ADVANTEST CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 5.389 JPY | +0,88% |
|
-1,73% | +12,34% |
| 26/04 | Transcript : Advantest Corporation, 2024 Earnings Call, Apr 26, 2024 | |
| 26/04 | Japans Advantest waarschuwt voor onzeker marktherstel na halvering van de winst | RE |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 498.770 | 860.935 | 1.899.395 | 1.859.608 | 2.237.070 | 3.978.029 | - | - |
| Bedrijfswaarde 1 | 378.827 | 744.520 | 1.762.081 | 1.786.489 | 2.202.377 | 5.033.620 | 3.862.941 | 3.820.630 |
| K/w-verhouding | 8,51 x | 16,1 x | 27,4 x | 21,5 x | 17,4 x | 80,7 x | 42,1 x | 27,5 x |
| Dividendrendement | 3,58% | 1,89% | 1,22% | 1,24% | 1,11% | 0,69% | 0,84% | 1,2% |
| Marktkapitalisatie/omzet | 1,77 x | 3,12 x | 6,07 x | 4,46 x | 3,99 x | 10,3 x | 7,15 x | 5,98 x |
| Bedrijfswaarde/omzet | 1,34 x | 2,7 x | 5,63 x | 4,29 x | 3,93 x | 10,3 x | 6,94 x | 5,75 x |
| Bedrijfswaarde/EBITDA | 5,44 x | 10,7 x | 21,4 x | 13,8 x | 11,6 x | 46,7 x | 26,1 x | 17,8 x |
| Bedrijfswaarde/FCF | 13,1 x | 26,9 x | 31,8 x | 55,9 x | 50,6 x | 54,5 x | 50 x | 36,4 x |
| FCF Yield | 7,62% | 3,71% | 3,14% | 1,79% | 1,98% | 1,83% | 2% | 2,75% |
| Price to Book | 2,56 x | 3,72 x | 6,78 x | 6,23 x | 6,07 x | 11,7 x | 8,54 x | 7,46 x |
| Aantal aandelen (in duizenden) | 775.390 | 793.488 | 784.874 | 769.228 | 735.878 | 738.176 | - | - |
| Referentieprijs 2 | 643,2 | 1.085 | 2.420 | 2.418 | 3.040 | 5.389 | 5.389 | 5.389 |
| Datum van publicatie | 25-04-19 | 24-04-20 | 27-04-21 | 27-04-22 | 26-04-23 | 26-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 282.456 | 275.894 | 312.789 | 416.901 | 560.191 | 486.507 | 556.503 | 664.679 |
| EBITDA 1 | 69.629 | 69.600 | 82.482 | 129.702 | 189.083 | 107.732 | 147.975 | 214.251 |
| Bedrijfsresultaat (EBIT) 1 | 64.662 | 58.708 | 70.726 | 114.734 | 167.687 | 81.628 | 124.470 | 190.225 |
| Operationele Marge | 22,89% | 21,28% | 22,61% | 27,52% | 29,93% | 16,78% | 22,37% | 28,62% |
| Resultaat voor belastingen (EBT) 1 | 66.211 | 58.574 | 69.618 | 116.343 | 171.270 | 78.170 | 126.157 | 191.678 |
| Nettowinst (verlies) 1 | 56.993 | 53.532 | 69.787 | 87.301 | 130.400 | 62.290 | 95.902 | 145.560 |
| Nettomarge | 20,18% | 19,4% | 22,31% | 20,94% | 23,28% | 12,8% | 17,23% | 21,9% |
| WPA 2 | 75,59 | 67,53 | 88,47 | 112,4 | 174,4 | 84,45 | 127,9 | 195,9 |
| Free Cash Flow 1 | 28.877 | 27.656 | 55.415 | 31.982 | 43.518 | 71.433 | 77.274 | 104.936 |
| FCF-marge | 10,22% | 10,02% | 17,72% | 7,67% | 7,77% | 14,82% | 13,89% | 15,79% |
| Kasstroomconversie (ebitda) | 41,47% | 39,74% | 67,18% | 24,66% | 23,02% | 63,79% | 52,22% | 48,98% |
| Kasstroomconversie (nettowinst) | 50,67% | 51,66% | 79,41% | 36,63% | 33,37% | 107,36% | 80,58% | 72,09% |
| Dividend per aandeel 2 | 23,00 | 20,50 | 29,50 | 30,00 | 33,75 | 37,04 | 45,01 | 64,82 |
| Datum van publicatie | 25-04-19 | 24-04-20 | 27-04-21 | 27-04-22 | 26-04-23 | 26-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: March | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 | 2026 S1 | 2026 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 137.751 | 138.143 | 144.102 | 168.687 | 90.874 | 187.990 | 112.077 | 116.834 | 228.911 | 135.943 | 138.863 | 274.806 | 137.993 | 147.392 | 285.385 | 101.251 | 116.260 | 217.511 | 133.233 | 135.763 | 268.996 | 125.684 | 132.640 | 274.000 | 146.321 | 152.018 | 298.000 | - | - |
