slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
23,44
CNY
|
+2,49%
|
|
+5,87%
|
-9,92%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.841
|
4.754
|
21.449
|
21.643
|
21.922
|
19.589
|
-
|
-
|
Bedrijfswaarde
1 |
3.841
|
4.754
|
23.748
|
22.690
|
22.739
|
20.748
|
20.667
|
20.310
|
K/w-verhouding
|
46,7
x
|
90,1
x
|
60
x
|
34,9
x
|
26,8
x
|
19,5
x
|
15,9
x
|
13,4
x
|
Dividendrendement
|
-
|
-
|
0,22%
|
0,31%
|
0,46%
|
0,73%
|
0,89%
|
1,14%
|
Marktkapitalisatie/omzet
|
-
|
1,3
x
|
3,98
x
|
3,17
x
|
2,72
x
|
2,04
x
|
1,74
x
|
1,51
x
|
Bedrijfswaarde/omzet
|
-
|
1,3
x
|
4,41
x
|
3,32
x
|
2,82
x
|
2,16
x
|
1,83
x
|
1,56
x
|
Bedrijfswaarde/EBITDA
|
-
|
9,78
x
|
25
x
|
19,2
x
|
14,1
x
|
11,2
x
|
9,38
x
|
7,78
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-102
x
|
-59,8
x
|
61,7
x
|
741
x
|
15,2
x
|
20,9
x
|
FCF Yield
|
-
|
-
|
-0,98%
|
-1,67%
|
1,62%
|
0,13%
|
6,56%
|
4,78%
|
Price to Book
|
-
|
1,48
x
|
4,4
x
|
2,94
x
|
2,79
x
|
2,24
x
|
1,99
x
|
1,75
x
|
Aantal aandelen (in duizenden)
|
685.850
|
659.329
|
777.692
|
850.397
|
842.505
|
835.706
|
-
|
-
|
Referentieprijs
2 |
5,600
|
7,210
|
27,58
|
25,45
|
26,02
|
23,44
|
23,44
|
23,44
|
Datum van publicatie
|
27-04-20
|
30-03-21
|
07-03-22
|
28-03-23
|
04-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
3.664
|
5.391
|
6.838
|
8.074
|
9.625
|
11.284
|
13.011
|
EBITDA
1 |
-
|
486,2
|
949,9
|
1.179
|
1.610
|
1.850
|
2.202
|
2.610
|
Bedrijfsresultaat (EBIT)
1 |
-
|
85,5
|
377,2
|
622,6
|
944,2
|
1.186
|
1.433
|
1.723
|
Operationele Marge
|
-
|
2,33%
|
7%
|
9,11%
|
11,69%
|
12,32%
|
12,7%
|
13,24%
|
Resultaat voor belastingen (EBT)
1 |
-
|
84,37
|
379,4
|
618,5
|
932,4
|
1.173
|
1.422
|
1.704
|
Nettowinst (verlies)
1 |
78,32
|
51,23
|
326,3
|
582,1
|
816,4
|
1.020
|
1.246
|
1.485
|
Nettomarge
|
-
|
1,4%
|
6,05%
|
8,51%
|
10,11%
|
10,6%
|
11,04%
|
11,42%
|
WPA
2 |
0,1200
|
0,0800
|
0,4600
|
0,7300
|
0,9700
|
1,200
|
1,473
|
1,747
|
Free Cash Flow
1 |
-
|
-
|
-233,2
|
-379,3
|
368,5
|
28
|
1.356
|
971,5
|
FCF-marge
|
-
|
-
|
-4,33%
|
-5,55%
|
4,56%
|
0,29%
|
12,01%
|
7,47%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
22,89%
|
1,51%
|
61,55%
|
37,22%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
45,14%
|
2,75%
|
108,8%
|
65,4%
|
Dividend per aandeel
2 |
-
|
-
|
0,0600
|
0,0800
|
0,1200
|
0,1711
|
0,2091
|
0,2664
|
Datum van publicatie
|
27-04-20
|
30-03-21
|
07-03-22
|
28-03-23
|
04-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
---|
Omzet
1 |
-
|
1.325
|
1.655
|
-
|
-
|
2.013
|
1.792
|
1.895
|
3.686
|
2.186
|
2.202
|
2.086
|
2.357
|
2.489
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
113,1
|
137,6
|
-
|
-
|
142,5
|
191,4
|
235,5
|
-
|
263
|
254,4
|
235,5
|
261,8
|
289,7
|
Operationele Marge
|
-
|
8,53%
|
8,31%
|
-
|
-
|
7,08%
|
10,68%
|
12,43%
|
-
|
12,03%
|
11,55%
|
11,29%
|
11,11%
|
11,64%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
98,39
|
-
|
-
|
250,9
|
158,6
|
-
|
-
|
197,4
|
368,5
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,42%
|
10%
|
-
|
-
|
-
|
-
|
-
|
WPA
|
0,1300
|
-
|
-
|
0,3200
|
0,2100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-10-21
|
07-03-22
|
27-04-22
|
29-08-22
|
20-10-22
|
28-03-23
|
19-04-23
|
07-08-23
|
07-08-23
|
29-10-23
|
04-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
2.299
|
1.047
|
817
|
1.159
|
1.078
|
721
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
2,42
x
|
0,8877
x
|
0,5076
x
|
0,6265
x
|
0,4894
x
|
0,2762
x
|
Free Cash Flow
1 |
-
|
-
|
-233
|
-379
|
369
|
28
|
1.356
|
972
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
1,44%
|
7,68%
|
10,4%
|
10,7%
|
11,7%
|
12,9%
|
13,4%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
3,56%
|
5,12%
|
6,22%
|
7,12%
|
7,85%
|
8,29%
|
Totale activa
1 |
-
|
-
|
9.170
|
11.359
|
13.124
|
14.322
|
15.870
|
17.917
|
Nettoactief per aandeel
2 |
-
|
4,860
|
6,270
|
8,640
|
9,330
|
10,50
|
11,80
|
13,40
|
Cashflow per aandeel
2 |
-
|
0,9300
|
1,020
|
1,430
|
1,840
|
1,490
|
2,360
|
2,240
|
Capex
1 |
-
|
-
|
1.028
|
1.596
|
1.203
|
1.321
|
1.455
|
1.498
|
Capex/omzet
|
-
|
-
|
19,06%
|
23,35%
|
14,9%
|
13,72%
|
12,89%
|
11,51%
|
Datum van publicatie
|
27-04-20
|
30-03-21
|
07-03-22
|
28-03-23
|
04-03-24
|
-
|
-
|
-
|
Laatste slotkoers
23,44
CNY Gemiddelde koersdoel
29,07
CNY Spread / Gemiddelde doel +24,02% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -9,92% | 2,7 mld. | | +29,62% | 50,98 mld. | | +25,77% | 20,39 mld. | | -20,63% | 19,42 mld. | | +31,67% | 17,27 mld. | | +1,48% | 15,84 mld. | | -18,75% | 13,35 mld. | | +31,97% | 11,74 mld. | | +28,58% | 10,66 mld. | | +30,12% | 10,21 mld. |
Auto, Vrachtwagen & Motorfiets Onderdelen - Andere
|