slotkoers
Shanghai S.E.
00:00:00 29-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,54
CNY
|
+4,47%
|
|
+8,46%
|
-9,29%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
16.578
|
13.148
|
12.745
|
19.181
|
19.843
|
17.999
|
-
|
Bedrijfswaarde
1 |
16.578
|
13.148
|
12.745
|
19.181
|
19.843
|
17.999
|
17.999
|
K/w-verhouding
|
6,42
x
|
5,35
x
|
4,49
x
|
8,09
x
|
9,13
x
|
4,82
x
|
4,56
x
|
Dividendrendement
|
5,11%
|
7,25%
|
7,64%
|
4,08%
|
5,13%
|
6,27%
|
6,96%
|
Marktkapitalisatie/omzet
|
0,5
x
|
0,26
x
|
0,25
x
|
0,32
x
|
0,28
x
|
0,24
x
|
0,22
x
|
Bedrijfswaarde/omzet
|
0,5
x
|
0,26
x
|
0,25
x
|
0,32
x
|
0,28
x
|
0,24
x
|
0,22
x
|
Bedrijfswaarde/EBITDA
|
3,71
x
|
2,03
x
|
1,79
x
|
2,96
x
|
3,26
x
|
1,73
x
|
1,51
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
2,07
x
|
2,51
x
|
-10,8
x
|
-57,5
x
|
-6,54
x
|
FCF Yield
|
-
|
-
|
48,3%
|
39,8%
|
-9,27%
|
-1,74%
|
-15,3%
|
Price to Book
|
1,24
x
|
0,89
x
|
0,75
x
|
1,07
x
|
0,89
x
|
0,61
x
|
0,55
x
|
Aantal aandelen (in duizenden)
|
2.117.220
|
2.117.220
|
2.117.161
|
2.117.161
|
2.752.152
|
2.752.152
|
-
|
Referentieprijs
2 |
7,830
|
6,210
|
6,020
|
9,060
|
7,210
|
6,540
|
6,540
|
Datum van publicatie
|
19-01-20
|
23-04-21
|
14-01-22
|
19-01-23
|
26-04-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
33.149
|
51.006
|
51.241
|
59.190
|
72.145
|
75.204
|
81.460
|
EBITDA
1 |
4.468
|
6.477
|
7.113
|
6.487
|
6.092
|
10.394
|
11.956
|
Bedrijfsresultaat (EBIT)
1 |
4.358
|
6.358
|
6.962
|
6.249
|
5.807
|
7.382
|
8.425
|
Operationele Marge
|
13,15%
|
12,46%
|
13,59%
|
10,56%
|
8,05%
|
9,82%
|
10,34%
|
Resultaat voor belastingen (EBT)
1 |
4.396
|
6.253
|
6.829
|
6.283
|
5.873
|
7.370
|
8.422
|
Nettowinst (verlies)
1 |
2.785
|
2.902
|
3.195
|
2.578
|
1.838
|
2.999
|
3.426
|
Nettomarge
|
8,4%
|
5,69%
|
6,24%
|
4,36%
|
2,55%
|
3,99%
|
4,21%
|
WPA
2 |
1,220
|
1,160
|
1,340
|
1,120
|
0,7900
|
1,357
|
1,434
|
Free Cash Flow
1 |
-
|
-
|
6.156
|
7.639
|
-1.840
|
-313
|
-2.753
|
FCF-marge
|
-
|
-
|
12,01%
|
12,91%
|
-2,55%
|
-0,42%
|
-3,38%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
86,54%
|
117,75%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
192,68%
|
296,33%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,4000
|
0,4500
|
0,4600
|
0,3700
|
0,3700
|
0,4100
|
0,4550
|
Datum van publicatie
|
19-01-20
|
23-04-21
|
14-01-22
|
19-01-23
|
26-04-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
6.156
|
7.639
|
-1.840
|
-313
|
-2.753
|
ROE (netto-inkomsten/eigen vermogen)
|
20,1%
|
16,8%
|
17,8%
|
13,7%
|
9,66%
|
8,9%
|
12%
|
ROA (netto-inkomsten/totale activa)
|
1,34%
|
1,04%
|
0,94%
|
-
|
-
|
0,4%
|
0,65%
|
Totale activa
1 |
208.123
|
278.505
|
339.532
|
-
|
-
|
749.714
|
527.099
|
Nettoactief per aandeel
2 |
6,320
|
6,980
|
8,000
|
8,440
|
8,060
|
10,80
|
11,80
|
Cashflow per aandeel
2 |
13,20
|
13,70
|
17,00
|
18,10
|
18,40
|
5,640
|
4,270
|
Capex
1 |
23.928
|
44.964
|
29.905
|
30.705
|
52.384
|
11.264
|
11.312
|
Capex/omzet
|
72,18%
|
88,15%
|
58,36%
|
51,88%
|
72,61%
|
14,98%
|
13,89%
|
Datum van publicatie
|
19-01-20
|
23-04-21
|
14-01-22
|
19-01-23
|
26-04-24
|
-
|
-
|
Laatste slotkoers
6,54
CNY Gemiddelde koersdoel
11,52
CNY Spread / Gemiddelde doel +76,15% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -9,29% | 2,49 mld. | | +39,94% | 28,07 mld. | | -13,85% | 26,92 mld. | | +23,35% | 26,28 mld. | | +1,61% | 26,06 mld. | | +49,67% | 22,69 mld. | | +3,16% | 19,59 mld. | | +5,96% | 20,3 mld. | | +30,95% | 16,31 mld. | | -14,16% | 15,03 mld. |
andere onroerend goed ontwikkeling & transacties
|