Beurs gesloten -
Deutsche Boerse AG
08:12:17 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
64
EUR
|
+0,79%
|
|
+2,40%
|
-0,78%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
31.378
|
26.817
|
26.825
|
21.842
|
28.816
|
27.767
|
-
|
-
|
Bedrijfswaarde
1 |
34.137
|
29.891
|
29.874
|
21.842
|
31.087
|
29.863
|
29.120
|
28.101
|
K/w-verhouding
|
27
x
|
-42,5
x
|
-186
x
|
33,5
x
|
28,3
x
|
23,3
x
|
20,7
x
|
18,6
x
|
Dividendrendement
|
0,77%
|
-
|
-
|
-
|
1,91%
|
2,13%
|
2,42%
|
2,74%
|
Marktkapitalisatie/omzet
|
5,63
x
|
12,3
x
|
10
x
|
4,87
x
|
5,3
x
|
4,52
x
|
4,15
x
|
3,84
x
|
Bedrijfswaarde/omzet
|
6,12
x
|
13,7
x
|
11,2
x
|
4,87
x
|
5,71
x
|
4,86
x
|
4,35
x
|
3,88
x
|
Bedrijfswaarde/EBITDA
|
15,2
x
|
131
x
|
47,6
x
|
13,3
x
|
14,8
x
|
12,7
x
|
11,1
x
|
9,85
x
|
Bedrijfswaarde/FCF
|
32,7
x
|
-55,2
x
|
170
x
|
-
|
26
x
|
23
x
|
20,7
x
|
18
x
|
FCF Yield
|
3,06%
|
-1,81%
|
0,59%
|
-
|
3,84%
|
4,35%
|
4,83%
|
5,55%
|
Price to Book
|
8,29
x
|
7,16
x
|
7,17
x
|
-
|
6,38
x
|
5,66
x
|
4,91
x
|
4,27
x
|
Aantal aandelen (in duizenden)
|
431.019
|
450.253
|
449.787
|
449.884
|
444.145
|
435.352
|
-
|
-
|
Referentieprijs
2 |
72,80
|
59,56
|
59,64
|
48,55
|
64,88
|
63,78
|
63,78
|
63,78
|
Datum van publicatie
|
28-02-20
|
26-02-21
|
25-02-22
|
24-02-23
|
28-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.578
|
2.174
|
2.670
|
4.486
|
5.441
|
6.145
|
6.695
|
7.239
|
EBITDA
1 |
2.245
|
227,8
|
627,6
|
1.640
|
2.094
|
2.358
|
2.613
|
2.854
|
Bedrijfsresultaat (EBIT)
1 |
1.540
|
-772,3
|
-83
|
962,7
|
1.414
|
1.704
|
1.917
|
2.141
|
Operationele Marge
|
27,61%
|
-35,52%
|
-3,11%
|
21,46%
|
25,99%
|
27,74%
|
28,64%
|
29,58%
|
Resultaat voor belastingen (EBT)
1 |
1.471
|
-882,7
|
-197,4
|
871,7
|
1.362
|
1.629
|
1.847
|
2.051
|
Nettowinst (verlies)
1 |
1.162
|
-625,4
|
-142,4
|
664,3
|
1.118
|
1.230
|
1.390
|
1.559
|
Nettomarge
|
20,83%
|
-28,77%
|
-5,33%
|
14,81%
|
20,54%
|
20,02%
|
20,76%
|
21,54%
|
WPA
2 |
2,700
|
-1,400
|
-0,3200
|
1,450
|
2,290
|
2,740
|
3,078
|
3,434
|
Free Cash Flow
1 |
1.045
|
-541,9
|
176,1
|
-
|
1.194
|
1.298
|
1.405
|
1.560
|
FCF-marge
|
18,73%
|
-24,93%
|
6,6%
|
-
|
21,95%
|
21,12%
|
20,99%
|
21,56%
|
Kasstroomconversie (ebitda)
|
46,54%
|
-
|
28,06%
|
-
|
57,03%
|
55,04%
|
53,76%
|
54,67%
|
Kasstroomconversie (nettowinst)
|
89,96%
|
-
|
-
|
-
|
106,87%
|
105,48%
|
101,07%
|
100,07%
|
Dividend per aandeel
2 |
0,5600
|
-
|
-
|
-
|
1,240
|
1,356
|
1,545
|
1,748
|
Datum van publicatie
|
28-02-20
|
26-02-21
|
25-02-22
|
24-02-23
|
28-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
2.744
|
1.281
|
-
|
1.121
|
809,8
|
1.549
|
917,2
|
1.183
|
2.100
|
1.218
|
1.168
|
2.386
|
1.311
|
1.381
|
2.692
|
1.394
|
1.355
|
2.749
|
1.496
|
1.556
|
3.063
|
1.553
|
1.528
|
3.063
|
1.649
|
1.698
|
EBITDA
1 |
1.052
|
194,1
|
-
|
199
|
221,9
|
428,6
|
295,8
|
495,8
|
791,6
|
450,4
|
398,3
|
848,7
|
509,8
|
536,3
|
1.046
|
547,7
|
500,5
|
1.048
|
582
|
590,7
|
1.199
|
616,8
|
554,9
|
1.135
|
613
|
643,7
|
Bedrijfsresultaat (EBIT)
1 |
672,3
|
-236
|
