slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,31
CNY
|
-1,87%
|
|
-2,47%
|
+36,88%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
64.331
|
53.859
|
49.371
|
54.947
|
46.796
|
84.609
|
84.609
|
-
|
Bedrijfswaarde
1 |
64.331
|
53.859
|
49.371
|
54.947
|
46.796
|
84.609
|
84.609
|
84.609
|
K/w-verhouding
|
15,8
x
|
12,4
x
|
8,07
x
|
-67,3
x
|
-24,9
x
|
11,4
x
|
9,89
x
|
8,99
x
|
Dividendrendement
|
3,81%
|
5,05%
|
6,2%
|
-
|
-
|
3,17%
|
4,28%
|
4,91%
|
Marktkapitalisatie/omzet
|
1,14
x
|
0,99
x
|
0,96
x
|
0,77
x
|
0,58
x
|
1
x
|
0,97
x
|
0,95
x
|
Bedrijfswaarde/omzet
|
1,14
x
|
0,99
x
|
0,96
x
|
0,77
x
|
0,58
x
|
1
x
|
0,97
x
|
0,95
x
|
Bedrijfswaarde/EBITDA
|
5,75
x
|
4,68
x
|
3,65
x
|
19,3
x
|
18,2
x
|
5,46
x
|
4,88
x
|
4,51
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-9.353.615
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-0%
|
-
|
-
|
-
|
Price to Book
|
1,05
x
|
0,84
x
|
0,73
x
|
0,86
x
|
0,76
x
|
1,23
x
|
1,14
x
|
1,06
x
|
Aantal aandelen (in duizenden)
|
13.600.690
|
13.600.690
|
13.600.690
|
13.600.690
|
13.408.733
|
13.408.733
|
13.408.733
|
-
|
Referentieprijs
2 |
4,730
|
3,960
|
3,630
|
4,040
|
3,490
|
6,310
|
6,310
|
6,310
|
Datum van publicatie
|
15-04-19
|
27-04-20
|
27-04-21
|
28-04-22
|
13-04-23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
56.634
|
54.371
|
51.684
|
71.073
|
80.195
|
84.476
|
86.847
|
89.482
|
EBITDA
1 |
11.181
|
11.505
|
13.524
|
2.854
|
2.576
|
15.499
|
17.326
|
18.765
|
Bedrijfsresultaat (EBIT)
1 |
5.184
|
5.806
|
7.827
|
-2.921
|
-3.172
|
9.539
|
12.215
|
13.329
|
Operationele Marge
|
9,15%
|
10,68%
|
15,14%
|
-4,11%
|
-3,96%
|
11,29%
|
14,07%
|
14,9%
|
Resultaat voor belastingen (EBT)
1 |
5.012
|
5.777
|
7.821
|
-2.828
|
-3.094
|
9.601
|
12.283
|
13.397
|
Nettowinst (verlies)
1 |
4.036
|
4.293
|
6.086
|
-855,2
|
-1.822
|
7.402
|
8.578
|
9.415
|
Nettomarge
|
7,13%
|
7,9%
|
11,78%
|
-1,2%
|
-2,27%
|
8,76%
|
9,88%
|
10,52%
|
WPA
2 |
0,3000
|
0,3200
|
0,4500
|
-0,0600
|
-0,1400
|
0,5517
|
0,6383
|
0,7017
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-5.003
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-6,24%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1800
|
0,2000
|
0,2250
|
-
|
-
|
0,2000
|
0,2700
|
0,3100
|
Datum van publicatie
|
15-04-19
|
27-04-20
|
27-04-21
|
28-04-22
|
13-04-23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2023 Q2
|
2023 Q3
|
---|
Omzet
|
-
|
-
|
EBITDA
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
Operationele Marge
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
Nettowinst (verlies)
1 |
1.768
|
3.184
|
Nettomarge
|
-
|
-
|
WPA
|
0,1300
|
-
|
Dividend per aandeel
|
-
|
-
|
Datum van publicatie
|
29-08-23
|
27-10-23
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-5.003
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
6,64%
|
6,85%
|
9,22%
|
-1,3%
|
-2,91%
|
10,8%
|
11,6%
|
11,9%
|
ROA (netto-inkomsten/totale activa)
|
3,63%
|
3,89%
|
5,4%
|
-2,14%
|
-
|
4,52%
|
5,82%
|
6,15%
|
Totale activa
1 |
111.299
|
110.333
|
112.751
|
39.964
|
-
|
163.768
|
147.507
|
153.210
|
Nettoactief per aandeel
2 |
4,500
|
4,720
|
4,990
|
4,700
|
4,570
|
5,120
|
5,550
|
5,960
|
Cashflow per aandeel
2 |
0,5000
|
0,6700
|
0,7400
|
0,0600
|
0,0200
|
0,8200
|
0,9800
|
1,110
|
Capex
1 |
2.076
|
1.753
|
3.179
|
4.649
|
5.227
|
15.227
|
6.704
|
8.618
|
Capex/omzet
|
3,67%
|
3,22%
|
6,15%
|
6,54%
|
6,52%
|
18,03%
|
7,72%
|
9,63%
|
Datum van publicatie
|
15-04-19
|
27-04-20
|
27-04-21
|
28-04-22
|
13-04-23
|
-
|
-
|
-
|
Laatste slotkoers
6,31
CNY Gemiddelde koersdoel
5,917
CNY Spread / Gemiddelde doel -6,23% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +36,88% | 11,68 mld. | | +18,36% | 17,24 mld. | | -10,11% | 12,67 mld. | | +46,81% | 12,56 mld. | | +20,23% | 5,32 mld. | | -1,85% | 4,63 mld. | | +26,33% | 4,33 mld. | | -1,55% | 3,64 mld. | | +9,41% | 3,5 mld. | | +15,54% | 3,16 mld. |
Fossiele brandstof IPP's
|