Beurs gesloten -
Bombay S.E.
12:00:51 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.546
INR
|
+2,02%
|
|
-2,40%
|
+15,27%
|
Fiscaal tijdperk: März |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
181.872
|
357.406
|
403.996
|
313.079
|
467.910
|
478.181
|
-
|
-
|
Bedrijfswaarde
1 |
123.801
|
284.378
|
375.383
|
310.485
|
454.747
|
425.159
|
421.122
|
411.194
|
K/w-verhouding
|
12,9
x
|
19,7
x
|
64
x
|
36,1
x
|
22,1
x
|
21,9
x
|
18,2
x
|
16,5
x
|
Dividendrendement
|
1,45%
|
3,05%
|
-
|
-
|
0,3%
|
0,67%
|
0,75%
|
0,62%
|
Marktkapitalisatie/omzet
|
1,32
x
|
2,21
x
|
2,32
x
|
1,41
x
|
2,35
x
|
2,26
x
|
2,06
x
|
2
x
|
Bedrijfswaarde/omzet
|
0,9
x
|
1,76
x
|
2,15
x
|
1,4
x
|
2,28
x
|
2,01
x
|
1,81
x
|
1,72
x
|
Bedrijfswaarde/EBITDA
|
5,26
x
|
9,48
x
|
25,8
x
|
16,2
x
|
14,9
x
|
11,7
x
|
9,94
x
|
8,75
x
|
Bedrijfswaarde/FCF
|
8,42
x
|
17,1
x
|
-22,4
x
|
-9,29
x
|
28,8
x
|
35,9
x
|
31,5
x
|
-
|
FCF Yield
|
11,9%
|
5,83%
|
-4,45%
|
-10,8%
|
3,47%
|
2,79%
|
3,17%
|
-
|
Price to Book
|
1,44
x
|
2,52
x
|
2,91
x
|
2,23
x
|
2,92
x
|
2,66
x
|
2,4
x
|
2,14
x
|
Aantal aandelen (in duizenden)
|
187.787
|
187.787
|
187.787
|
187.787
|
187.787
|
187.787
|
-
|
-
|
Referentieprijs
2 |
968,5
|
1.903
|
2.151
|
1.667
|
2.492
|
2.546
|
2.546
|
2.546
|
Datum van publicatie
|
11-02-21
|
09-02-22
|
01-02-23
|
27-04-23
|
25-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
137.845
|
161.514
|
174.192
|
222.100
|
199.522
|
211.828
|
232.122
|
238.782
|
EBITDA
1 |
23.522
|
30.004
|
14.527
|
19.190
|
30.576
|
36.346
|
42.370
|
46.983
|
Bedrijfsresultaat (EBIT)
1 |
17.168
|
24.031
|
7.917
|
10.839
|
21.814
|
27.956
|
33.243
|
36.314
|
Operationele Marge
|
12,45%
|
14,88%
|
4,55%
|
4,88%
|
10,93%
|
13,2%
|
14,32%
|
15,21%
|
Resultaat voor belastingen (EBT)
1 |
16.878
|
24.604
|
8.544
|
11.821
|
25.191
|
28.534
|
34.979
|
37.184
|
Nettowinst (verlies)
1 |
14.149
|
18.203
|
6.333
|
8.699
|
21.242
|
21.851
|
26.113
|
25.317
|
Nettomarge
|
10,26%
|
11,27%
|
3,64%
|
3,92%
|
10,65%
|
10,32%
|
11,25%
|
10,6%
|
WPA
2 |
75,17
|
96,67
|
33,64
|
46,20
|
112,8
|
116,1
|
139,6
|
154,6
|
Free Cash Flow
1 |
14.697
|
16.587
|
-16.721
|
-33.413
|
15.785
|
11.848
|
13.356
|
-
|
FCF-marge
|
10,66%
|
10,27%
|
-9,6%
|
-15,04%
|
7,91%
|
5,59%
|
5,75%
|
-
|
Kasstroomconversie (ebitda)
|
62,48%
|
55,28%
|
-
|
-
|
51,63%
|
32,6%
|
31,52%
|
-
|
Kasstroomconversie (nettowinst)
|
103,87%
|
91,13%
|
-
|
-
|
74,31%
|
54,22%
|
51,14%
|
-
|
Dividend per aandeel
2 |
14,00
|
58,00
|
-
|
-
|
7,500