-536,3
|
-123,8
|
17,2
|
60,2
|
138,7
|
334,5
|
473,2
|
291,9
|
197,6
|
489,5
|
354,4
|
380,3
|
734,7
|
390,4
|
288,8
|
679,2
|
422,1
|
442,7
|
871
|
451,6
|
379,8
|
773
|
485,7
|
497,1
|
Operationele Marge
|
24,5%
|
-18,42%
|
-
|
-11,04%
|
2,12%
|
3,89%
|
15,12%
|
28,29%
|
22,54%
|
23,97%
|
16,91%
|
20,51%
|
27,03%
|
27,54%
|
27,29%
|
28%
|
21,32%
|
24,71%
|
28,21%
|
28,45%
|
28,44%
|
29,07%
|
24,85%
|
25,24%
|
29,46%
|
29,29%
|
Resultaat voor belastingen (EBT)
|
-
|
-269,9
|
-
|
-175
|
-12,7
|
-3,1
|
107,6
|
312,5
|
420,2
|
268,4
|
183,2
|
451,6
|
339,9
|
366,8
|
706,6
|
375,9
|
279,1
|
655
|
-
|
-
|
833
|
-
|
-
|
745
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-196,7
|
-
|
-130,3
|
-4,8
|
1,7
|
81,3
|
237,1
|
318,5
|
202,7
|
143,1
|
345,8
|
262,4
|
300,9
|
563,2
|
301,2
|
274,2
|
554,2
|
313,9
|
313,3
|
642
|
327,5
|
272,8
|
566
|
344,3
|
366,8
|
Nettomarge
|
-
|
-15,35%
|
-
|
-11,62%
|
-0,59%
|
0,11%
|
8,86%
|
20,05%
|
15,17%
|
16,65%
|
12,25%
|
14,49%
|
20,01%
|
21,79%
|
20,92%
|
21,6%
|
20,24%
|
20,16%
|
20,98%
|
20,13%
|
20,96%
|
21,09%
|
17,85%
|
18,48%
|
20,88%
|
21,6%
|
WPA
2 |
-
|
-
|
-
|
-
|
-0,0100
|
-
|
0,1800
|
0,5100
|
0,6900
|
0,4500
|
0,3100
|
0,7600
|
0,5700
|
0,6700
|
1,250
|
0,6600
|
0,4600
|
1,080
|
0,7000
|
0,7063
|
1,420
|
0,7388
|
0,5839
|
1,250
|
0,7647
|
0,7772
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,240
|
-
|
-
|
-
|
Datum van publicatie
|
28-02-20
|
31-07-20
|
26-02-21
|
30-07-21
|
25-02-22
|
25-02-22
|
06-05-22
|
29-07-22
|
29-07-22
|
04-11-22
|
24-02-23
|
24-02-23
|
09-05-23
|
28-07-23
|
28-07-23
|
07-11-23
|
28-02-24
|
28-02-24
|
08-05-24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.758
|
3.074
|
3.049
|
-
|
2.271
|
2.097
|
1.354
|
334
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,229
x
|
13,49
x
|
4,858
x
|
-
|
1,084
x
|
0,8891
x
|
0,5179
x
|
0,1171
x
|
Free Cash Flow
1 |
1.045
|
-542
|
176
|
-
|
1.194
|
1.298
|
1.405
|
1.560
|
ROE (netto-inkomsten/eigen vermogen)
|
33,4%
|
-8,03%
|
-1,19%
|
-
|
24,6%
|
26,6%
|
26,2%
|
25,4%
|
ROA (netto-inkomsten/totale activa)
|
11,3%
|
-5,66%
|
-0,39%
|
-
|
9,93%
|
11,3%
|
11,9%
|
12,5%
|
Totale activa
1 |
10.266
|
11.051
|
36.557
|
-
|
11.255
|
10.859
|
11.674
|
12.443
|
Nettoactief per aandeel
2 |
8,780
|
8,320
|
8,320
|
-
|
10,20
|
11,30
|
13,00
|
14,90
|
Cashflow per aandeel
2 |
4,180
|
0,0700
|
1,370
|
-
|
3,880
|
4,320
|
4,710
|
5,340
|
Capex
1 |
736
|
502
|
460
|
-
|
601
|
719
|
758
|
806
|
Capex/omzet
|
13,2%
|
23,07%
|
17,24%
|
-
|
11,04%
|
11,71%
|
11,32%
|
11,13%
|
Datum van publicatie
|
28-02-20
|
26-02-21
|
25-02-22
|
24-02-23
|
28-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
63,78
EUR Gemiddelde koersdoel
72,11
EUR Spread / Gemiddelde doel +13,06% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,19% | 192 mld. | | +1,65% | 166 mld. | | +5,09% | 159 mld. | | +2,17% | 102 mld. | | +48,98% | 94,12 mld. | | +15,88% | 85,34 mld. | | -0,14% | 76,53 mld. | | -1,53% | 47 mld. | | -35,11% | 41,59 mld. |
IT Diensten & Consulting - Andere
|