slotkoers
Thailand S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
21,5
THB
|
-0,92%
|
|
-4,87%
|
-23,21%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
4.774
|
5.742
|
9.581
|
10.557
|
9.936
|
7.629
|
-
|
-
|
Bedrijfswaarde
1 |
12.569
|
15.553
|
17.048
|
13.807
|
9.936
|
9.905
|
8.701
|
7.460
|
K/w-verhouding
|
-26
x
|
38,7
x
|
9,34
x
|
5,79
x
|
6,17
x
|
4,45
x
|
4,14
x
|
3,86
x
|
Dividendrendement
|
2,43%
|
0,84%
|
3,48%
|
5,18%
|
-
|
7,87%
|
8,41%
|
9,02%
|
Marktkapitalisatie/omzet
|
0,26
x
|
0,33
x
|
0,47
x
|
0,38
x
|
0,33
x
|
0,25
x
|
0,24
x
|
0,23
x
|
Bedrijfswaarde/omzet
|
0,68
x
|
0,91
x
|
0,83
x
|
0,49
x
|
0,33
x
|
0,32
x
|
0,27
x
|
0,22
x
|
Bedrijfswaarde/EBITDA
|
9,72
x
|
19,9
x
|
10
x
|
5,16
x
|
3,32
x
|
3,23
x
|
2,72
x
|
2,32
x
|
Bedrijfswaarde/FCF
|
24,9
x
|
-48,4
x
|
8,65
x
|
12,7
x
|
-
|
8,49
x
|
5,37
x
|
3,75
x
|
FCF Yield
|
4,01%
|
-2,07%
|
11,6%
|
7,89%
|
-
|
11,8%
|
18,6%
|
26,7%
|
Price to Book
|
0,66
x
|
0,77
x
|
1,13
x
|
1,1
x
|
-
|
0,64
x
|
0,58
x
|
0,53
x
|
Aantal aandelen (in duizenden)
|
354.842
|
354.842
|
354.842
|
354.842
|
354.842
|
354.842
|
-
|
-
|
Referentieprijs
2 |
13,45
|
16,18
|
27,00
|
29,75
|
28,00
|
21,50
|
21,50
|
21,50
|
Datum van publicatie
|
03-03-20
|
01-03-21
|
28-02-22
|
28-02-23
|
29-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
18.389
|
17.172
|
20.433
|
27.967
|
30.034
|
30.578
|
31.939
|
33.240
|
EBITDA
1 |
1.293
|
783,2
|
1.699
|
2.678
|
2.994
|
3.069
|
3.195
|
3.215
|
Bedrijfsresultaat (EBIT)
1 |
594,3
|
-214,7
|
668,5
|
1.524
|
1.731
|
1.835
|
1.962
|
2.078
|
Operationele Marge
|
3,23%
|
-1,25%
|
3,27%
|
5,45%
|
5,76%
|
6%
|
6,14%
|
6,25%
|
Resultaat voor belastingen (EBT)
1 |
-58,8
|
175,2
|
1.029
|
2.024
|
1.664
|
1.793
|
1.963
|
2.118
|
Nettowinst (verlies)
1 |
-181,1
|
147,8
|
1.024
|
1.824
|
1.610
|
1.714
|
1.841
|
1.974
|
Nettomarge
|
-0,98%
|
0,86%
|
5,01%
|
6,52%
|
5,36%
|
5,6%
|
5,76%
|
5,94%
|
WPA
2 |
-0,5182
|
0,4182
|
2,890
|
5,140
|
4,540
|
4,828
|
5,188
|
5,565
|
Free Cash Flow
1 |
504,5
|
-321,4
|
1.971
|
1.089
|
-
|
1.167
|
1.621
|
1.990
|
FCF-marge
|
2,74%
|
-1,87%
|
9,65%
|
3,89%
|
-
|
3,82%
|
5,08%
|
5,99%
|
Kasstroomconversie (ebitda)
|
39,01%
|
-
|
116%
|
40,67%
|
-
|
38,02%
|
50,75%
|
61,91%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
192,5%
|
59,73%
|
-
|
68,11%
|
88,05%
|
100,86%
|
Dividend per aandeel
2 |
0,3273
|
0,1364
|
0,9400
|
1,540
|
-
|
1,692
|
1,808
|
1,940
|
Datum van publicatie
|
03-03-20
|
01-03-21
|
28-02-22
|
28-02-23
|
29-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
