slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7,49
CNY
|
+1,22%
|
|
-2,60%
|
+9,50%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
14.755
|
33.695
|
45.421
|
30.263
|
18.156
|
19.882
|
-
|
-
|
Bedrijfswaarde
1 |
17.172
|
34.847
|
43.793
|
33.249
|
25.119
|
28.897
|
26.974
|
28.406
|
K/w-verhouding
|
10,6
x
|
18,6
x
|
11
x
|
23,3
x
|
10,6
x
|
9,6
x
|
7,47
x
|
7,64
x
|
Dividendrendement
|
5,46%
|
2,73%
|
4,68%
|
2,19%
|
4,82%
|
5,38%
|
5,72%
|
3,27%
|
Marktkapitalisatie/omzet
|
1,59
x
|
3,49
x
|
3,12
x
|
2,27
x
|
1,16
x
|
0,96
x
|
0,8
x
|
0,77
x
|
Bedrijfswaarde/omzet
|
1,85
x
|
3,61
x
|
3,01
x
|
2,5
x
|
1,6
x
|
1,4
x
|
1,08
x
|
1,1
x
|
Bedrijfswaarde/EBITDA
|
6,69
x
|
11,3
x
|
7,4
x
|
13,3
x
|
7,63
x
|
8,02
x
|
5,56
x
|
6
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
12
x
|
-10,5
x
|
-
|
12,2
x
|
6,32
x
|
-
|
FCF Yield
|
-
|
-
|
8,32%
|
-9,57%
|
-
|
8,17%
|
15,8%
|
-
|
Price to Book
|
1,79
x
|
3,63
x
|
3,51
x
|
2,48
x
|
1,35
x
|
1,32
x
|
1,17
x
|
1,05
x
|
Aantal aandelen (in duizenden)
|
2.687.703
|
2.632.441
|
2.656.173
|
2.656.992
|
2.654.445
|
2.654.447
|
-
|
-
|
Referentieprijs
2 |
5,490
|
12,80
|
17,10
|
11,39
|
6,840
|
7,490
|
7,490
|
7,490
|
Datum van publicatie
|
09-04-20
|
28-02-21
|
07-04-22
|
25-04-23
|
28-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
9.306
|
9.644
|
14.573
|
13.313
|
15.683
|
20.648
|
24.972
|
25.798
|
EBITDA
1 |
2.566
|
3.084
|
5.917
|
2.506
|
3.291
|
3.604
|
4.848
|
4.737
|
Bedrijfsresultaat (EBIT)
1 |
1.581
|
2.097
|
4.914
|
1.421
|
2.012
|
2.470
|
3.124
|
3.145
|
Operationele Marge
|
16,99%
|
21,75%
|
33,72%
|
10,67%
|
12,83%
|
11,96%
|
12,51%
|
12,19%
|
Resultaat voor belastingen (EBT)
1 |
1.568
|
2.096
|
4.912
|
1.435
|
1.972
|
2.418
|
3.078
|
3.057
|
Nettowinst (verlies)
1 |
1.346
|
1.825
|
4.234
|
1.317
|
1.751
|
2.087
|
2.693
|
2.634
|
Nettomarge
|
14,47%
|
18,93%
|
29,05%
|
9,89%
|
11,17%
|
10,11%
|
10,78%
|
10,21%
|
WPA
2 |
0,5159
|
0,6871
|
1,558
|
0,4890
|
0,6437
|
0,7800
|
1,002
|
0,9800
|
Free Cash Flow
1 |
-
|
-
|
3.643
|
-3.181
|
-
|
2.360
|
4.267
|
-
|
FCF-marge
|
-
|
-
|
25%
|
-23,9%
|
-
|
11,43%
|
17,09%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
61,57%
|
-
|
-
|
65,49%
|
88,02%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
86,06%
|
-
|
-
|
113,07%
|
158,47%
|
-
|
Dividend per aandeel
2 |
0,3000
|
0,3500
|
0,8000
|
0,2500
|
0,3300
|
0,4033
|
0,4283
|
0,2450
|
Datum van publicatie
|
09-04-20
|
28-02-21
|
07-04-22
|
25-04-23
|
28-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
3.807
|
3.063
|
3.429
|
3.347
|
3.474
|
3.131
|
3.754
|
6.885
|
4.300
|
5.844
|
3.857
|
4.430
|
4.944
|
6.845
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
737,1
|
604,1
|
649,1
|
187,1
|
-19,63
|
121,4
|
610,2
|
-
|
672,7
|
571,3
|
561,4
|
573,7
|
566,2
|
959,9
|
Operationele Marge
|
-
|
19,36%
|
19,72%
|
18,93%
|
5,59%
|
-0,56%
|
3,88%
|
16,25%
|
-
|
15,65%
|
9,78%
|
14,56%
|
12,95%
|
11,45%
|
14,02%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
518,3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
441,9
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,46%
|
-
|
-
|
-
|
WPA
2 |
-
|
0,2200
|
0,1907
|
0,2000
|
0,0700
|
0,0300
|
0,0446
|
0,2000
|
-
|
0,2200
|
0,1800
|
0,1622
|
0,1800
|
0,1800
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
19-08-19
|
07-04-22
|
11-04-22
|
30-08-22
|
26-10-22
|
25-04-23
|
25-04-23
|
28-08-23
|
28-08-23
|
13-10-23
|
28-03-24
|
24-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.416
|
1.151
|
-
|
2.986
|
6.962
|
9.015
|
7.092
|
8.524
|
Nettokaspositie
1 |
-
|
-
|
1.628
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,9419
x
|
0,3734
x
|
-
|
1,192
x
|
2,115
x
|
2,501
x
|
1,463
x
|
1,8
x
|
Free Cash Flow
1 |
-
|
-
|
3.643
|
-3.181
|
-
|
2.360
|
4.267
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
17,2%
|
20,8%
|
37,9%
|
10,4%
|
13,3%
|
13,9%
|
16,1%
|
13,4%
|
ROA (netto-inkomsten/totale activa)
|
10,4%
|
13,4%
|
24%
|
5,8%
|
5,48%
|
6,1%
|
7,31%
|
5,3%
|
Totale activa
1 |
12.951
|
13.661
|
17.625
|
22.688
|
31.953
|
34.218
|
36.826
|
49.706
|
Nettoactief per aandeel
2 |
3,060
|
3,530
|
4,880
|
4,600
|
5,050
|
5,690
|
6,390
|
7,120
|
Cashflow per aandeel
2 |
0,7500
|
1,160
|
1,890
|
0,2100
|
0,5800
|
1,330
|
1,640
|
1,680
|
Capex
1 |
714
|
1.141
|
1.430
|
3.749
|
5.309
|
4.854
|
3.613
|
4.363
|
Capex/omzet
|
7,67%
|
11,83%
|
9,81%
|
28,16%
|
33,85%
|
23,51%
|
14,47%
|
16,91%
|
Datum van publicatie
|
09-04-20
|
28-02-21
|
07-04-22
|
25-04-23
|
28-03-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
7,49
CNY Gemiddelde koersdoel
8,917
CNY Spread / Gemiddelde doel +19,05% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,50% | 2,74 mld. | | +12,87% | 40,33 mld. | | +3,17% | 30,34 mld. | | +12,41% | 22,89 mld. | | +28,21% | 19,02 mld. | | +4,28% | 15,38 mld. | | +9,35% | 9,84 mld. | | -2,57% | 9,32 mld. | | +10,03% | 7,75 mld. | | -12,31% | 7,37 mld. |
Bouwmaterialen & Inrichtingen - Andere
|