)
|
13,8%
|
14%
|
17,2%
|
18,4%
|
20,3%
|
19,5%
|
19,8%
|
20,4%
|
ROA (netto-inkomsten/totale activa)
|
9,01%
|
8,56%
|
9,68%
|
10,2%
|
11,1%
|
-
|
-
|
-
|
Totale activa
1 |
5.320
|
5.817
|
7.115
|
5.411
|
4.870
|
-
|
-
|
-
|
Nettoactief per aandeel
|
25,80
|
27,10
|
28,80
|
29,10
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
2 |
4,750
|
4,900
|
7,160
|
6,120
|
6,830
|
7,910
|
8,500
|
-
|
Capex
1 |
128
|
206
|
210
|
227
|
124
|
115
|
153
|
201
|
Capex/omzet
|
3,13%
|
4,93%
|
4,91%
|
4,96%
|
2,54%
|
2,28%
|
2,92%
|
3,57%
|
Datum van publicatie
|
12-11-19
|
10-11-20
|
02-11-21
|
08-11-22
|
08-11-23
|
-
|
-
|
-
|
Laatste slotkoers
78,92
USD Gemiddelde koersdoel
100,7
USD Spread / Gemiddelde doel +27,57% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,78% | 190 mld. | | +4,87% | 169 mld. | | +7,06% | 159 mld. | | +1,16% | 97,69 mld. | | +53,59% | 93,25 mld. | | +15,02% | 85,67 mld. | | +3,10% | 77,83 mld. | | +0,19% | 47,42 mld. | | -28,26% | 45,23 mld. |
IT Diensten & Consulting - Andere
|