---|
Omzet
1 |
4.244
|
5.770
|
6.730
|
6.145
|
12.875
|
7.300
|
7.792
|
8.126
|
7.153
|
7.624
|
7.131
|
7.395
|
-
|
EBITDA
1 |
347,2
|
391,7
|
626,1
|
506
|
1.132
|
633,6
|
912,5
|
879,2
|
653,4
|
781,8
|
679,2
|
800
|
-
|
Bedrijfsresultaat (EBIT)
1 |
86,24
|
129
|
353,5
|
209,2
|
562,7
|
358
|
603,7
|
568,1
|
343,8
|
438,7
|
380,8
|
456
|
-
|
Operationele Marge
|
2,03%
|
2,24%
|
5,25%
|
3,4%
|
4,37%
|
4,9%
|
7,75%
|
6,99%
|
4,81%
|
5,75%
|
5,34%
|
6,17%
|
-
|
Resultaat voor belastingen (EBT)
1 |
253,1
|
276,4
|
437,7
|
456,7
|
894,4
|
677,2
|
452,5
|
638,5
|
470,5
|
567,9
|
-12,56
|
346
|
-
|
Nettowinst (verlies)
1 |
234,6
|
128,5
|
402,5
|
409,8
|
812,3
|
600,7
|
410,7
|
561,8
|
410
|
501
|
137,7
|
413
|
279
|
Nettomarge
|
5,53%
|
2,23%
|
5,98%
|
6,67%
|
6,31%
|
8,23%
|
5,27%
|
6,91%
|
5,73%
|
6,57%
|
1,93%
|
5,58%
|
-
|
WPA
2 |
0,6610
|
0,3660
|
1,130
|
1,150
|
2,280
|
1,690
|
1,160
|
1,580
|
1,160
|
1,410
|
0,3900
|
0,9700
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12-11-21
|
28-02-22
|
17-05-22
|
15-08-22
|
15-08-22
|
14-11-22
|
28-02-23
|
11-05-23
|
11-08-23
|
13-11-23
|
29-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
7.794
|
9.811
|
7.468
|
3.250
|
-
|
2.276
|
1.072
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
169
|
Hefboom (schuld/ebitda)
|
6,027
x
|
12,53
x
|
4,394
x
|
1,214
x
|
-
|
0,7414
x
|
0,3356
x
|
-
|
Free Cash Flow
1 |
505
|
-321
|
1.971
|
1.089
|
-
|
1.167
|
1.621
|
1.990
|
ROE (netto-inkomsten/eigen vermogen)
|
5,28%
|
2,01%
|
12,8%
|
20,1%
|
-
|
14,8%
|
14,6%
|
14%
|
ROA (netto-inkomsten/totale activa)
|
-
|
0,68%
|
4,54%
|
7,57%
|
-
|
7,08%
|
7,44%
|
7,66%
|
Totale activa
1 |
-
|
21.820
|
22.535
|
24.096
|
-
|
24.202
|
24.755
|
25.773
|
Nettoactief per aandeel
2 |
20,40
|
21,10
|
24,00
|
27,10
|
-
|
33,70
|
37,10
|
40,80
|
Cashflow per aandeel
2 |
-
|
0,8000
|
6,510
|
5,770
|
-
|
8,750
|
8,820
|
9,320
|
Capex
1 |
1.003
|
638
|
1.328
|
958
|
-
|
800
|
700
|
700
|
Capex/omzet
|
5,45%
|
3,71%
|
6,5%
|
3,43%
|
-
|
2,62%
|
2,19%
|
2,11%
|
Datum van publicatie
|
03-03-20
|
01-03-21
|
28-02-22
|
28-02-23
|
29-02-24
|
-
|
-
|
-
|
Laatste slotkoers
21,5
THB Gemiddelde koersdoel
33,78
THB Spread / Gemiddelde doel +57,12% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -23,21% | 208 mln. | | +23,91% | 51,22 mld. | | +23,47% | 20,5 mld. | | -20,86% | 19,74 mld. | | +33,27% | 17,09 mld. | | -3,59% | 15,13 mld. | | -15,95% | 14,21 mld. | | -20,90% | 13,06 mld. | | +34,17% | 11,79 mld. | | +28,58% | 10,62 mld. |
Auto, Vrachtwagen & Motorfiets Onderdelen - Andere
|