slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
13,35
CNY
|
+3,65%
|
|
-0,67%
|
+34,04%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
29.266
|
42.705
|
39.893
|
39.699
|
48.279
|
64.712
|
-
|
-
|
Bedrijfswaarde
1 |
38.525
|
50.572
|
46.727
|
43.792
|
55.314
|
64.729
|
62.323
|
64.712
|
K/w-verhouding
|
170
x
|
25,9
x
|
23,5
x
|
18,8
x
|
16,3
x
|
18,3
x
|
17,8
x
|
11,3
x
|
Dividendrendement
|
0,23%
|
1,82%
|
2,73%
|
3,43%
|
4,04%
|
2,76%
|
2,8%
|
-
|
Marktkapitalisatie/omzet
|
0,75
x
|
0,89
x
|
0,71
x
|
0,69
x
|
0,79
x
|
1,05
x
|
1,02
x
|
0,76
x
|
Bedrijfswaarde/omzet
|
0,99
x
|
1,05
x
|
0,83
x
|
0,77
x
|
0,9
x
|
1,05
x
|
0,98
x
|
0,76
x
|
Bedrijfswaarde/EBITDA
|
13
x
|
10,8
x
|
9,27
x
|
8,36
x
|
8,46
x
|
8,36
x
|
8,75
x
|
5,32
x
|
Bedrijfswaarde/FCF
|
65,4
x
|
-
|
-
|
-
|
11,4
x
|
12,6
x
|
11,2
x
|
10,7
x
|
FCF Yield
|
1,53%
|
-
|
-
|
-
|
8,77%
|
7,95%
|
8,9%
|
9,35%
|
Price to Book
|
2,13
x
|
1,82
x
|
1,61
x
|
1,53
x
|
1,86
x
|
2,35
x
|
2,17
x
|
1,92
x
|
Aantal aandelen (in duizenden)
|
3.451.137
|
4.847.313
|
4.847.313
|
4.847.313
|
4.847.313
|
4.847.313
|
-
|
-
|
Referentieprijs
2 |
8,480
|
8,810
|
8,230
|
8,190
|
9,960
|
13,35
|
13,35
|
13,35
|
Datum van publicatie
|
30-04-20
|
29-04-21
|
20-04-22
|
26-04-23
|
27-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
38.963
|
47.995
|
56.102
|
57.151
|
61.264
|
61.869
|
63.328
|
85.433
|
EBITDA
1 |
2.962
|
4.674
|
5.041
|
5.238
|
6.537
|
7.747
|
7.119
|
12.167
|
Bedrijfsresultaat (EBIT)
1 |
1.164
|
2.501
|
2.724
|
3.020
|
4.399
|
5.346
|
5.259
|
9.296
|
Operationele Marge
|
2,99%
|
5,21%
|
4,86%
|
5,28%
|
7,18%
|
8,64%
|
8,3%
|
10,88%
|
Resultaat voor belastingen (EBT)
1 |
985
|
2.406
|
2.533
|
3.048
|
4.305
|
5.252
|
5.437
|
9.202
|
Nettowinst (verlies)
1 |
178,8
|
1.555
|
1.698
|
2.117
|
2.978
|
3.545
|
3.637
|
5.712
|
Nettomarge
|
0,46%
|
3,24%
|
3,03%
|
3,7%
|
4,86%
|
5,73%
|
5,74%
|
6,69%
|
WPA
2 |
0,0500
|
0,3400
|
0,3500
|
0,4368
|
0,6100
|
0,7300
|
0,7500
|
1,180
|
Free Cash Flow
1 |
588,6
|
-
|
-
|
-
|
4.849
|
5.143
|
5.544
|
6.052
|
FCF-marge
|
1,51%
|
-
|
-
|
-
|
7,92%
|
8,31%
|
8,75%
|
7,08%
|
Kasstroomconversie (ebitda)
|
19,88%
|
-
|
-
|
-
|
74,18%
|
66,39%
|
77,87%
|
49,74%
|
Kasstroomconversie (nettowinst)
|
329,28%
|
-
|
-
|
-
|
162,84%
|
145,08%
|
152,44%
|
105,95%
|
Dividend per aandeel
2 |
0,0193
|
0,1604
|
0,2243
|
0,2810
|
0,4020
|
0,3680
|
0,3740
|
-
|
Datum van publicatie
|
30-04-20
|
29-04-21
|
20-04-22
|
26-04-23
|
27-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
1 |
0,0600
|
0,1000
|
0,1500
|
0,1000
|
0,0900
|
0,1200
|
0,1800
|
0,1300
|
0,1800
|
0,1600
|
0,0900
|
0,0500
|
0,1800
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20-04-22
|
20-04-22
|
26-08-22
|
27-10-22
|
26-04-23
|
26-04-23
|
28-08-23
|
27-10-23
|
27-04-24
|
27-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
9.259
|
7.867
|
6.834
|
4.093
|
7.035
|
17,6
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
2.389
|
-
|
Hefboom (schuld/ebitda)
|
3,126
x
|
1,683
x
|
1,356
x
|
0,7814
x
|
1,076
x
|
0,002277
x
|
-
|
-
|
Free Cash Flow
1 |
589
|
-
|
-
|
-
|
4.849
|
5.143
|
5.544
|
6.052
|
ROE (netto-inkomsten/eigen vermogen)
|
1,31%
|
7,64%
|
7,02%
|
8,35%
|
11,9%
|
13,3%
|
12,1%
|
17,9%
|
ROA (netto-inkomsten/totale activa)
|
0,46%
|
3,43%
|
-
|
4,4%
|
-
|
6,96%
|
7,21%
|
-
|
Totale activa
1 |
39.118
|
45.351
|
-
|
48.137
|
-
|
50.910
|
50.442
|
-
|
Nettoactief per aandeel
2 |
3,980
|
4,830
|
5,130
|
5,340
|
5,350
|
5,670
|
6,160
|
6,960
|
Cashflow per aandeel
2 |
0,6300
|
0,9400
|
0,9100
|
1,170
|
1,330
|
1,230
|
1,490
|
1,600
|
Capex
1 |
1.598
|
1.535
|
1.274
|
1.115
|
1.574
|
1.899
|
1.987
|
2.489
|
Capex/omzet
|
4,1%
|
3,2%
|
2,27%
|
1,95%
|
2,57%
|
3,07%
|
3,14%
|
2,91%
|
Datum van publicatie
|
30-04-20
|
29-04-21
|
20-04-22
|
26-04-23
|
27-04-24
|
-
|
-
|
-
|
Laatste slotkoers
13,35
CNY Gemiddelde koersdoel
13,76
CNY Spread / Gemiddelde doel +3,10% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +34,04% | 8,93 mld. | | +14,44% | 23,6 mld. | | +18,12% | 15,6 mld. | | +40,67% | 5,54 mld. | | +2,27% | 5,25 mld. | | +26,93% | 3,29 mld. | | -6,45% | 2,36 mld. | | +19,82% | 2,31 mld. | | +15,77% | 1,68 mld. | | +19,29% | 1,5 mld. |
Goud - Andere
|