Beurs gesloten -
Japan Exchange
07:35:59 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.014
JPY
|
-0,78%
|
|
+0,80%
|
+7,64%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
2.816
|
3.232
|
3.672
|
7.667
|
4.695
|
4.074
|
Bedrijfswaarde
1 |
1.052
|
2.137
|
3.652
|
8.147
|
6.111
|
9.150
|
K/w-verhouding
|
9,01
x
|
13,1
x
|
7,45
x
|
9,14
x
|
12,5
x
|
46,1
x
|
Dividendrendement
|
3,47%
|
2,4%
|
3,77%
|
2,83%
|
4,56%
|
-
|
Marktkapitalisatie/omzet
|
0,37
x
|
0,38
x
|
0,35
x
|
0,57
x
|
0,35
x
|
0,23
x
|
Bedrijfswaarde/omzet
|
0,14
x
|
0,25
x
|
0,35
x
|
0,61
x
|
0,46
x
|
0,51
x
|
Bedrijfswaarde/EBITDA
|
2,16
x
|
4,8
x
|
3,42
x
|
4,89
x
|
5,51
x
|
6,64
x
|
Bedrijfswaarde/FCF
|
-1,01
x
|
-3,69
x
|
6,88
x
|
-98,3
x
|
-5,62
x
|
-6,5
x
|
FCF Yield
|
-98,5%
|
-27,1%
|
14,5%
|
-1,02%
|
-17,8%
|
-15,4%
|
Price to Book
|
0,6
x
|
0,67
x
|
0,72
x
|
1,32
x
|
0,72
x
|
0,61
x
|
Aantal aandelen (in duizenden)
|
4.550
|
4.562
|
4.470
|
4.259
|
4.283
|
4.324
|
Referentieprijs
2 |
619,0
|
708,5
|
821,5
|
1.800
|
1.096
|
942,0
|
Datum van publicatie
|
26-03-19
|
26-03-20
|
30-03-21
|
29-03-22
|
28-03-23
|
28-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
7.705
|
8.608
|
10.419
|
13.417
|
13.235
|
17.901
|
EBITDA
1 |
488
|
445
|
1.069
|
1.665
|
1.110
|
1.378
|
Bedrijfsresultaat (EBIT)
1 |
260
|
291
|
755
|
1.258
|
664
|
574
|
Operationele Marge
|
3,37%
|
3,38%
|
7,25%
|
9,38%
|
5,02%
|
3,21%
|
Resultaat voor belastingen (EBT)
1 |
344
|
317
|
627
|
1.215
|
683
|
636
|
Nettowinst (verlies)
1 |
318
|
250
|
502
|
854
|
377
|
88
|
Nettomarge
|
4,13%
|
2,9%
|
4,82%
|
6,37%
|
2,85%
|
0,49%
|
WPA
2 |
68,67
|
54,14
|
110,3
|
196,9
|
87,88
|
20,42
|
Free Cash Flow
1 |
-1.037
|
-579,4
|
531,1
|
-82,88
|
-1.088
|
-1.407
|
FCF-marge
|
-13,46%
|
-6,73%
|
5,1%
|
-0,62%
|
-8,22%
|
-7,86%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
49,68%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
105,8%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
21,50
|
17,00
|
31,00
|
51,00
|
50,00
|
-
|
Datum van publicatie
|
26-03-19
|
26-03-20
|
30-03-21
|
29-03-22
|
28-03-23
|
28-03-24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
---|
Omzet
1 |
4.101
|
6.090
|
3.674
|
2.795
|
2.863
|
5.658
|
3.177
|
3.808
|
8.318
|
4.294
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-27
|
584
|
382
|
-87
|
-7
|
-94
|
132
|
79
|
287
|
55
|
Operationele Marge
|
-0,66%
|
9,59%
|
10,4%
|
-3,11%
|
-0,24%
|
-1,66%
|
4,15%
|
2,07%
|
3,45%
|
1,28%
|
Resultaat voor belastingen (EBT)
1 |
-116
|
554
|
364
|
-57
|
-
|
-77
|
105
|
18
|
266
|
4
|
Nettowinst (verlies)
1 |
-53
|
391
|
240
|
-60
|
-
|
-104
|
60
|
-87
|
-3
|
-78
|
Nettomarge
|
-1,29%
|
6,42%
|
6,53%
|
-2,15%
|
-
|
-1,84%
|
1,89%
|
-2,28%
|
-0,04%
|
-1,82%
|
WPA
2 |
-11,88
|
91,06
|
56,30
|
-14,06
|
-
|
-24,43
|
13,89
|
-20,36
|
-0,7900
|
-18,18
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14-08-20
|
12-08-21
|
09-11-21
|
13-05-22
|
12-08-22
|
12-08-22
|
08-11-22
|
15-05-23
|
10-08-23
|
13-11-23
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
480
|
1.416
|
5.076
|
Nettokaspositie
1 |
1.764
|
1.095
|
20
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
0,2883
x
|
1,276
x
|
3,684
x
|
Free Cash Flow
1 |
-1.037
|
-579
|
531
|
-82,9
|
-1.088
|
-1.407
|
ROE (netto-inkomsten/eigen vermogen)
|
5,94%
|
5,35%
|
10,2%
|
16,4%
|
6,29%
|
4,37%
|
ROA (netto-inkomsten/totale activa)
|
2,21%
|
2,3%
|
5,23%
|
7,48%
|
3,39%
|
2,18%
|
Totale activa
1 |
14.421
|
10.852
|
9.603
|
11.420
|
11.119
|
4.037
|
Nettoactief per aandeel
2 |
1.038
|
1.064
|
1.142
|
1.364
|
1.514
|
1.540
|
Cashflow per aandeel
2 |
645,0
|
513,0
|
610,0
|
483,0
|
506,0
|
658,0
|
Capex
1 |
239
|
268
|
181
|
212
|
241
|
217
|
Capex/omzet
|
3,1%
|
3,11%
|
1,74%
|
1,58%
|
1,82%
|
1,21%
|
Datum van publicatie
|
26-03-19
|
26-03-20
|
30-03-21
|
29-03-22
|
28-03-23
|
28-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,64% | 27,86 mln. | | +2,33% | 1,97 mld. | | -14,12% | 1,92 mld. | | +14,42% | 1,68 mld. | | +7,78% | 761 mln. | | -3,20% | 535 mln. | | +0,47% | 537 mln. | | +6,55% | 478 mln. | | +3,62% | 417 mln. | | +1,02% | 386 mln. |
Detailhandelaren in consumentenelektronica
|