Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.270
JPY
|
0,00%
|
|
+0,55%
|
+2,09%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
9.501
|
7.868
|
8.856
|
8.472
|
6.771
|
6.901
|
Bedrijfswaarde
1 |
16.111
|
12.785
|
11.999
|
11.893
|
10.622
|
12.124
|
K/w-verhouding
|
6,82
x
|
3,99
x
|
4,45
x
|
11,7
x
|
7,06
x
|
7,41
x
|
Dividendrendement
|
2,02%
|
3,39%
|
4,74%
|
4,05%
|
5,08%
|
4,99%
|
Marktkapitalisatie/omzet
|
0,24
x
|
0,19
x
|
0,21
x
|
0,23
x
|
0,19
x
|
0,18
x
|
Bedrijfswaarde/omzet
|
0,41
x
|
0,31
x
|
0,28
x
|
0,32
x
|
0,3
x
|
0,31
x
|
Bedrijfswaarde/EBITDA
|
5,44
x
|
3,92
x
|
3,16
x
|
5,62
x
|
4,95
x
|
5,43
x
|
Bedrijfswaarde/FCF
|
7,71
x
|
6,35
x
|
5,83
x
|
-54,4
x
|
70,1
x
|
-16,8
x
|
FCF Yield
|
13%
|
15,8%
|
17,2%
|
-1,84%
|
1,43%
|
-5,94%
|
Price to Book
|
0,87
x
|
0,62
x
|
0,62
x
|
0,56
x
|
0,43
x
|
0,42
x
|
Aantal aandelen (in duizenden)
|
7.662
|
7.624
|
7.628
|
7.632
|
7.651
|
7.651
|
Referentieprijs
2 |
1.240
|
1.032
|
1.161
|
1.110
|
885,0
|
902,0
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
29-06-20
|
30-06-21
|
30-06-22
|
30-06-23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
39.208
|
41.286
|
42.761
|
37.204
|
35.923
|
39.200
|
EBITDA
1 |
2.963
|
3.265
|
3.801
|
2.115
|
2.145
|
2.234
|
Bedrijfsresultaat (EBIT)
1 |
2.401
|
2.658
|
3.182
|
1.472
|
1.441
|
1.491
|
Operationele Marge
|
6,12%
|
6,44%
|
7,44%
|
3,96%
|
4,01%
|
3,8%
|
Resultaat voor belastingen (EBT)
1 |
1.790
|
2.273
|
2.968
|
1.184
|
1.167
|
1.259
|
Nettowinst (verlies)
1 |
1.398
|
1.973
|
1.992
|
727
|
958
|
931
|
Nettomarge
|
3,57%
|
4,78%
|
4,66%
|
1,95%
|
2,67%
|
2,38%
|
WPA
2 |
181,8
|
258,8
|
261,2
|
95,27
|
125,3
|
121,7
|
Free Cash Flow
1 |
2.090
|
2.014
|
2.058
|
-218,5
|
151,5
|
-720,6
|
FCF-marge
|
5,33%
|
4,88%
|
4,81%
|
-0,59%
|
0,42%
|
-1,84%
|
Kasstroomconversie (ebitda)
|
70,55%
|
61,7%
|
54,16%
|
-
|
7,06%
|
-
|
Kasstroomconversie (nettowinst)
|
149,53%
|
102,1%
|
103,34%
|
-
|
15,81%
|
-
|
Dividend per aandeel
2 |
25,00
|
35,00
|
55,00
|
45,00
|
45,00
|
45,00
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
29-06-20
|
30-06-21
|
30-06-22
|
30-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
20.272
|
18.292
|
16.858
|
9.263
|
8.980
|
19.258
|
9.889
|
8.960
|
19.556
|
10.856
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.617
|
525
|
393
|
211
|
1
|
534
|
13
|
56
|
778
|
511
|
Operationele Marge
|
7,98%
|
2,87%
|
2,33%
|
2,28%
|
0,01%
|
2,77%
|
0,13%
|
0,62%
|
3,98%
|
4,71%
|
Resultaat voor belastingen (EBT)
1 |
1.622
|
213
|
105
|
176
|
-25
|
521
|
-43
|
1.481
|
2.268
|
471
|
Nettowinst (verlies)
1 |
1.099
|
128
|
41
|
100
|
-20
|
330
|
-38
|
1.089
|
1.634
|
299
|
Nettomarge
|
5,42%
|
0,7%
|
0,24%
|
1,08%
|
-0,22%
|
1,71%
|
-0,38%
|
12,15%
|
8,36%
|
2,75%
|
WPA
2 |
144,1
|
16,80
|
5,420
|
13,10
|
-2,710
|
43,25
|
-4,990
|
142,4
|
213,4
|
39,01
|
Dividend per aandeel
|
25,00
|
20,00
|
20,00
|
-
|
-
|
20,00
|
-
|
-
|
25,00
|
-
|
Datum van publicatie
|
07-11-19
|
16-11-20
|
08-11-21
|
09-02-22
|
04-08-22
|
09-11-22
|
09-02-23
|
03-08-23
|
08-11-23
|
08-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
6.610
|
4.917
|
3.143
|
3.421
|
3.851
|
5.223
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,231
x
|
1,506
x
|
0,8269
x
|
1,617
x
|
1,795
x
|
2,338
x
|
Free Cash Flow
1 |
2.090
|
2.014
|
2.059
|
-219
|
152
|
-721
|
ROE (netto-inkomsten/eigen vermogen)
|
13,5%
|
16,7%
|
14,8%
|
4,96%
|
6,23%
|
5,79%
|
ROA (netto-inkomsten/totale activa)
|
3,63%
|
4,03%
|
4,92%
|
2,37%
|
2,42%
|
2,5%
|
Totale activa
1 |
38.490
|
49.005
|
40.473
|
30.689
|
39.588
|
37.170
|
Nettoactief per aandeel
2 |
1.431
|
1.669
|
1.866
|
1.977
|
2.049
|
2.157
|
Cashflow per aandeel
2 |
510,0
|
446,0
|
237,0
|
308,0
|
305,0
|
267,0
|
Capex
1 |
615
|
793
|
864
|
1.188
|
1.400
|
530
|
Capex/omzet
|
1,57%
|
1,92%
|
2,02%
|
3,19%
|
3,9%
|
1,35%
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
29-06-20
|
30-06-21
|
30-06-22
|
30-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,09% | 63,63 mln. | | +15,02% | 54,95 mld. | | +18,46% | 36,43 mld. | | +16,49% | 34,97 mld. | | -6,54% | 33,93 mld. | | +16,23% | 20,19 mld. | | +19,45% | 18,38 mld. | | +3,10% | 11,61 mld. | | +2,60% | 6,92 mld. | | +19,36% | 4,47 mld. |
Bouwmaterialen - Andere
|