Beurs gesloten -
Bombay S.E.
12:15:30 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6.409
INR
|
-0,41%
|
|
+1,87%
|
+37,12%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
272.112
|
256.865
|
473.583
|
568.582
|
990.449
|
1.358.131
|
-
|
-
|
Bedrijfswaarde
1 |
256.233
|
234.799
|
446.706
|
537.091
|
942.287
|
1.303.646
|
1.291.097
|
1.278.422
|
K/w-verhouding
|
89,7
x
|
117
x
|
91,1
x
|
55,9
x
|
79,7
x
|
92,5
x
|
76,9
x
|
67,4
x
|
Dividendrendement
|
0,37%
|
0,41%
|
0,23%
|
0,2%
|
0,12%
|
0,26%
|
0,33%
|
0,45%
|
Marktkapitalisatie/omzet
|
3,72
x
|
4,41
x
|
6,83
x
|
6,64
x
|
9,48
x
|
10,7
x
|
9
x
|
7,8
x
|
Bedrijfswaarde/omzet
|
3,5
x
|
4,03
x
|
6,44
x
|
6,27
x
|
9,02
x
|
10,3
x
|
8,55
x
|
7,35
x
|
Bedrijfswaarde/EBITDA
|
48,2
x
|
85,1
x
|
80,2
x
|
55,8
x
|
63,3
x
|
73,2
x
|
60
x
|
52
x
|
Bedrijfswaarde/FCF
|
48,4
x
|
119
x
|
93,7
x
|
93,6
x
|
80,6
x
|
117
x
|
95,4
x
|
85,2
x
|
FCF Yield
|
2,07%
|
0,84%
|
1,07%
|
1,07%
|
1,24%
|
0,86%
|
1,05%
|
1,17%
|
Price to Book
|
7,73
x
|
7,12
x
|
11,1
x
|
11,5
x
|
16,7
x
|
19,2
x
|
16,1
x
|
13,8
x
|
Aantal aandelen (in duizenden)
|
211.908
|
211.908
|
211.908
|
211.908
|
211.908
|
211.908
|
-
|
-
|
Referentieprijs
2 |
1.284
|
1.212
|
2.235
|
2.683
|
4.674
|
6.409
|
6.409
|
6.409
|
Datum van publicatie
|
12-02-20
|
10-02-21
|
10-02-22
|
10-02-23
|
20-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
73.151
|
58.210
|
69.340
|
85.675
|
104.465
|
126.840
|
150.943
|
174.019
|
EBITDA
1 |
5.312
|
2.759
|
5.567
|
9.619
|
14.898
|
17.820
|
21.503
|
24.593
|
Bedrijfsresultaat (EBIT)
1 |
4.408
|
1.556
|
4.540
|
8.572
|
13.699
|
16.252
|
19.671
|
23.511
|
Operationele Marge
|
6,03%
|
2,67%
|
6,55%
|
10%
|
13,11%
|
12,81%
|
13,03%
|
13,51%
|
Resultaat voor belastingen (EBT)
1 |
4.440
|
3.044
|
7.243
|
13.628
|
16.589
|
19.820
|
24.010
|
27.559
|
Nettowinst (verlies)
1 |
3.034
|
2.192
|
5.197
|
10.162
|
12.420
|
14.660
|
17.668
|
20.219
|
Nettomarge
|
4,15%
|
3,77%
|
7,5%
|
11,86%
|
11,89%
|
11,56%
|
11,71%
|
11,62%
|
WPA
2 |
14,32
|
10,34
|
24,53
|
47,96
|
58,61
|
69,31
|
83,40
|
95,02
|
Free Cash Flow
1 |
5.295
|
1.968
|
4.770
|
5.740
|
11.684
|
11.183
|
13.529
|
15.005
|
FCF-marge
|
7,24%
|
3,38%
|
6,88%
|
6,7%
|
11,18%
|
8,82%
|
8,96%
|
8,62%
|
Kasstroomconversie (ebitda)
|
99,68%
|
71,33%
|
85,67%
|
59,67%
|
78,43%
|
62,76%
|
62,92%
|
61,01%
|
Kasstroomconversie (nettowinst)
|
174,51%
|
89,79%
|
91,77%
|
56,48%
|
94,07%
|
76,28%
|
76,57%
|
74,21%
|
Dividend per aandeel
2 |
4,800
|
5,000
|
5,200
|
5,500
|
5,500
|
16,45
|
21,29
|
28,88
|
Datum van publicatie
|
12-02-20
|
10-02-21
|
10-02-22
|
10-02-23
|
20-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