|
16,96
|
19,13
|
15,83
|
Datum van publicatie
|
11-02-21
|
09-02-22
|
01-02-23
|
27-04-23
|
25-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2021 S1
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
81.767
|
88.949
|
39.873
|
45.370
|
39.873
|
45.370
|
47.908
|
52.011
|
44.347
|
49.183
|
53.981
|
EBITDA
1 |
17.341
|
10.590
|
154,2
|
3.783
|
-
|
3.783
|
4.663
|
7.690
|
7.562
|
9.032
|
8.371
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-1.572
|
2.067
|
-
|
-
|
-
|
5.699
|
3.366
|
6.689
|
6.060
|
Operationele Marge
|
-
|
-
|
-3,94%
|
4,56%
|
-
|
-
|
-
|
10,96%
|
7,59%
|
13,6%
|
11,23%
|
Resultaat voor belastingen (EBT)
1 |
14.712
|
8.272
|
-1.223
|
1.495
|
-
|
1.495
|
3.278
|
6.231
|
5.156
|
7.189
|
6.615
|
Nettowinst (verlies)
1 |
10.912
|
6.140
|
-910,9
|
1.104
|
-
|
1.104
|
2.366
|
4.639
|
3.843
|
5.275
|
7.485
|
Nettomarge
|
13,35%
|
6,9%
|
-2,28%
|
2,43%
|
-
|
2,43%
|
4,94%
|
8,92%
|
8,67%
|
10,72%
|
13,87%
|
WPA
2 |
57,96
|
32,61
|
-4,850
|
-
|
-
|
-
|
12,56
|
24,64
|
20,41
|
28,02
|
39,76
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
19-07-21
|
14-07-22
|
17-10-22
|
01-02-23
|
17-10-22
|
31-01-23
|
27-04-23
|
27-07-23
|
26-10-23
|
25-01-24
|
25-04-24
|
Fiscaal tijdperk: März |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
58.071
|
73.028
|
28.613
|
2.594
|
13.162
|
53.023
|
57.059
|
66.987
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
14.697
|
16.587
|
-16.721
|
-33.413
|
15.785
|
11.848
|
13.356
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
11,2%
|
14%
|
4,61%
|
4,98%
|
14,1%
|
13%
|
13,7%
|
13,8%
|
ROA (netto-inkomsten/totale activa)
|
7,72%
|
9,68%
|
2,41%
|
4,21%
|
9,81%
|
8,03%
|
9,79%
|
7,43%
|
Totale activa
1 |
183.299
|
188.124
|
263.179
|
206.639
|
216.540
|
272.033
|
266.642
|
340.612
|
Nettoactief per aandeel
2 |
673,0
|
756,0
|
740,0
|
747,0
|
852,0
|
956,0
|
1.061
|
1.188
|
Cashflow per aandeel
2 |
118,0
|
150,0
|
-192,0
|
-
|
158,0
|
132,0
|
169,0
|
186,0
|
Capex
1 |
7.458
|
11.729
|
19.358
|
21.025
|
14.019
|
19.310
|
18.293
|
19.381
|
Capex/omzet
|
5,41%
|
7,26%
|
11,11%
|
9,47%
|
7,03%
|
9,12%
|
7,88%
|
8,12%
|
Datum van publicatie
|
11-02-21
|
09-02-22
|
01-02-23
|
27-04-23
|
25-04-24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +19,33% | 48,99 mld. | | +7,21% | 16,4 mld. | | -17,17% | 13,45 mld. | | +105,28% | 8,33 mld. | | +14,57% | 7,88 mld. | | +40,81% | 7,78 mld. | | -5,31% | 7,64 mld. | | -11,23% | 7,09 mld. | | +2,60% | 4,62 mld. |
Cement- en betonproductie
|