Vertraagde tijd
Japan Exchange
02:15:05 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.825
JPY
|
+0,04%
|
|
-7,83%
|
-6,77%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
33.809
|
36.873
|
40.541
|
50.589
|
59.161
|
57.193
|
Bedrijfswaarde
1 |
16.503
|
19.226
|
19.108
|
29.058
|
34.962
|
33.152
|
K/w-verhouding
|
17
x
|
18,1
x
|
17,7
x
|
22,2
x
|
21,2
x
|
19,6
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,22
x
|
1,27
x
|
1,32
x
|
1,62
x
|
1,75
x
|
1,61
x
|
Bedrijfswaarde/omzet
|
0,59
x
|
0,66
x
|
0,62
x
|
0,93
x
|
1,03
x
|
0,93
x
|
Bedrijfswaarde/EBITDA
|
5,35
x
|
5,77
x
|
5,31
x
|
8,03
x
|
8,16
x
|
7,46
x
|
Bedrijfswaarde/FCF
|
5,56
x
|
9,36
x
|
7,57
x
|
18,5
x
|
13,2
x
|
12,6
x
|
FCF Yield
|
18%
|
10,7%
|
13,2%
|
5,4%
|
7,57%
|
7,92%
|
Price to Book
|
0,99
x
|
1,11
x
|
1,16
x
|
1,4
x
|
1,55
x
|
1,44
x
|
Aantal aandelen (in duizenden)
|
14.842
|
14.052
|
14.052
|
14.052
|
14.052
|
14.052
|
Referentieprijs
2 |
2.278
|
2.624
|
2.885
|
3.600
|
4.210
|
4.070
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
02-07-20
|
30-06-21
|
30-06-22
|
30-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
27.754
|
29.100
|
30.825
|
31.318
|
33.874
|
35.548
|
EBITDA
1 |
3.087
|
3.335
|
3.597
|
3.620
|
4.282
|
4.443
|
Bedrijfsresultaat (EBIT)
1 |
2.837
|
3.076
|
3.337
|
3.370
|
4.033
|
4.213
|
Operationele Marge
|
10,22%
|
10,57%
|
10,83%
|
10,76%
|
11,91%
|
11,85%
|
Resultaat voor belastingen (EBT)
1 |
2.891
|
3.110
|
3.407
|
3.375
|
4.083
|
4.279
|
Nettowinst (verlies)
1 |
1.992
|
2.089
|
2.293
|
2.281
|
2.788
|
2.918
|
Nettomarge
|
7,18%
|
7,18%
|
7,44%
|
7,28%
|
8,23%
|
8,21%
|
WPA
2 |
134,3
|
145,0
|
163,3
|
162,5
|
198,6
|
207,8
|
Free Cash Flow
1 |
2.970
|
2.054
|
2.526
|
1.569
|
2.647
|
2.624
|
FCF-marge
|
10,7%
|
7,06%
|
8,19%
|
5,01%
|
7,81%
|
7,38%
|
Kasstroomconversie (ebitda)
|
96,19%
|
61,6%
|
70,21%
|
43,35%
|
61,81%
|
59,06%
|
Kasstroomconversie (nettowinst)
|
149,07%
|
98,35%
|
110,15%
|
68,8%
|
94,93%
|
89,93%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
02-07-20
|
30-06-21
|
30-06-22
|
30-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
14.524
|
14.489
|
16.211
|
8.495
|
8.539
|
17.387
|
8.965
|
8.485
|
17.653
|
9.186
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.479
|
1.447
|
1.942
|
986
|
992
|
2.059
|
1.055
|
845
|
2.003
|
1.378
|
Operationele Marge
|
10,18%
|
9,99%
|
11,98%
|
11,61%
|
11,62%
|
11,84%
|
11,77%
|
9,96%
|
11,35%
|
15%
|
Resultaat voor belastingen (EBT)
1 |
1.509
|
1.470
|
1.967
|
999
|
1.007
|
2.091
|
1.072
|
861
|
2.037
|
1.393
|
Nettowinst (verlies)
1 |
1.012
|
992
|
1.342
|
682
|
682
|
1.432
|
726
|
581
|
1.384
|
951
|
Nettomarge
|
6,97%
|
6,85%
|
8,28%
|
8,03%
|
7,99%
|
8,24%
|
8,1%
|
6,85%
|
7,84%
|
10,35%
|
WPA
2 |
72,13
|
70,69
|
95,65
|
48,56
|
48,58
|
102,0
|
51,74
|
41,45
|
98,58
|
67,76
|
Dividend per aandeel
|
25,00
|
25,00
|
25,00
|
-
|
-
|
35,00
|
-
|
-
|
35,00
|
-
|
Datum van publicatie
|
07-11-19
|
06-11-20
|
05-11-21
|
07-02-22
|
05-08-22
|
08-11-22
|
07-02-23
|
07-08-23
|
07-11-23
|
08-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
17.306
|
17.647
|
21.433
|
21.531
|
24.199
|
24.041
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.970
|
2.055
|
2.526
|
1.569
|
2.647
|
2.624
|
ROE (netto-inkomsten/eigen vermogen)
|
5,91%
|
6,19%
|
6,73%
|
6,42%
|
7,5%
|
7,49%
|
ROA (netto-inkomsten/totale activa)
|
4,32%
|
4,76%
|
5,03%
|
4,84%
|
5,53%
|
5,54%
|
Totale activa
1 |
46.086
|
43.891
|
45.592
|
47.171
|
50.400
|
52.633
|
Nettoactief per aandeel
2 |
2.307
|
2.364
|
2.484
|
2.578
|
2.715
|
2.833
|
Cashflow per aandeel
2 |
1.089
|
1.176
|
1.455
|
1.462
|
1.617
|
1.641
|
Capex
1 |
116
|
201
|
100
|
106
|
140
|
39
|
Capex/omzet
|
0,42%
|
0,69%
|
0,32%
|
0,34%
|
0,41%
|
0,11%
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
02-07-20
|
30-06-21
|
30-06-22
|
30-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,77% | 253 mln. | | +13,11% | 3.123 mld. | | +11,55% | 86,45 mld. | | +7,38% | 78,6 mld. | | -14,34% | 53,99 mld. | | +25,92% | 48,46 mld. | | -24,39% | 46,78 mld. | | +35,49% | 46,36 mld. | | +80,54% | 42,36 mld. | | -6,24% | 25,25 mld. |
Software - Andere
|