Beurs gesloten -
Bombay S.E.
12:15:05 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.080
INR
|
-1,17%
|
|
+1,79%
|
+8,10%
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
162.057
|
151.279
|
1.133.739
|
2.216.887
|
1.995.002
|
3.511.089
|
-
|
-
|
Bedrijfswaarde
1 |
162.057
|
151.279
|
1.133.739
|
2.216.887
|
1.995.002
|
4.009.859
|
4.366.078
|
4.706.294
|
K/w-verhouding
|
22,6
x
|
13,3
x
|
123
x
|
286
x
|
80,3
x
|
91
x
|
56,9
x
|
37,3
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,4
x
|
0,35
x
|
2,87
x
|
3,19
x
|
1,46
x
|
3,37
x
|
2,72
x
|
2,28
x
|
Bedrijfswaarde/omzet
|
0,4
x
|
0,35
x
|
2,87
x
|
3,19
x
|
1,46
x
|
3,85
x
|
3,39
x
|
3,06
x
|
Bedrijfswaarde/EBITDA
|
8,23
x
|
6,62
x
|
45,3
x
|
59,7
x
|
22,6
x
|
30,6
x
|
24,4
x
|
18,7
x
|
Bedrijfswaarde/FCF
|
10,4
x
|
-33,8
x
|
-2.494
x
|
-21,6
x
|
68,8
x
|
157
x
|
54,3
x
|
27,3
x
|
FCF Yield
|
9,59%
|
-2,96%
|
-0,04%
|
-4,63%
|
1,45%
|
0,64%
|
1,84%
|
3,66%
|
Price to Book
|
-
|
0,89
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
1.099.810
|
1.099.810
|
1.099.810
|
1.099.810
|
1.140.001
|
1.140.001
|
-
|
-
|
Referentieprijs
2 |
147,4
|
137,6
|
1.031
|
2.016
|
1.750
|
3.080
|
3.080
|
3.080
|
Datum van publicatie
|
29-05-19
|
06-05-20
|
05-05-21
|
03-05-22
|
04-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
403.787
|
434.026
|
395.371
|
694.202
|
1.369.778
|
1.040.684
|
1.289.571
|
1.537.113
|
EBITDA
1 |
19.688
|
22.843
|
25.050
|
37.130
|
88.280
|
130.948
|
179.210
|
252.104
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
-
|
78.108
|
115.558
|
174.879
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
7,51%
|
8,96%
|
11,38%
|
Resultaat voor belastingen (EBT)
1 |
3.679
|
11.233
|
10.860
|
9.520
|
32.499
|
57.285
|
87.822
|
134.581
|
Nettowinst (verlies)
1 |
7.171
|
11.382
|
9.226
|
7.766
|
24.729
|
39.781
|
63.608
|
97.671
|
Nettomarge
|
1,78%
|
2,62%
|
2,33%
|
1,12%
|
1,81%
|
3,82%
|
4,93%
|
6,35%
|
WPA
2 |
6,520
|
10,35
|
8,390
|
7,060
|
21,78
|
33,84
|
54,16
|
82,58
|
Free Cash Flow
1 |
15.544
|
-4.476
|
-454,5
|
-102.622
|
29.017
|
25.530
|
80.350
|
172.170
|
FCF-marge
|
3,85%
|
-1,03%
|
-0,11%
|
-14,78%
|
2,12%
|
2,45%
|
6,23%
|
11,2%
|
Kasstroomconversie (ebitda)
|
78,95%
|
-
|
-
|
-
|
32,87%
|
19,5%
|
44,84%
|
68,29%
|
Kasstroomconversie (nettowinst)
|
216,75%
|
-
|
-
|
-
|
117,34%
|
64,18%
|
126,32%
|
176,28%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-05-19
|
06-05-20
|
05-05-21
|
03-05-22
|
04-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 S1
|
2025 S2
|
2026 S1
|
---|
Omzet
1 |
116.204
|
135.251
|
125.788
|
132.180
|
187.579
|
248.655
|
408.442
|
381.752
|
266.122
|
313.460
|
-
|
239.250
|
284.972
|
-
|
290.230
|
-
|
-
|
-
|
EBITDA
1 |
7.720
|
9.037
|
7.964
|
8.826
|
7.717
|
12.620
|
17.424
|
18.694
|
16.292
|
35.871
|
-
|
26.730
|
38.340
|
-
|
41.300
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5.870
|
15.450
|
-
|
21.050
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,45%
|
5,42%
|
-
|
7,25%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5.870
|
15.450
|
-
|
21.050
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
4.695
|
4.609
|
8.201
|
7.225
|
9.018
|
3.700
|
9.730
|
-
|
14.910
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
1,15%
|
1,21%
|
3,08%
|
2,3%
|
-
|
1,55%
|
3,41%
|
-
|
5,14%
|
-
|
-
|
-
|
WPA
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,910
|
3,070
|
8,110
|
-
|
12,42
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
03-02-21
|
05-05-21
|
03-08-21
|
27-10-21
|
14-02-22
|
03-05-22
|
04-08-22
|
03-11-22
|
14-02-23
|
04-05-23
|
02-11-23
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
498.770
|
854.989
|
1.195.205
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
3,809
x
|
4,771
x
|
4,741
x
|
Free Cash Flow
1 |
15.544
|
-4.476
|
-455
|
-102.622
|
29.017
|
25.530
|
80.350
|
172.170
|
ROE (netto-inkomsten/eigen vermogen)
|
4,84%
|
6,29%
|
6,45%
|
3,94%
|
8,94%
|
11,5%
|
13,2%
|
14,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
154,0
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
116.475
|
147.247
|
233.710
|
294.735
|
329.180
|
Capex/omzet
|
-
|
-
|
-
|
16,78%
|
10,75%
|
22,46%
|
22,86%
|
21,42%
|
Datum van publicatie
|
29-05-19
|
06-05-20
|
05-05-21
|
03-05-22
|
04-05-23
|
-
|
-
|
-
|
Laatste slotkoers
3.080
INR Gemiddelde koersdoel
4.244
INR Spread / Gemiddelde doel +37,80% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,10% | 42,1 mld. | | +56,60% | 91,85 mld. | | +41,92% | 71,52 mld. | | +19,61% | 63,05 mld. | | +27,08% | 30,34 mld. | | +16,39% | 21,62 mld. | | +16,68% | 17,92 mld. | | -3,76% | 12,84 mld. | | +2,43% | 5,92 mld. | | -27,24% | 5,61 mld. |
Gediversifieerde handel & distributie
|