Beurs gesloten -
Bombay S.E.
12:21:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
268,8
INR
|
+1,42%
|
|
+16,14%
|
+20,19%
|
Fiscaal tijdperk: Maart |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
184.839
|
282.025
|
202.382
|
271.302
|
-
|
-
|
Bedrijfswaarde
1 |
211.596
|
321.823
|
261.100
|
302.923
|
301.964
|
299.844
|
K/w-verhouding
|
-24,5
x
|
-256
x
|
-564
x
|
-41,9
x
|
-87,5
x
|
-259
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
3,52
x
|
3,47
x
|
1,63
x
|
1,94
x
|
1,66
x
|
1,45
x
|
Bedrijfswaarde/omzet
|
4,03
x
|
3,96
x
|
2,1
x
|
2,16
x
|
1,84
x
|
1,6
x
|
Bedrijfswaarde/EBITDA
|
100
x
|
29,3
x
|
17,4
x
|
20,4
x
|
15,2
x
|
12,3
x
|
Bedrijfswaarde/FCF
|
22,4
x
|
53,4
x
|
-579
x
|
80,7
x
|
23,1
x
|
16,6
x
|
FCF Yield
|
4,45%
|
1,87%
|
-0,17%
|
1,24%
|
4,32%
|
6,01%
|
Price to Book
|
9,5
x
|
10,2
x
|
6,08
x
|
6,86
x
|
7,06
x
|
7,08
x
|
Aantal aandelen (in duizenden)
|
910.868
|
933.547
|
944.165
|
1.010.248
|
-
|
-
|
Referentieprijs
2 |
201,2
|
302,1
|
214,4
|
268,6
|
268,6
|
268,6
|
Datum van publicatie
|
28-05-21
|
18-05-22
|
22-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
52.489
|
81.362
|
124.179
|
140.045
|
163.730
|
186.836
|
EBITDA
1 |
2.110
|
10.999
|
15.004
|
14.814
|
19.833
|
24.306
|
Bedrijfsresultaat (EBIT)
1 |
-4.080
|
1.029
|
2.666
|
-1.610
|
3.355
|
5.363
|
Operationele Marge
|
-7,77%
|
1,26%
|
2,15%
|
-1,15%
|
2,05%
|
2,87%
|
Resultaat voor belastingen (EBT)
1 |
-8.375
|
-1.449
|
-824,4
|
-8.413
|
-4.435
|
-994,8
|
Nettowinst (verlies)
1 |
-6.725
|
-1.087
|
-360
|
-6.729
|
-3.127
|
-745,4
|
Nettomarge
|
-12,81%
|
-1,34%
|
-0,29%
|
-4,81%
|
-1,91%
|
-0,4%
|
WPA
2 |
-8,230
|
-1,180
|
-0,3800
|
-6,415
|
-3,069
|
-1,036
|
Free Cash Flow
1 |
9.425
|
6.026
|
-451,2
|
3.752
|
13.046
|
18.021
|
FCF-marge
|
17,96%
|
7,41%
|
-0,36%
|
2,68%
|
7,97%
|
9,65%
|
Kasstroomconversie (ebitda)
|
446,64%
|
54,78%
|
-
|
25,32%
|
65,78%
|
74,14%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-05-21
|
18-05-22
|
22-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
18.210
|
8.363
|
20.795
|
29.871
|
22.828
|
28.746
|
30.746
|
35.888
|
28.797
|
31.961
|
33.239
|
40.616
|
33.738
|
EBITDA
1 |
2.217
|
-1.658
|
3.116
|
5.845
|
3.730
|
4.684
|
3.967
|
4.402
|
1.952
|
2.923
|
3.301
|
5.033
|
2.982
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
1.062
|
1.982
|
1.060
|
1.226
|
-1.557
|
-746,5
|
-373
|
951,5
|
-1.456
|
Operationele Marge
|
-
|
-
|
-
|
-
|
4,65%
|
6,89%
|
3,45%
|
3,42%
|
-5,41%
|
-2,34%
|
-1,12%
|
2,34%
|
-4,32%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-4.678
|
87,7
|
2.694
|
446,3
|
1.349
|
244,8
|
174,3
|
-2.592
|
-2.013
|
-1.969
|
-732,2
|
-4.049
|
Nettowinst (verlies)
1 |
-1.960
|
-3.471
|
54,9
|
1.893
|
435,9
|
974,6
|
376,9
|
157,9
|
-1.869
|
-1.414
|
-1.484
|
-598,2
|
-2.587
|
Nettomarge
|
-10,76%
|
-41,51%
|
0,26%
|
6,34%
|
1,91%
|
3,39%
|
1,23%
|
0,44%
|
-6,49%
|
-4,43%
|
-4,46%
|
-1,47%
|
-7,67%
|
WPA
2 |
-
|
-3,810
|
0,0600
|
2,020
|
0,4700
|
1,040
|
0,4000
|
0,1600
|
-1,950
|
-1,470
|
-1,633
|
-0,6000
|
-3,157
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-05-21
|
30-07-21
|
03-11-21
|
04-02-22
|
18-05-22
|
05-08-22
|
04-11-22
|
07-02-23
|
22-05-23
|
04-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
26.757
|
39.799
|
58.718
|
31.621
|
30.662
|
28.541
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
12,68
x
|
3,618
x
|
3,913
x
|
2,134
x
|
1,546
x
|
1,174
x
|
Free Cash Flow
1 |
9.425
|
6.026
|
-451
|
3.752
|
13.046
|
18.021
|
ROE (netto-inkomsten/eigen vermogen)
|
-39,1%
|
-4,01%
|
-1,18%
|
-17,9%
|
-9,82%
|
-2,96%
|
ROA (netto-inkomsten/totale activa)
|
-4,71%
|
-0,96%
|
-0,24%
|
-0,68%
|
-2,53%
|
1,43%
|
Totale activa
1 |
142.783
|
113.333
|
147.239
|
995.411
|
123.638
|
-52.158
|
Nettoactief per aandeel
2 |
21,20
|
29,60
|
35,20
|
39,20
|
38,00
|
37,90
|
Cashflow per aandeel
2 |
11,50
|
10,30
|
6,720
|
5,260
|
3,890
|
8,820
|
Capex
1 |
1.613
|
3.480
|
6.813
|
6.841
|
6.180
|
6.921
|
Capex/omzet
|
3,07%
|
4,28%
|
5,49%
|
4,88%
|
3,77%
|
3,7%
|
Datum van publicatie
|
28-05-21
|
18-05-22
|
22-05-23
|
-
|
-
|
-
|
Laatste slotkoers
268,6
INR Gemiddelde koersdoel
236,9
INR Spread / Gemiddelde doel -11,80% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,99% | 151 mld. | | +18,29% | 80,65 mld. | | -3,45% | 44,8 mld. | | -15,30% | 44,23 mld. | | +1,89% | 26,43 mld. | | -5,29% | 11,76 mld. | | +8,80% | 9,19 mld. | | +2,10% | 7,97 mld. | | -3,95% | 7,13 mld. |
Kleding- en accessoirewinkels - Andere
|