slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
22,16
CNY
|
+1,47%
|
|
+6,44%
|
-24,63%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
26.907
|
47.658
|
87.639
|
90.451
|
76.100
|
79.435
|
79.435
|
-
|
Bedrijfswaarde
1 |
27.366
|
46.905
|
86.371
|
89.699
|
76.663
|
82.172
|
82.867
|
85.149
|
K/w-verhouding
|
20,8
x
|
33,3
x
|
60,1
x
|
53,8
x
|
29,5
x
|
26,4
x
|
21,4
x
|
17,6
x
|
Dividendrendement
|
1,97%
|
0,87%
|
1,01%
|
0,59%
|
0,94%
|
1,21%
|
1,49%
|
1,81%
|
Marktkapitalisatie/omzet
|
2,48
x
|
4,22
x
|
7,24
x
|
5,65
x
|
3,56
x
|
2,98
x
|
2,48
x
|
2,07
x
|
Bedrijfswaarde/omzet
|
2,53
x
|
4,16
x
|
7,13
x
|
5,6
x
|
3,59
x
|
3,09
x
|
2,59
x
|
2,22
x
|
Bedrijfswaarde/EBITDA
|
14,7
x
|
23
x
|
40,6
x
|
36,3
x
|
21
x
|
19
x
|
15,7
x
|
13,5
x
|
Bedrijfswaarde/FCF
|
71,9
x
|
45
x
|
90,3
x
|
-241
x
|
-221
x
|
266
x
|
69,5
x
|
39,1
x
|
FCF Yield
|
1,39%
|
2,22%
|
1,11%
|
-0,41%
|
-0,45%
|
0,38%
|
1,44%
|
2,55%
|
Price to Book
|
3,14
x
|
5,16
x
|
8,8
x
|
8,1
x
|
6,08
x
|
5,23
x
|
4,43
x
|
3,75
x
|
Aantal aandelen (in duizenden)
|
3.583.335
|
3.575.042
|
3.555.332
|
3.575.158
|
3.586.255
|
3.584.607
|
3.584.607
|
-
|
Referentieprijs
2 |
7,509
|
13,33
|
24,65
|
25,30
|
21,22
|
22,16
|
22,16
|
22,16
|
Datum van publicatie
|
27-02-19
|
14-02-20
|
26-03-21
|
09-03-22
|
28-04-23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
10.836
|
11.287
|
12.110
|
16.021
|
21.348
|
26.620
|
31.975
|
38.358
|
EBITDA
1 |
1.857
|
2.036
|
2.127
|
2.474
|
3.642
|
4.334
|
5.274
|
6.328
|
Bedrijfsresultaat (EBIT)
1 |
1.546
|
1.664
|
1.702
|
1.987
|
3.067
|
3.664
|
4.473
|
5.462
|
Operationele Marge
|
14,27%
|
14,74%
|
14,05%
|
12,4%
|
14,37%
|
13,76%
|
13,99%
|
14,24%
|
Resultaat voor belastingen (EBT)
1 |
1.539
|
1.663
|
1.692
|
1.977
|
3.051
|
3.644
|
4.480
|
5.458
|
Nettowinst (verlies)
1 |
1.292
|
1.421
|
1.462
|
1.684
|
2.573
|
3.082
|
3.797
|
4.632
|
Nettomarge
|
11,93%
|
12,59%
|
12,07%
|
10,51%
|
12,05%
|
11,58%
|
11,87%
|
12,08%
|
WPA
2 |
0,3610
|
0,4000
|
0,4100
|
0,4700
|
0,7200
|
0,8388
|
1,034
|
1,262
|
Free Cash Flow
1 |
380,6
|
1.042
|
956,8
|
-371,6
|
-347,5
|
308,4
|
1.193
|
2.175
|
FCF-marge
|
3,51%
|
9,23%
|
7,9%
|
-2,32%
|
-1,63%
|
1,16%
|
3,73%
|
5,67%
|
Kasstroomconversie (ebitda)
|
20,49%
|
51,17%
|
44,99%
|
-
|
-
|
7,12%
|
22,62%
|
34,37%
|
Kasstroomconversie (nettowinst)
|
29,45%
|
73,29%
|
65,44%
|
-
|
-
|
10,01%
|
31,42%
|
46,95%
|
Dividend per aandeel
2 |
0,1479
|
0,1154
|
0,2500
|
0,1500
|
0,2000
|
0,2688
|
0,3297
|
0,4022
|
Datum van publicatie
|
27-02-19
|
14-02-20
|
26-03-21
|
09-03-22
|
28-04-23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
4.266
|
4.046
|
4.301
|
4.804
|
5.356
|
5.439
|
5.749
|
5.679
