slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8,62
CNY
|
+0,94%
|
|
-6,41%
|
+32,01%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
48.484
|
71.695
|
57.206
|
42.352
|
49.743
|
70.218
|
-
|
-
|
Bedrijfswaarde
1 |
61.798
|
78.776
|
61.138
|
49.007
|
56.363
|
78.928
|
79.255
|
77.476
|
K/w-verhouding
|
11,5
x
|
10,2
x
|
9,69
x
|
20,1
x
|
15,5
x
|
16,7
x
|
13,4
x
|
11,1
x
|
Dividendrendement
|
-
|
3,23%
|
4,46%
|
5,88%
|
4,9%
|
3,6%
|
4,02%
|
5,08%
|
Marktkapitalisatie/omzet
|
1,12
x
|
1,1
x
|
0,85
x
|
1,02
x
|
1,06
x
|
1,22
x
|
1,11
x
|
0,97
x
|
Bedrijfswaarde/omzet
|
1,43
x
|
1,21
x
|
0,91
x
|
1,18
x
|
1,2
x
|
1,37
x
|
1,25
x
|
1,07
x
|
Bedrijfswaarde/EBITDA
|
8,88
x
|
8,41
x
|
7,52
x
|
14,3
x
|
10,4
x
|
11,8
x
|
10,5
x
|
8,32
x
|
Bedrijfswaarde/FCF
|
12,7
x
|
12,8
x
|
-84,2
x
|
49,8
x
|
62
x
|
67,7
x
|
45,4
x
|
6,45
x
|
FCF Yield
|
7,9%
|
7,78%
|
-1,19%
|
2,01%
|
1,61%
|
1,48%
|
2,2%
|
15,5%
|
Price to Book
|
1,35
x
|
1,68
x
|
1,09
x
|
0,86
x
|
1
x
|
1,28
x
|
1,21
x
|
1,15
x
|
Aantal aandelen (in duizenden)
|
7.433.174
|
7.532.062
|
8.677.864
|
8.418.129
|
8.254.035
|
8.677.992
|
-
|
-
|
Referentieprijs
2 |
6,680
|
9,900
|
7,170
|
5,440
|
6,530
|
8,620
|
8,620
|
8,620
|
Datum van publicatie
|
30-03-20
|
30-03-21
|
30-03-22
|
30-03-23
|
28-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
43.307
|
65.109
|
67.131
|
41.631
|
47.075
|
57.516
|
63.397
|
72.472
|
EBITDA
1 |
6.956
|
9.370
|
8.135
|
3.426
|
5.413
|
6.691
|
7.517
|
9.307
|
Bedrijfsresultaat (EBIT)
1 |
6.021
|
8.537
|
7.231
|
2.386
|
4.152
|
5.100
|
6.483
|
7.528
|
Operationele Marge
|
13,9%
|
13,11%
|
10,77%
|
5,73%
|
8,82%
|
8,87%
|
10,23%
|
10,39%
|
Resultaat voor belastingen (EBT)
1 |
5.044
|
8.652
|
7.324
|
2.471
|
4.228
|
5.510
|
6.677
|
7.864
|
Nettowinst (verlies)
1 |
4.381
|
7.281
|
6.270
|
2.306
|
3.506
|
4.431
|
5.382
|
6.560
|
Nettomarge
|
10,12%
|
11,18%
|
9,34%
|
5,54%
|
7,45%
|
7,7%
|
8,49%
|
9,05%
|
WPA
2 |
0,5800
|
0,9700
|
0,7400
|
0,2700
|
0,4200
|
0,5154
|
0,6454
|
0,7749
|
Free Cash Flow
1 |
4.883
|
6.131
|
-726
|
983,9
|
909,7
|
1.166
|
1.746
|
12.008
|
FCF-marge
|
11,27%
|
9,42%
|
-1,08%
|
2,36%
|
1,93%
|
2,03%
|
2,75%
|
16,57%
|
Kasstroomconversie (ebitda)
|
70,19%
|
65,43%
|
-
|
28,72%
|
16,8%
|
17,43%
|
23,23%
|
129,02%
|
Kasstroomconversie (nettowinst)
|
111,45%
|
84,21%
|
-
|
42,67%
|
25,95%
|
26,33%
|
32,45%
|
183,06%
|
Dividend per aandeel
2 |
-
|
0,3200
|
0,3200
|
0,3200
|
0,3200
|
0,3104
|
0,3462
|
0,4376
|
Datum van publicatie
|
30-03-20
|
30-03-21
|
30-03-22
|
30-03-23
|
28-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
-
|
11.978
|
12.703
|
10.012
|
11.288
|
-
|
9.349
|
10.983
|
10.426
|
13.650
|
11.439
|
11.561
|
11.535
|