17.784
|
21.015
|
19.684
|
20.525
|
40.209
|
21.197
|
24.269
|
24.112
|
25.086
|
49.198
|
27.692
|
27.575
|
28.365
|
29.056
|
28.174
|
31.237
|
EBITDA
1 |
1.689
|
1.852
|
1.879
|
1.988
|
3.866
|
2.110
|
3.643
|
2.853
|
3.487
|
6.340
|
4.385
|
4.172
|
3.855
|
3.807
|
3.715
|
4.132
|
Bedrijfsresultaat (EBIT)
1 |
1.426
|
1.625
|
-
|
1.734
|
-
|
-
|
-
|
-
|
3.195
|
5.773
|
4.082
|
3.843
|
3.135
|
3.480
|
3.388
|
4.323
|
Operationele Marge
|
8,02%
|
7,73%
|
-
|
8,45%
|
-
|
-
|
-
|
-
|
12,74%
|
11,73%
|
14,74%
|
13,94%
|
11,05%
|
11,98%
|
12,03%
|
13,84%
|
Resultaat voor belastingen (EBT)
1 |
1.654
|
2.653
|
4.913
|
1.959
|
6.872
|
2.753
|
4.002
|
3.278
|
3.931
|
7.210
|
4.842
|
4.537
|
4.337
|
4.290
|
4.198
|
4.584
|
Nettowinst (verlies)
1 |
1.199
|
1.882
|
3.731
|
1.403
|
5.134
|
1.976
|
3.053
|
2.449
|
2.956
|
5.405
|
3.629
|
3.387
|
3.195
|
3.209
|
3.140
|
3.432
|
Nettomarge
|
6,74%
|
8,96%
|
18,95%
|
6,83%
|
12,77%
|
9,32%
|
12,58%
|
10,16%
|
11,78%
|
10,99%
|
13,1%
|
12,28%
|
11,26%
|
11,04%
|
11,15%
|
10,99%
|
WPA
2 |
5,660
|
8,890
|
-
|
6,620
|
-
|
9,330
|
14,41
|
11,56
|
13,95
|
-
|
17,12
|
15,98
|
15,44
|
15,10
|
14,80
|
16,20
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,500
|
-
|
-
|
-
|
11,42
|
Datum van publicatie
|
26-10-21
|
10-02-22
|
04-05-22
|
09-08-22
|
09-08-22
|
11-11-22
|
10-02-23
|
03-05-23
|
11-08-23
|
11-08-23
|
09-11-23
|
20-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
15.879
|
22.066
|
26.877
|
31.491
|
48.162
|
54.485
|
67.035
|
79.709
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
5.295
|
1.968
|
4.770
|
5.740
|
11.684
|
11.183
|
13.529
|
15.005
|
ROE (netto-inkomsten/eigen vermogen)
|
9,58%
|
6,15%
|
13,6%
|
17,1%
|
22,8%
|
22,6%
|
22,8%
|
22,4%
|
ROA (netto-inkomsten/totale activa)
|
4,3%
|
2,87%
|
6,64%
|
8,86%
|
-
|
-
|
-
|
-
|
Totale activa
1 |
70.624
|
76.457
|
78.317
|
114.718
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
166,0
|
170,0
|
202,0
|
233,0
|
281,0
|
334,0
|
399,0
|
465,0
|
Cashflow per aandeel
2 |
31,50
|
15,00
|
30,60
|
35,00
|
63,80
|
69,70
|
86,90
|
102,0
|
Capex
1 |
1.374
|
1.214
|
1.723
|
1.680
|
1.831
|
2.237
|
2.265
|
2.437
|
Capex/omzet
|
1,88%
|
2,09%
|
2,48%
|
1,96%
|
1,75%
|
1,76%
|
1,5%
|
1,4%
|
Datum van publicatie
|
12-02-20
|
10-02-21
|
10-02-22
|
10-02-23
|
20-02-24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +37,12% | 16,28 mld. | | +20,48% | 90,86 mld. | | +42,83% | 24,55 mld. | | +22,71% | 10,21 mld. | | +4,91% | 8,52 mld. | | +35,20% | 8,09 mld. | | +1,95% | 7,54 mld. | | +161,16% | 6,83 mld. | | +51,72% | 5,29 mld. | | +157,81% | 4,88 mld. |
Zwaar elektrisch materiaal - Andere
|