Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,2
USD
|
+0,84%
|
|
-3,23%
|
+14,29%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
78,22
|
277,7
|
890,2
|
1.050
|
74,38
|
85,52
|
-
|
-
|
Bedrijfswaarde
1 |
78,22
|
277,7
|
890,2
|
820,5
|
-44,73
|
14,28
|
-71,9
|
5,374
|
K/w-verhouding
|
-0,48
x
|
-5,39
x
|
-9,09
x
|
-11,8
x
|
-0,83
x
|
-1,23
x
|
-1,32
x
|
-1,34
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
18,5
x
|
42,8
x
|
132
x
|
35,3
x
|
2,38
x
|
11
x
|
9,84
x
|
8,51
x
|
Bedrijfswaarde/omzet
|
18,5
x
|
42,8
x
|
132
x
|
27,6
x
|
-1,43
x
|
1,84
x
|
-8,28
x
|
0,53
x
|
Bedrijfswaarde/EBITDA
|
-0,91
x
|
-
|
-
|
-9,21
x
|
0,46
x
|
-0,15
x
|
0,95
x
|
-0,07
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-17
x
|
-12
x
|
0,56
x
|
-0,84
x
|
1,27
x
|
-0,09
x
|
FCF Yield
|
-
|
-
|
-5,89%
|
-8,31%
|
178%
|
-119%
|
78,7%
|
-1.129%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
41.388
|
42.919
|
61.227
|
66.683
|
70.836
|
71.265
|
-
|
-
|
Referentieprijs
2 |
1,890
|
6,470
|
14,54
|
15,75
|
1,050
|
1,200
|
1,200
|
1,200
|
Datum van publicatie
|
25-02-20
|
25-02-21
|
24-02-22
|
23-02-23
|
27-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4,227
|
6,482
|
6,761
|
29,75
|
31,25
|
7,756
|
8,688
|
10,05
|
EBITDA
1 |
-86,14
|
-
|
-
|
-89,06
|
-96,49
|
-93,51
|
-75,67
|
-77,73
|
Bedrijfsresultaat (EBIT)
1 |
-92,55
|
-50,91
|
-89,72
|
-89,85
|
-97,36
|
-61,51
|
-60,48
|
-86,43
|
Operationele Marge
|
-2.189,59%
|
-785,44%
|
-1.327,07%
|
-302,01%
|
-311,55%
|
-793%
|
-696,14%
|
-860,15%
|
Resultaat voor belastingen (EBT)
1 |
-113,5
|
-51,34
|
-90,86
|
-86,91
|
-88,85
|
-76,12
|
-71,06
|
-87,93
|
Nettowinst (verlies)
1 |
-161,4
|
-51,02
|
-90,86
|
-86,91
|
-88,48
|
-73,66
|
-70,72
|
-83,6
|
Nettomarge
|
-3.817,22%
|
-787,03%
|
-1.343,96%
|
-292,11%
|
-283,15%
|
-949,75%
|
-813,94%
|
-831,98%
|
WPA
2 |
-3,900
|
-1,200
|
-1,600
|
-1,330
|
-1,270
|
-0,9750
|
-0,9071
|
-0,8975
|
Free Cash Flow
1 |
-
|
-
|
-52,44
|
-68,17
|
-79,63
|
-17
|
-56,6
|
-60,67
|
FCF-marge
|
-
|
-
|
-775,65%
|
-229,13%
|
-254,84%
|
-219,19%
|
-651,47%
|
-603,77%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25-02-20
|
25-02-21
|
24-02-22
|
23-02-23
|
27-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
1,659
|
1,501
|
1,453
|
1,528
|
19,02
|
7,753
|
2,528
|
1,869
|
9,282
|
17,57
|
2
|
2,006
|
2,056
|
2,063
|
1,233
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-20,3
|
-22,89
|
-18,91
|
-20,99
|
-20,87
|
-29,08
|
-29,92
|
-31,82
|
-31,58
|
-4,047
|
-14,32
|
-14,17
|
-13,89
|
-14,47
|
-35,39
|
Operationele Marge
|
-1.223,33%
|
-1.525,18%
|
-1.301,24%
|
-1.373,95%
|
-109,76%
|
-375,07%
|
-1.183,47%
|
-1.702,25%
|
-340,2%
|
-23,03%
|
-715,81%
|
-706,39%
|
-675,44%
|
-701,5%
|
-2.870,48%
|
Resultaat voor belastingen (EBT)
1 |
-21,15
|
-22,8
|
-18,79
|
-20,53
|
-19,95
|
-27,64
|
-28,16
|
-29,57
|
-29,26
|
-1,858
|
-20,36
|
-18,19
|
-17,06
|
-16,92
|
-34,89
|
Nettowinst (verlies)
1 |
-21,15
|
-22,8
|
-18,79
|
-20,53
|
-19,95
|
-27,64
|
-28,16
|
-29,57
|
-29,26
|
-1,491
|
-20,32
|
-17,96
|
-16,43
|
-16,04
|
-34,89
|
Nettomarge
|
-1.274,62%
|
-1.519,25%
|
-1.293,12%
|
-1.343,72%
|
-104,91%
|
-356,44%
|
-1.113,92%
|
-1.582,08%
|
-315,24%
|
-8,49%
|
-1.016,11%
|
-895,14%
|
-799,05%
|
-777,74%
|
-2.829,93%
|
WPA
2 |
-0,3500
|
-0,3700
|
-0,3100
|
-0,3100
|
-0,3000
|
-0,4100
|
-0,4200
|
-0,4200
|
-0,4100
|
-0,0200
|
-0,2700
|
-0,2357
|
-0,2143
|
-0,2086
|
-0,2400
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
02-11-21
|
24-02-22
|
10-05-22
|
03-08-22
|
08-11-22
|
23-02-23
|
08-05-23
|
07-08-23
|
06-11-23
|
27-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
230
|
119
|
71,2
|
157
|
80,1
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-52,4
|
-68,2
|
-79,6
|
-17
|
-56,6
|
-60,7
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1,61
|
0,45
|
0,31
|
0,61
|
1,31
|
1
|
1
|
1
|
Capex/omzet
|
38,16%
|
6,99%
|
4,56%
|
2,03%
|
4,19%
|
12,89%
|
11,51%
|
9,95%
|
Datum van publicatie
|
25-02-20
|
25-02-21
|
24-02-22
|
23-02-23
|
27-02-24
|
-
|
-
|
-
|
Laatste slotkoers
1,2
USD Gemiddelde koersdoel
1,8
USD Spread / Gemiddelde doel +50,00% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,29% | 85,52 mln. | | +1,51% | 42,75 mld. | | +49,22% | 41,61 mld. | | +8,57% | 41,34 mld. | | -12,36% | 26,59 mld. | | +8,92% | 25,49 mld. | | -25,13% | 18,12 mld. | | +29,17% | 12,24 mld. | | -3,12% | 11,76 mld. | | +6,35% | 11 mld. |
Biotechnologie & Medisch Onderzoek - Andere
|