Beurs gesloten -
NSE India S.E.
13:43:46 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.610
INR
|
+0,29%
|
|
+3,98%
|
+5,08%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
90.277
|
93.114
|
190.048
|
202.823
|
127.341
|
127.419
|
-
|
-
|
Bedrijfswaarde
1 |
90.277
|
93.114
|
190.048
|
202.823
|
127.341
|
104.120
|
127.419
|
127.419
|
K/w-verhouding
|
50
x
|
37,8
x
|
66,3
x
|
57,3
x
|
29,7
x
|
21,2
x
|
21,4
x
|
17
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
19,8
x
|
17
x
|
29,4
x
|
24,5
x
|
12,5
x
|
8,74
x
|
8,88
x
|
7,34
x
|
Bedrijfswaarde/omzet
|
19,8
x
|
17
x
|
29,4
x
|
24,5
x
|
12,5
x
|
8,74
x
|
8,88
x
|
7,34
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4,8
x
|
4,48
x
|
7,97
x
|
7,23
x
|
3,89
x
|
3,39
x
|
2,92
x
|
2,51
x
|
Aantal aandelen (in duizenden)
|
78.108
|
78.323
|
78.505
|
78.936
|
79.057
|
79.140
|
-
|
-
|
Referentieprijs
2 |
1.156
|
1.189
|
2.421
|
2.569
|
1.611
|
1.610
|
1.610
|
1.610
|
Datum van publicatie
|
03-05-19
|
14-05-20
|
29-04-21
|
05-05-22
|
03-05-23
|
25-04-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.558
|
5.473
|
6.473
|
8.281
|
10.196
|
11.919
|
14.351
|
17.362
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.667
|
3.173
|
3.897
|
4.753
|
5.608
|
6.489
|
7.943
|
9.790
|
Operationele Marge
|
58,52%
|
57,97%
|
60,2%
|
57,39%
|
55,01%
|
54,44%
|
55,35%
|
56,39%
|
Resultaat voor belastingen (EBT)
1 |
2.578
|
3.019
|
3.526
|
4.527
|
5.484
|
6.244
|
7.610
|
9.538
|
Nettowinst (verlies)
1 |
1.760
|
2.490
|
2.889
|
3.552
|
4.296
|
4.907
|
5.957
|
7.480
|
Nettomarge
|
38,62%
|
45,51%
|
44,64%
|
42,89%
|
42,14%
|
41,17%
|
41,51%
|
43,09%
|
WPA
2 |
23,10
|
31,48
|
36,54
|
44,81
|
54,26
|
61,93
|
75,28
|
94,53
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
03-05-19
|
14-05-20
|
29-04-21
|
05-05-22
|
03-05-23
|
25-04-24
|
-
|
-
|
Fiscaal tijdperk: März |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
1.932
|
1.762
|
1.592
|
2.095
|
2.178
|
2.416
|
2.183
|
2.542
|
2.617
|
2.854
|
2.804
|
3.031
|
3.117
|
3.126
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.265
|
1.017
|
567,9
|
1.228
|
1.263
|
1.354
|
1.154
|
1.392
|
1.413
|
1.650
|
1.465
|
1.581
|
1.682
|
1.704
|
Operationele Marge
|
65,46%
|
57,75%
|
35,66%
|
58,61%
|
58%
|
56,02%
|
52,85%
|
54,76%
|
53,98%
|
57,83%
|
52,25%
|
52,16%
|
53,94%
|
54,49%
|
Resultaat voor belastingen (EBT)
1 |
-
|
947,7
|
737,9
|
1.180
|
1.151
|
1.458
|
1.144
|
1.376
|
1.378
|
1.587
|
1.408
|
1.550
|
1.619
|
1.652
|
Nettowinst (verlies)
1 |
854,6
|
874,5
|
590,5
|
919
|
887,6
|
1.155
|
890,5
|
1.066
|
1.071
|
1.268
|
1.098
|
1.189
|
1.272
|
1.281
|
Nettomarge
|
44,24%
|
49,64%
|
37,09%
|
43,88%
|
40,75%
|
47,79%
|
40,8%
|
41,96%
|
40,93%
|
44,44%
|
39,17%
|
39,22%
|
40,79%
|
40,96%
|
WPA
|
-
|
11,06
|
-
|
11,60
|
11,19
|
14,57
|
11,24
|
13,46
|
13,52
|
16,01
|
13,87
|
15,90
|
16,60
|
16,45
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21-01-21
|
29-04-21
|
29-07-21
|
28-10-21
|
03-02-22
|
05-05-22
|
28-07-22
|
20-10-22
|
02-02-23
|
03-05-23
|
03-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
11,6%
|
12,7%
|
12,8%
|
13,6%
|
14,1%
|
13,9%
|
14,7%
|
15,8%
|
ROA (netto-inkomsten/totale activa)
|
3,64%
|
3,75%
|
3,48%
|
3,56%
|
3,52%
|
3,28%
|
3,25%
|
3,31%
|
Totale activa
1 |
48.335
|
66.425
|
83.082
|
99.884
|
122.127
|
149.648
|
183.563
|
225.992
|
Nettoactief per aandeel
2 |
241,0
|
265,0
|
304,0
|
356,0
|
414,0
|
474,0
|
551,0
|
642,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
03-05-19
|
14-05-20
|
29-04-21
|
05-05-22
|
03-05-23
|
25-04-24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1.610
INR Gemiddelde koersdoel
1.796
INR Spread / Gemiddelde doel +11,53% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,08% | 1,53 mld. | | -10,40% | 82,67 mld. | | -13,56% | 18,91 mld. | | +10,53% | 13,78 mld. | | +36,45% | 8,38 mld. | | -13,66% | 6,22 mld. | | -1,55% | 4,43 mld. | | +23,36% | 4,36 mld. | | -16,03% | 3,13 mld. | | -6,71% | 2,57 mld. |
Retail & Hypotheekbanken
|