ADWAYS INC. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 452 JPY | 0,00% |
|
+3,67% | -10,50% |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 14.556 | 27.448 | 34.735 | 19.804 | 19.736 | 17.665 | - | - |
| Bedrijfswaarde 1 | 4.389 | 17.721 | 34.735 | 6.940 | 9.548 | 17.665 | 17.665 | 17.665 |
| K/w-verhouding | 18,4 x | 159 x | 31,2 x | 7,88 x | 20,1 x | 30,5 x | 16,1 x | 11,8 x |
| Dividendrendement | 0,98% | 0,38% | 0,63% | 2,82% | 1,14% | 0,79% | 1,49% | 2,04% |
| Marktkapitalisatie/omzet | 0,35 x | 0,74 x | 3,58 x | 1,48 x | 1,46 x | 1,24 x | 1,19 x | 1,14 x |
| Bedrijfswaarde/omzet | 0,35 x | 0,74 x | 3,58 x | 1,48 x | 1,46 x | 1,24 x | 1,19 x | 1,14 x |
| Bedrijfswaarde/EBITDA | - | - | - | - | - | - | - | - |
| Bedrijfswaarde/FCF | 19.228.487 x | -22.498.689 x | - | -271.292.762 x | -107.263.372 x | - | - | - |
| FCF Yield | 0% | -0% | - | -0% | -0% | - | - | - |
| Price to Book | 1,19 x | 2,24 x | - | 1,24 x | 1,38 x | - | - | - |
| Aantal aandelen (in duizenden) | 41.589 | 41.589 | 42.001 | 39.609 | 39.082 | 39.082 | - | - |
| Referentieprijs 2 | 350,0 | 660,0 | 827,0 | 500,0 | 505,0 | 452,0 | 452,0 | 452,0 |
| Datum van publicatie | 13-05-19 | 12-05-20 | 10-02-22 | 10-02-23 | 09-02-24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 41.857 | 37.304 | 9.697 | 13.415 | 13.524 | 14.200 | 14.800 | 15.500 |
| EBITDA | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 722 | 197 | 1.298 | 1.671 | 921 | 770 | 1.400 | 2.000 |
| Operationele Marge | 1,72% | 0,53% | 13,39% | 12,46% | 6,81% | 5,42% | 9,46% | 12,9% |
| Resultaat voor belastingen (EBT) | 1.113 | 442 | - | 4.176 | 1.586 | - | - | - |
| Nettowinst (verlies) 1 | 738 | 164 | 1.029 | 2.536 | 966 | 580 | 1.100 | 1.500 |
| Nettomarge | 1,76% | 0,44% | 10,61% | 18,9% | 7,14% | 4,08% | 7,43% | 9,68% |
| WPA 2 | 19,06 | 4,160 | 26,53 | 63,49 | 25,07 | 14,80 | 28,10 | 38,40 |
| Free Cash Flow | 757 | -1.220 | - | -73 | -184 | - | - | - |
| FCF-marge | 1,81% | -3,27% | - | -0,54% | -1,36% | - | - | - |
| Kasstroomconversie (ebitda) | - | - | - | - | - | - | - | - |
| Kasstroomconversie (nettowinst) | 102,57% | - | - | - | - | - | - | - |
| Dividend per aandeel 2 | 3,440 | 2,500 | 5,170 | 14,10 | 5,770 | 3,570 | 6,740 | 9,240 |
| Datum van publicatie | 13-05-19 | 12-05-20 | 10-02-22 | 10-02-23 | 09-02-24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2020 S1 | 2021 S1 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 18.023 | 21.492 | 3.933 | 3.933 | 3.518 | 3.213 | 6.731 | 3.216 | 3.468 | 3.455 | 3.388 | 6.843 | 3.278 | 3.403 | 3.298 | 3.541 | 3.433 | 3.618 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | -104 | 682 | 507 | 437 | 655 | 294 | 949 | 240 | 482 | 539 | 90 | 629 | 27 | 265 | 194 | 68 | 1 | 190 |
| Operationele Marge | -0,58% | 3,17% | 12,89% | 11,11% | 18,62% | 9,15% | 14,1% | 7,46% | 13,9% | 15,6% | 2,66% | 9,19% | 0,82% | 7,79% | 5,88% | 1,92% | 0,03% | 5,25% |
| Resultaat voor belastingen (EBT) | -33 | 811 | 592 | - | 733 | - | 1.699 | 624 | - | 895 | - | 1.080 | 110 | - | 621 | - | - | - |
| Nettowinst (verlies) 1 | -227 | 591 | 326 | 505 | 501 | 454 | 955 | 454 | 1.127 | 618 | 72 | 690 | -21 | 297 | 310 | 73 | 34 | 143 |
| Nettomarge | -1,26% | 2,75% | 8,29% | 12,84% | 14,24% | 14,13% | 14,19% | 14,12% | 32,5% | 17,89% | 2,13% | 10,08% | -0,64% | 8,73% | 9,4% | 2,06% | 0,99% | 3,95% |
| WPA | -5,870 | 14,23 | 8,200 | - | 12,25 | - | 23,71 | 11,46 | - | 15,84 | - | 18,16 | -0,6900 | - | 7,950 | - | - | - |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 01-11-19 | 06-11-20 | 10-02-22 | 10-02-22 | 02-05-22 | 03-08-22 | 03-08-22 | 02-11-22 | 10-02-23 | 02-05-23 | 03-08-23 | 03-08-23 | 31-10-23 | 09-02-24 | 30-04-24 | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie | - | - | - | - | - | - | - | - |
| Nettokaspositie | 10.167 | 9.727 | - | 12.864 | 10.188 | - | - | - |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow | 757 | -1.220 | - | -73 | -184 | - | - | - |
| ROE (netto-inkomsten/eigen vermogen) | 6,5% | 1,4% | 7,42% | 16,6% | 6,4% | 3,9% | 7% | 8,9% |
| ROA (netto-inkomsten/totale activa) | 5,05% | 2,21% | - | - | 4,95% | - | - | - |
| Totale activa 1 | 14.605 | 7.434 | - | - | 19.500 | - | - | - |
| Nettoactief per aandeel | 293,0 | 295,0 | - | 403,0 | 365,0 | - | - | - |
| Cashflow per aandeel 2 | 22,90 | 7,950 | 23,80 | 69,10 | 30,80 | 21,10 | 35,10 | 46,00 |
| Capex | 190 | 155 | - | 458 | 776 | - | - | - |
| Capex/omzet | 0,45% | 0,42% | - | 3,41% | 5,74% | - | - | - |
| Datum van publicatie | 13-05-19 | 12-05-20 | 10-02-22 | 10-02-23 | 09-02-24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -10,50% | 113 mln. | |
| +17,99% | 7,12 mld. | |
| -12,28% | 1,92 mld. | |
| -4,50% | 1,31 mld. | |
| -13,30% | 1,13 mld. | |
| -36,65% | 587 mln. | |
| -6,90% | 516 mln. | |
| -33,86% | 491 mln. | |
| +3,14% | 426 mln. | |
| -31,56% | 385 mln. |
- Beurs
- Aandelen
- Koers 2489
- Financiën Adways Inc.