|
6.850
|
6.447
|
7.389
|
7.179
|
8.379
|
8.155
|
8.845
|
EBITDA
1 |
-
|
700,7
|
560,6
|
635,8
|
809
|
909,6
|
-
|
-
|
-
|
-
|
1.077
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
556,9
|
568,7
|
409,8
|
552,3
|
685,9
|
732,2
|
1.096
|
701,8
|
976,8
|
940,8
|
976,4
|
870,9
|
1.192
|
1.231
|
-
|
Operationele Marge
|
13,05%
|
14,06%
|
9,53%
|
11,5%
|
12,81%
|
13,46%
|
19,07%
|
12,36%
|
14,26%
|
14,59%
|
13,22%
|
12,13%
|
14,23%
|
15,09%
|
-
|
Resultaat voor belastingen (EBT)
1 |
558,5
|
566,1
|
403,4
|
553,5
|
686
|
732,2
|
1.080
|
-
|
976
|
943,3
|
915,6
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
463,8
|
469,3
|
390,9
|
453
|
550,2
|
624,5
|
945,7
|
-
|
793,5
|
764,9
|
759,2
|
-
|
-
|
-
|
-
|
Nettomarge
|
10,87%
|
11,6%
|
9,09%
|
9,43%
|
10,27%
|
11,48%
|
16,45%
|
-
|
11,58%
|
11,86%
|
10,28%
|
-
|
-
|
-
|
-
|
WPA
2 |
0,1300
|
0,1300
|
0,1100
|
0,1300
|
0,1400
|
0,1700
|
0,2800
|
0,1700
|
0,2200
|
0,2000
|
0,2338
|
0,2200
|
0,2900
|
0,2550
|
0,3100
|
Dividend per aandeel
2 |
-
|
-
|
0,1500
|
-
|
-
|
-
|
0,2000
|
-
|
-
|
-
|
0,2343
|
-
|
-
|
-
|
0,2965
|
Datum van publicatie
|
11-08-21
|
25-10-21
|
09-03-22
|
25-04-22
|
12-08-22
|
26-10-22
|
28-04-23
|
28-04-23
|
22-08-23
|
30-10-23
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
460
|
-
|
-
|
-
|
562
|
2.737
|
3.433
|
5.715
|
Nettokaspositie
1 |
-
|
753
|
1.268
|
753
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,2475
x
|
-
|
-
|
-
|
0,1544
x
|
0,6315
x
|
0,6508
x
|
0,9031
x
|
Free Cash Flow
1 |
381
|
1.042
|
957
|
-372
|
-348
|
308
|
1.193
|
2.175
|
ROE (netto-inkomsten/eigen vermogen)
|
15,7%
|
16,1%
|
15%
|
16%
|
21,4%
|
20,8%
|
21,6%
|
22,3%
|
ROA (netto-inkomsten/totale activa)
|
9,82%
|
9,9%
|
9,19%
|
8,29%
|
-
|
9,74%
|
10,3%
|
10,8%
|
Totale activa
1 |
13.164
|
14.361
|
15.912
|
20.317
|
-
|
31.624
|
37.028
|
42.882
|
Nettoactief per aandeel
2 |
2,390
|
2,580
|
2,800
|
3,120
|
3,490
|
4,240
|
5,000
|
5,900
|
Cashflow per aandeel
2 |
0,3600
|
0,5300
|
0,5800
|
0,4300
|
0,7000
|
0,7100
|
0,9000
|
1,150
|
Capex
1 |
907
|
859
|
1.131
|
1.927
|
2.857
|
1.620
|
1.554
|
1.448
|
Capex/omzet
|
8,37%
|
7,61%
|
9,34%
|
12,03%
|
13,38%
|
6,09%
|
4,86%
|
3,78%
|
Datum van publicatie
|
27-02-19
|
14-02-20
|
26-03-21
|
09-03-22
|
28-04-23
|
-
|
-
|
-
|
Laatste slotkoers
22,16
CNY Gemiddelde koersdoel
31,83
CNY Spread / Gemiddelde doel +43,63% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -24,63% | 10,96 mld. | | +11,20% | 15,36 mld. | | +22,19% | 8,24 mld. | | -3,28% | 6,73 mld. | | +35,50% | 1,97 mld. | | +0,49% | 1,51 mld. | | +26,34% | 975 mln. | | +0,92% | 845 mln. | | +9,29% | 751 mln. | | -5,19% | 675 mln. |
Productie van industriële kleppen
|