12.985
|
8.557
|
14.826
|
12.971
|
EBITDA
1 |
-
|
920,4
|
287,6
|
1.152
|
-
|
-
|
818,3
|
-
|
-
|
-
|
-
|
-
|
1.565
|
1.521
|
546,6
|
1.844
|
1.820
|
Bedrijfsresultaat (EBIT)
1 |
-
|
887,6
|
563
|
1.026
|
1.013
|
-
|
508
|
-160,9
|
932,8
|
1.496
|
898,3
|
825,9
|
1.201
|
1.157
|
182,5
|
1.480
|
1.435
|
Operationele Marge
|
-
|
7,41%
|
4,43%
|
10,25%
|
8,97%
|
-
|
5,43%
|
-1,47%
|
8,95%
|
10,96%
|
7,85%
|
7,14%
|
10,41%
|
8,91%
|
2,13%
|
9,98%
|
11,06%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
4.018
|
900,5
|
519,1
|
906,4
|
809,5
|
1.716
|
452,8
|
137,4
|
810,1
|
1.230
|
815
|
651
|
1.000
|
594
|
320,2
|
2.007
|
1.188
|
Nettomarge
|
-
|
7,52%
|
4,09%
|
9,05%
|
7,17%
|
-
|
4,84%
|
1,25%
|
7,77%
|
9,01%
|
7,12%
|
5,63%
|
8,67%
|
4,57%
|
3,74%
|
13,54%
|
9,16%
|
WPA
2 |
0,5400
|
0,1100
|
0,0400
|
0,1100
|
0,0900
|
-
|
0,0500
|
0,0200
|
0,1000
|
0,1500
|
0,0900
|
0,0800
|
0,1300
|
0,1600
|
0,1100
|
0,1000
|
0,1369
|
Dividend per aandeel
2 |
-
|
-
|
0,3200
|
-
|
-
|
-
|
-
|
0,3200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,1808
|
-
|
Datum van publicatie
|
21-08-20
|
28-10-21
|
30-03-22
|
26-04-22
|
30-08-22
|
30-08-22
|
28-10-22
|
30-03-23
|
27-04-23
|
30-08-23
|
30-10-23
|
28-03-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
13.315
|
9.625
|
3.933
|
6.655
|
6.619
|
8.711
|
9.037
|
7.259
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,914
x
|
1,027
x
|
0,4835
x
|
1,943
x
|
1,223
x
|
1,366
x
|
1,145
x
|
0,7799
x
|
Free Cash Flow
1 |
4.883
|
6.131
|
-726
|
984
|
910
|
1.167
|
1.747
|
12.008
|
ROE (netto-inkomsten/eigen vermogen)
|
11,4%
|
16,7%
|
12,2%
|
4,13%
|
6,41%
|
7,52%
|
9,15%
|
10,3%
|
ROA (netto-inkomsten/totale activa)
|
4,72%
|
7,01%
|
5,29%
|
1,88%
|
2,79%
|
3,1%
|
4,25%
|
4,64%
|
Totale activa
1 |
92.725
|
104.080
|
118.485
|
122.786
|
125.596
|
142.922
|
126.688
|
141.446
|
Nettoactief per aandeel
2 |
4,940
|
5,890
|
6,550
|
6,310
|
6,500
|
6,720
|
7,150
|
7,490
|
Cashflow per aandeel
2 |
0,7900
|
0,9400
|
0,3100
|
0,2800
|
0,3100
|
0,7200
|
0,8800
|
0,7700
|
Capex
1 |
1.337
|
1.101
|
2.915
|
1.441
|
1.803
|
1.983
|
1.951
|
1.821
|
Capex/omzet
|
3,09%
|
1,69%
|
4,34%
|
3,46%
|
3,83%
|
3,45%
|
3,08%
|
2,51%
|
Datum van publicatie
|
30-03-20
|
30-03-21
|
30-03-22
|
30-03-23
|
28-03-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
8,62
CNY Gemiddelde koersdoel
8,329
CNY Spread / Gemiddelde doel -3,38% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +32,01% | 9,69 mld. | | +16,49% | 18,7 mld. | | +26,19% | 11,12 mld. | | +3,17% | 3,78 mld. | | -0,76% | 2,9 mld. | | +58,46% | 2,88 mld. | | +84,29% | 2,18 mld. | | +37,22% | 1,78 mld. | | +67,00% | 1,71 mld. | | +38,83% | 1,26 mld. |
Bouwmachines
|