Beurs gesloten -
Abu Dhabi Securities Exchange
12:57:27 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8,31
AED
|
+0,24%
|
|
+0,85%
|
-9,48%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
55.031
|
43.096
|
59.311
|
62.532
|
67.106
|
60.814
|
-
|
-
|
Bedrijfswaarde
1 |
55.031
|
43.096
|
59.311
|
62.532
|
67.106
|
60.814
|
60.814
|
60.814
|
K/w-verhouding
|
11,2
x
|
12,2
x
|
11,7
x
|
10
x
|
8,58
x
|
7,93
x
|
8,11
x
|
7,62
x
|
Dividendrendement
|
4,8%
|
4,35%
|
4,34%
|
6,11%
|
6,1%
|
6,5%
|
6,54%
|
7,01%
|
Marktkapitalisatie/omzet
|
4,69
x
|
3,46
x
|
4,84
x
|
4,36
x
|
3,98
x
|
3,37
x
|
3,3
x
|
3,16
x
|
Bedrijfswaarde/omzet
|
4,69
x
|
3,46
x
|
4,84
x
|
4,36
x
|
3,98
x
|
3,37
x
|
3,3
x
|
3,16
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,91
x
|
0,76
x
|
1
x
|
1,02
x
|
0,94
x
|
0,92
x
|
0,87
x
|
0,83
x
|
Aantal aandelen (in duizenden)
|
7.310.425
|
7.313.251
|
7.315.523
|
7.310.017
|
7.310.017
|
7.318.133
|
-
|
-
|
Referentieprijs
2 |
7,528
|
5,893
|
8,108
|
8,554
|
9,180
|
8,310
|
8,310
|
8,310
|
Datum van publicatie
|
27-01-20
|
31-01-21
|
31-01-22
|
31-01-23
|
31-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
11.722
|
12.471
|
12.259
|
14.344
|
16.866
|
18.070
|
18.437
|
19.256
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
7.204
|
7.945
|
8.002
|
9.456
|
11.414
|
11.667
|
11.782
|
12.898
|
Operationele Marge
|
61,46%
|
63,71%
|
65,27%
|
65,92%
|
67,67%
|
64,56%
|
63,9%
|
66,98%
|
Resultaat voor belastingen (EBT)
1 |
4.870
|
3.970
|
5.363
|
6.669
|
8.427
|
8.810
|
9.342
|
9.760
|
Nettowinst (verlies)
1 |
4.790
|
3.806
|
5.241
|
6.435
|
8.207
|
7.806
|
7.991
|
8.313
|
Nettomarge
|
40,86%
|
30,52%
|
42,75%
|
44,86%
|
48,66%
|
43,19%
|
43,34%
|
43,17%
|
WPA
2 |
0,6748
|
0,4847
|
0,6938
|
0,8554
|
1,070
|
1,048
|
1,024
|
1,090
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,3612
|
0,2566
|
0,3517
|
0,5228
|
0,5600
|
0,5400
|
0,5437
|
0,5823
|
Datum van publicatie
|
27-01-20
|
31-01-21
|
31-01-22
|
31-01-23
|
31-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
3.277
|
2.936
|
3.495
|
3.510
|
4.403
|
3.912
|
4.059
|
4.233
|
4.662
|
4.586
|
4.521
|
4.525
|
4.592
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
2.149
|
1.818
|
2.268
|
2.269
|
3.101
|
2.681
|
2.740
|
2.822
|
3.171
|
3.169
|
-
|
-
|
-
|
Operationele Marge
|
-
|
65,56%
|
61,93%
|
64,9%
|
64,63%
|
70,42%
|
68,53%
|
67,51%
|
66,67%
|
68,02%
|
69,1%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
1.481
|
-
|
-
|
-
|
-
|
-
|
1.993
|
2.000
|
2.500
|
2.431
|
-
|
-
|
-
|
Nettowinst (verlies)
|
2.523
|
1.443
|
-
|
-
|
1.591
|
1.785
|
1.879
|
1.933
|
1.942
|
2.453
|
2.140
|
-
|
-
|
-
|
Nettomarge
|
-
|
44,02%
|
-
|
-
|
45,34%
|
40,54%
|
48,03%
|
47,62%
|
45,88%
|
52,62%
|
46,66%
|
-
|
-
|
-
|
WPA
2 |
-
|
0,1996
|
0,1901
|
0,2186
|
0,1996
|
0,2471
|
0,2300
|
0,2600
|
0,2300
|
0,3400
|
0,2600
|
0,2916
|
0,2558
|
0,2880
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,4987
|
Datum van publicatie
|
18-07-21
|
31-01-22
|
25-04-22
|
28-07-22
|
24-10-22
|
31-01-23
|
17-04-23
|
20-07-23
|
25-10-23
|
31-01-24
|
25-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10,8%
|
6,78%
|
9,04%
|
10,7%
|
12,4%
|
11,8%
|
10,8%
|
10,8%
|
ROA (netto-inkomsten/totale activa)
|
1,4%
|
0,93%
|
1,23%
|
1,37%
|
1,47%
|
1,31%
|
1,27%
|
1,24%
|
Totale activa
1 |
342.487
|
408.123
|
425.727
|
469.730
|
558.284
|
597.665
|
629.235
|
670.390
|
Nettoactief per aandeel
2 |
8,290
|
7,730
|
8,110
|
8,390
|
9,730
|
9,050
|
9,520
|
10,10
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-01-20
|
31-01-21
|
31-01-22
|
31-01-23
|
31-01-24
|
-
|
-
|
-
|
Laatste slotkoers
8,31
AED Gemiddelde koersdoel
10,42
AED Spread / Gemiddelde doel +25,45% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -9,48% | 16,56 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|