Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.443
JPY
|
+0,63%
|
|
+3,44%
|
+3,81%
|
Fiscaal tijdperk: Maart |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
8.934
|
11.004
|
13.339
|
-
|
-
|
Bedrijfswaarde
1 |
7.831
|
10.166
|
12.621
|
12.677
|
12.676
|
K/w-verhouding
|
15,8
x
|
19,1
x
|
17,7
x
|
16,1
x
|
13,8
x
|
Dividendrendement
|
4,38%
|
5,64%
|
4,5%
|
4,85%
|
5,54%
|
Marktkapitalisatie/omzet
|
1,67
x
|
1,69
x
|
1,73
x
|
1,48
x
|
1,33
x
|
Bedrijfswaarde/omzet
|
1,46
x
|
1,56
x
|
1,64
x
|
1,41
x
|
1,27
x
|
Bedrijfswaarde/EBITDA
|
9,19
x
|
-
|
11,3
x
|
10,4
x
|
8,95
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3,4
x
|
4,74
x
|
5,45
x
|
5,08
x
|
4,68
x
|
Aantal aandelen (in duizenden)
|
9.774
|
9.552
|
9.244
|
-
|
-
|
Referentieprijs
2 |
914,0
|
1.152
|
1.443
|
1.443
|
1.443
|
Datum van publicatie
|
11-05-22
|
12-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.547
|
5.365
|
6.528
|
7.700
|
9.000
|
10.000
|
EBITDA
1 |
-
|
852,3
|
-
|
1.116
|
1.216
|
1.416
|
Bedrijfsresultaat (EBIT)
1 |
527
|
835
|
831
|
1.100
|
1.200
|
1.400
|
Operationele Marge
|
11,59%
|
15,56%
|
12,73%
|
14,29%
|
13,33%
|
14%
|
Resultaat voor belastingen (EBT)
1 |
537
|
836
|
837
|
1.100
|
1.200
|
1.400
|
Nettowinst (verlies)
1 |
367
|
582
|
585
|
765
|
840
|
980
|
Nettomarge
|
8,07%
|
10,85%
|
8,96%
|
9,94%
|
9,33%
|
9,8%
|
WPA
2 |
36,69
|
57,81
|
60,29
|
81,50
|
89,50
|
104,4
|
Free Cash Flow
|
649
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
14,27%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
176,84%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
40,00
|
65,00
|
65,00
|
70,00
|
80,00
|
Datum van publicatie
|
21-05-21
|
11-05-22
|
12-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
1.246
|
2.464
|
1.666
|
1.235
|
1.524
|
1.626
|
3.150
|
1.693
|
1.685
|
2.065
|
1.681
|
3.746
|
2.026
|
1.927
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
213
|
216
|
405
|
214
|
-340
|
210
|
-130
|
423
|
538
|
-67
|
289
|
222
|
460
|
417
|
Operationele Marge
|
-
|
17,09%
|
8,77%
|
24,31%
|
17,33%
|
-22,31%
|
12,92%
|
-4,13%
|
24,99%
|
31,93%
|
-3,24%
|
17,19%
|
5,93%
|
22,7%
|
21,64%
|
Resultaat voor belastingen (EBT)
1 |
-
|
213
|
217
|
407
|
212
|
-338
|
208
|
-130
|
428
|
539
|
-66
|
289
|
223
|
464
|
412
|
Nettowinst (verlies)
1 |
-
|
149
|
151
|
281
|
150
|
-235
|
144
|
-91
|
296
|
380
|
-46
|
199
|
153
|
321
|
290
|
Nettomarge
|
-
|
11,96%
|
6,13%
|
16,87%
|
12,15%
|
-15,42%
|
8,86%
|
-2,89%
|
17,48%
|
22,55%
|
-2,23%
|
11,84%
|
4,08%
|
15,84%
|
15,05%
|
WPA
|
-
|
-
|
15,10
|
27,78
|
-
|
-23,76
|
-
|
-9,300
|
30,38
|
-
|
-4,840
|
-
|
15,96
|
33,57
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
-
|
15-11-21
|
15-11-21
|
14-02-22
|
11-05-22
|
12-08-22
|
14-11-22
|
14-11-22
|
14-02-23
|
12-05-23
|
14-08-23
|
14-11-23
|
14-11-23
|
14-02-24
|
-
|
Fiscaal tijdperk: Maart |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.061
|
1.103
|
838
|
718
|
662
|
663
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
649
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
17,2%
|
23,3%
|
23,3%
|
31,7%
|
32,6%
|
35,2%
|
ROA (netto-inkomsten/totale activa)
|
-
|
26,3%
|
23,8%
|
29,1%
|
29,9%
|
32,6%
|
Totale activa
1 |
-
|
2.209
|
2.458
|
2.629
|
2.809
|
3.006
|
Nettoactief per aandeel
2 |
231,0
|
269,0
|
243,0
|
265,0
|
284,0
|
309,0
|
Cashflow per aandeel
|
38,70
|
59,40
|
61,80
|
-
|
-
|
-
|
Capex
1 |
4
|
9,93
|
-
|
16
|
16
|
16
|
Capex/omzet
|
0,09%
|
0,18%
|
-
|
0,21%
|
0,18%
|
0,16%
|
Datum van publicatie
|
21-05-21
|
11-05-22
|
12-05-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,81% | 84,74 mln. | | -3,33% | 249 mld. | | +10,09% | 18,86 mld. | | 0,00% | 17,37 mld. | | -1,32% | 10,65 mld. | | -7,73% | 10,26 mld. | | +3,86% | 6,72 mld. | | +9,76% | 5,94 mld. | | -0,06% | 4,55 mld. | | -16,98% | 3,83 mld. |
Cosmetica & Parfums
|