Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.590
JPY
|
+0,34%
|
|
-1,16%
|
+5,22%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
240.938
|
202.085
|
260.521
|
195.185
|
194.128
|
229.656
|
-
|
-
|
Bedrijfswaarde
1 |
200.339
|
168.256
|
225.371
|
164.642
|
172.728
|
210.056
|
206.356
|
201.456
|
K/w-verhouding
|
18,1
x
|
15,9
x
|
24,2
x
|
14,9
x
|
19,3
x
|
15
x
|
14
x
|
13,1
x
|
Dividendrendement
|
2,79%
|
3,42%
|
2,68%
|
3,61%
|
3,59%
|
3,18%
|
3,41%
|
3,57%
|
Marktkapitalisatie/omzet
|
1,26
x
|
1,06
x
|
1,49
x
|
0,91
x
|
0,8
x
|
0,97
x
|
0,92
x
|
0,88
x
|
Bedrijfswaarde/omzet
|
1,05
x
|
0,88
x
|
1,29
x
|
0,77
x
|
0,71
x
|
0,89
x
|
0,83
x
|
0,77
x
|
Bedrijfswaarde/EBITDA
|
8
x
|
6,59
x
|
9,48
x
|
6,14
x
|
6,23
x
|
6,47
x
|
5,98
x
|
5,5
x
|
Bedrijfswaarde/FCF
|
37,2
x
|
117
x
|
16,6
x
|
49,2
x
|
16
x
|
12,4
x
|
17,2
x
|
13,9
x
|
FCF Yield
|
2,68%
|
0,86%
|
6,03%
|
2,03%
|
6,25%
|
8,09%
|
5,82%
|
7,22%
|
Price to Book
|
1,91
x
|
1,55
x
|
1,93
x
|
1,34
x
|
1,34
x
|
1,5
x
|
1,42
x
|
1,35
x
|
Aantal aandelen (in duizenden)
|
65.295
|
65.294
|
65.293
|
65.301
|
63.963
|
63.971
|
-
|
-
|
Referentieprijs
2 |
3.690
|
3.095
|
3.990
|
2.989
|
3.035
|
3.590
|
3.590
|
3.590
|
Datum van publicatie
|
25-04-19
|
30-04-20
|
30-04-21
|
09-05-22
|
28-04-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
191.363
|
191.501
|
174.628
|
214.514
|
242.055
|
237.300
|
248.967
|
261.350
|
EBITDA
1 |
25.041
|
25.514
|
23.764
|
26.835
|
27.706
|
32.450
|
34.513
|
36.600
|
Bedrijfsresultaat (EBIT)
1 |
20.834
|
20.850
|
17.991
|
20.348
|
20.557
|
25.500
|
26.980
|
28.950
|
Operationele Marge
|
10,89%
|
10,89%
|
10,3%
|
9,49%
|
8,49%
|
10,75%
|
10,84%
|
11,08%
|
Resultaat voor belastingen (EBT)
1 |
21.310
|
21.355
|
18.159
|
21.616
|
18.556
|
27.000
|
27.970
|
29.400
|
Nettowinst (verlies)
1 |
13.316
|
12.732
|
10.759
|
13.117
|
10.059
|
15.350
|
16.370
|
17.545
|
Nettomarge
|
6,96%
|
6,65%
|
6,16%
|
6,11%
|
4,16%
|
6,47%
|
6,58%
|
6,71%
|
WPA
2 |
204,0
|
195,0
|
164,8
|
200,9
|
157,3
|
240,0
|
255,9
|
274,3
|
Free Cash Flow
1 |
5.379
|
1.442
|
13.600
|
3.343
|
10.791
|
17.000
|
12.003
|
14.537
|
FCF-marge
|
2,81%
|
0,75%
|
7,79%
|
1,56%
|
4,46%
|
7,16%
|
4,82%
|
5,56%
|
Kasstroomconversie (ebitda)
|
21,48%
|
5,65%
|
57,23%
|
12,46%
|
38,95%
|
52,39%
|
34,78%
|
39,72%
|
Kasstroomconversie (nettowinst)
|
40,4%
|
11,33%
|
126,41%
|
25,49%
|
107,28%
|
110,75%
|
73,32%
|
82,86%
|
Dividend per aandeel
2 |
103,0
|
106,0
|
107,0
|
108,0
|
109,0
|
114,0
|
122,3
|
128,0
|
Datum van publicatie
|
25-04-19
|
30-04-20
|
30-04-21
|
09-05-22
|
28-04-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