| EBITDA 1 | - | - | - | - | 24.905 | - | 37.494 | 37.781 | - | 49.704 | 48.115 | - | 46.583 | 45.008 | - | 20.292 | 27.469 | - | 33.470 | 26.501 | - | 28.577 | 34.561 | - | 44.005 | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 32.878 | 25.830 | 30.937 | 39.789 | 21.351 | 47.476 | 33.566 | 33.692 | 67.052 | 44.783 | 43.133 | 87.916 | 41.224 | 38.874 | 79.771 | 14.269 | 21.000 | 35.269 | 26.830 | 19.529 | 46.359 | 23.903 | 26.515 | - | 37.001 | 35.600 | - | - | - |
| Operationele Marge | 23,87% | 18,7% | 21,47% | 23,59% | 23,5% | 25,25% | 29,95% | 28,84% | 29,29% | 32,94% | 31,06% | 31,99% | 29,87% | 26,37% | 27,95% | 14,09% | 18,06% | 16,21% | 20,14% | 14,38% | 17,23% | 19,02% | 19,99% | - | 25,29% | 23,42% | - | - | - |
| Resultaat voor belastingen (EBT) 1 | 33.279 | 25.295 | 29.320 | 40.298 | 21.519 | 47.260 | 34.075 | 35.008 | 69.083 | 48.416 | 46.831 | 95.247 | 37.611 | 38.412 | 76.023 | 12.961 | 20.356 | 33.317 | 26.250 | 18.603 | 44.853 | 22.350 | 23.800 | - | 48.500 | 42.500 | - | - | - |
| Nettowinst (verlies) 1 | 26.772 | 26.760 | 24.491 | 45.296 | 15.902 | 35.246 | 25.647 | 26.408 | 52.055 | 36.496 | 34.665 | 71.161 | 28.645 | 30.594 | 59.239 | 9.202 | 16.736 | 25.938 | 21.205 | 15.147 | 36.352 | 18.070 | 20.339 | - | 30.930 | 30.338 | - | - | - |
| Nettomarge | 19,44% | 19,37% | 17% | 26,85% | 17,5% | 18,75% | 22,88% | 22,6% | 22,74% | 26,85% | 24,96% | 25,89% | 20,76% | 20,76% | 20,76% | 9,09% | 14,4% | 11,92% | 15,92% | 11,16% | 13,51% | 14,38% | 15,33% | - | 21,14% | 19,96% | - | - | - |
| WPA 2 | 33,80 | 33,73 | 30,90 | 57,56 | 20,27 | 44,88 | 33,02 | 34,48 | 67,51 | 48,04 | 45,84 | 93,88 | 38,87 | 41,60 | 80,48 | 12,49 | 22,69 | 35,18 | 28,74 | 20,53 | 49,27 | 24,12 | 26,66 | - | 38,69 | 43,17 | - | - | - |
| Dividend per aandeel 2 | 10,25 | 10,25 | 9,500 | 20,00 | 12,50 | 12,50 | - | 17,50 | 17,50 | - | 16,25 | 16,25 | - | - | 17,50 | - | 16,25 | 16,25 | - | 18,46 | 27,80 | - | 22,72 | 17,25 | - | 25,22 | 20,75 | 20,00 | 34,00 |
| Datum van publicatie | 30-10-19 | 24-04-20 | 29-10-20 | 27-04-21 | 28-10-21 | 28-10-21 | 27-01-22 | 27-04-22 | 27-04-22 | 28-07-22 | 27-10-22 | 27-10-22 | 31-01-23 | 26-04-23 | 26-04-23 | 26-07-23 | 31-10-23 | 31-10-23 | 31-01-24 | 26-04-24 | 26-04-24 | - | - | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 119.943 | 116.415 | 137.314 | 73.119 | 34.693 | 84.692 | 115.088 | 157.399 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 28.877 | 27.656 | 55.415 | 31.982 | 43.518 | 71.433 | 77.274 | 104.936 |
| ROE (netto-inkomsten/eigen vermogen) | 35,3% | 24,9% | 27,3% | 30,4% | 39,3% | 15,6% | 22,3% | 30,1% |
| ROA (netto-inkomsten/totale activa) | 23,7% | 17,7% | 17,9% | 25,4% | 31,3% | 12,3% | 16,2% | 22,4% |
| Totale activa 1 | 240.647 | 301.757 | 390.154 | 344.174 | 416.820 | 506.581 | 591.406 | 649.612 |
| Nettoactief per aandeel 2 | 251,0 | 292,0 | 357,0 | 388,0 | 501,0 | 584,0 | 631,0 | 723,0 |
| Cashflow per aandeel 2 | 82,20 | 81,30 | 103,0 | 132,0 | 203,0 | 120,0 | 122,0 | 185,0 |
| Capex 1 | 5.891 | 8.141 | 12.415 | 17.158 | 22.535 | 20.800 | 22.000 | 24.983 |
| Capex/omzet | 2,09% | 2,95% | 3,97% | 4,12% | 4,02% | 4,31% | 3,95% | 3,76% |
| Datum van publicatie | 25-04-19 | 24-04-20 | 27-04-21 | 27-04-22 | 26-04-23 | 26-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
A-
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
16
Laatste slotkoers
5.389
JPY
Gemiddelde koersdoel
6.878
JPY
Spread / Gemiddelde doel
+27,63%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +12,34% | 25,27 mld. | |
| -8,31% | 19,53 mld. | |
| +5,17% | 17,46 mld. | |
| -8,65% | 4,41 mld. | |
| +12,49% | 3,58 mld. | |
| -7,63% | 3,48 mld. | |
| -22,90% | 2,53 mld. | |
| -0,12% | 1,19 mld. | |
| +4,73% | 1,13 mld. | |
| +9,66% | 1,01 mld. |
- Beurs
- Aandelen
- Koers 6857
- Financiën Advantest Corporation