91.848
|
77.927
|
53.163
|
98.650
|
54.121
|
61.743
|
55.620
|
62.084
|
117.704
|
63.114
|
61.237
|
54.497
|
58.810
|
113.307
|
61.568
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
10.005
|
6.077
|
5.306
|
9.426
|
4.787
|
6.135
|
4.164
|
5.273
|
9.437
|
5.358
|
5.762
|
5.230
|
6.176
|
11.406
|
8.097
|
Operationele Marge
|
10,89%
|
7,8%
|
9,98%
|
9,55%
|
8,84%
|
9,94%
|
7,49%
|
8,49%
|
8,02%
|
8,49%
|
9,41%
|
9,6%
|
10,5%
|
10,07%
|
13,15%
|
Resultaat voor belastingen (EBT)
1 |
10.484
|
6.521
|
5.715
|
10.156
|
4.987
|
6.473
|
4.592
|
5.702
|
10.294
|
5.386
|
-
|
5.609
|
6.438
|
12.047
|
8.525
|
Nettowinst (verlies)
1 |
6.582
|
3.792
|
3.616
|
6.261
|
3.258
|
3.598
|
2.860
|
3.576
|
6.436
|
3.286
|
-
|
3.137
|
4.253
|
7.390
|
4.871
|
Nettomarge
|
7,17%
|
4,87%
|
6,8%
|
6,35%
|
6,02%
|
5,83%
|
5,14%
|
5,76%
|
5,47%
|
5,21%
|
-
|
5,76%
|
7,23%
|
6,52%
|
7,91%
|
WPA
2 |
100,8
|
58,08
|
-
|
95,90
|
49,88
|
-
|
44,72
|
-
|
100,6
|
51,39
|
-
|
49,06
|
-
|
115,5
|
76,15
|
Dividend per aandeel
|
49,00
|
49,00
|
-
|
50,00
|
-
|
-
|
-
|
-
|
50,00
|
-
|
-
|
-
|
-
|
52,00
|
-
|
Datum van publicatie
|
01-11-19
|
29-10-20
|
27-10-21
|
27-10-21
|
27-01-22
|
09-05-22
|
29-07-22
|
28-10-22
|
28-10-22
|
10-02-23
|
28-04-23
|
27-07-23
|
30-10-23
|
30-10-23
|
31-01-24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
40.599
|
33.829
|
35.150
|
30.543
|
21.400
|
19.600
|
23.300
|
28.200
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
5.379
|
1.442
|
13.600
|
3.343
|
10.791
|
17.000
|
12.003
|
14.537
|
ROE (netto-inkomsten/eigen vermogen)
|
10,7%
|
9,9%
|
8,1%
|
9,4%
|
6,9%
|
10,4%
|
10,8%
|
11,2%
|
ROA (netto-inkomsten/totale activa)
|
11,1%
|
10,8%
|
8,97%
|
9,76%
|
9,01%
|
6%
|
6%
|
-
|
Totale activa
1 |
119.540
|
117.768
|
119.911
|
134.459
|
111.674
|
255.833
|
272.833
|
-
|
Nettoactief per aandeel
2 |
1.937
|
1.994
|
2.064
|
2.224
|
2.270
|
2.393
|
2.523
|
2.658
|
Cashflow per aandeel
|
268,0
|
266,0
|
253,0
|
300,0
|
269,0
|
-
|
-
|
-
|
Capex
1 |
7.896
|
8.487
|
6.113
|
7.353
|
9.327
|
11.000
|
10.000
|
9.000
|
Capex/omzet
|
4,13%
|
4,43%
|
3,5%
|
3,43%
|
3,85%
|
4,64%
|
4,02%
|
3,44%
|
Datum van publicatie
|
25-04-19
|
30-04-20
|
30-04-21
|
09-05-22
|
28-04-23
|
-
|
-
|
-
|
Laatste slotkoers
3.590
JPY Gemiddelde koersdoel
4.137
JPY Spread / Gemiddelde doel +15,23% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,22% | 1,46 mld. | | +11,47% | 63,22 mld. | | -3,47% | 46,34 mld. | | +13,72% | 39,97 mld. | | +17,83% | 25,46 mld. | | +7,27% | 18,68 mld. | | -0,57% | 17,24 mld. | | -21,73% | 15,81 mld. | | +0,22% | 14,9 mld. | | -19,10% | 13,74 mld. |
Chemische specialiteiten
|