slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
17,36
CNY
|
+3,09%
|
|
+0,35%
|
-5,91%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
57.833
|
59.582
|
70.336
|
34.305
|
60.444
|
56.848
|
-
|
-
|
Bedrijfswaarde
1 |
55.330
|
53.390
|
65.374
|
29.545
|
46.332
|
40.155
|
39.582
|
35.036
|
K/w-verhouding
|
18,1
x
|
15
x
|
20,4
x
|
14,3
x
|
7,99
x
|
14,3
x
|
11,8
x
|
10,2
x
|
Dividendrendement
|
0,67%
|
1,35%
|
1,15%
|
2,13%
|
2,07%
|
2,01%
|
2,29%
|
2,21%
|
Marktkapitalisatie/omzet
|
2,21
x
|
2,25
x
|
2,14
x
|
1,12
x
|
1,88
x
|
1,6
x
|
1,38
x
|
1,25
x
|
Bedrijfswaarde/omzet
|
2,12
x
|
2,02
x
|
1,99
x
|
0,97
x
|
1,44
x
|
1,13
x
|
0,96
x
|
0,77
x
|
Bedrijfswaarde/EBITDA
|
14,6
x
|
11,6
x
|
16,9
x
|
10,3
x
|
5,26
x
|
8,78
x
|
7,07
x
|
5,55
x
|
Bedrijfswaarde/FCF
|
51,4
x
|
14,2
x
|
119
x
|
-129
x
|
14,7
x
|
12,1
x
|
15,8
x
|
8,36
x
|
FCF Yield
|
1,94%
|
7,05%
|
0,84%
|
-0,78%
|
6,81%
|
8,24%
|
6,33%
|
12%
|
Price to Book
|
3,82
x
|
3,01
x
|
2,98
x
|
1,33
x
|
1,75
x
|
1,53
x
|
1,43
x
|
1,25
x
|
Aantal aandelen (in duizenden)
|
2.909.125
|
2.995.580
|
2.995.580
|
3.033.161
|
3.276.111
|
3.274.649
|
-
|
-
|
Referentieprijs
2 |
19,88
|
19,89
|
23,48
|
11,31
|
18,45
|
17,36
|
17,36
|
17,36
|
Datum van publicatie
|
27-02-20
|
26-02-21
|
22-04-22
|
27-04-23
|
15-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
26.149
|
26.466
|
32.835
|
30.565
|
32.218
|
35.629
|
41.124
|
45.300
|
EBITDA
1 |
3.794
|
4.588
|
3.865
|
2.870
|
8.811
|
4.573
|
5.595
|
6.309
|
Bedrijfsresultaat (EBIT)
1 |
3.497
|
4.257
|
3.472
|
2.280
|
8.141
|
4.018
|
4.963
|
5.544
|
Operationele Marge
|
13,37%
|
16,08%
|
10,57%
|
7,46%
|
25,27%
|
11,28%
|
12,07%
|
12,24%
|
Resultaat voor belastingen (EBT)
1 |
3.499
|
4.249
|
3.470
|
2.287
|
8.122
|
4.315
|
5.167
|
5.987
|
Nettowinst (verlies)
1 |
3.188
|
3.903
|
3.378
|
2.324
|
7.362
|
3.963
|
4.757
|
5.379
|
Nettomarge
|
12,19%
|
14,75%
|
10,29%
|
7,6%
|
22,85%
|
11,12%
|
11,57%
|
11,87%
|
WPA
2 |
1,100
|
1,330
|
1,150
|
0,7900
|
2,310
|
1,216
|
1,467
|
1,697
|
Free Cash Flow
1 |
1.075
|
3.762
|
548,1
|
-229,9
|
3.157
|
3.309
|
2.506
|
4.193
|
FCF-marge
|
4,11%
|
14,21%
|
1,67%
|
-0,75%
|
9,8%
|
9,29%
|
6,09%
|
9,26%
|
Kasstroomconversie (ebitda)
|
28,35%
|
82%
|
14,18%
|
-
|
35,83%
|
72,37%
|
44,79%
|
66,46%
|
Kasstroomconversie (nettowinst)
|
33,73%
|
96,39%
|
16,22%
|
-
|
42,88%
|
83,49%
|
52,68%
|
77,96%
|
Dividend per aandeel
2 |
0,1330
|
0,2680
|
0,2700
|
0,2410
|
0,3820
|
0,3494
|
0,3968
|
0,3831
|
Datum van publicatie
|
27-02-20
|
26-02-21
|
22-04-22
|
27-04-23
|
15-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S2
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
15.343
|
16.628
|
11.350
|
19.330
|
5.848
|
8.239
|
7.085
|
9.394
|
16.478
|
6.016
|
8.618
|
7.645
|
9.940
|
17.585
|
6.181
|
9.352
|
8.409
|
10.934
|
6.979
|
-
|
EBITDA
1 |
-
|
-
|
1.148
|
-
|
-
|
841,9
|
536
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.492
|
893,6
|
1.065
|
552,5
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.136
|
2.711
|
1.071
|
-
|
335,3
|
1.301
|
140,5
|
503,5
|
644
|
514,8
|
1.732
|
690,7
|
5.211
|
-
|
613,7
|
1.436
|
836,7
|
1.007
|
494,2
|
-
|
Operationele Marge
|
13,92%
|
16,3%
|
9,44%
|
-
|
5,73%
|
15,79%
|
1,98%
|
5,36%
|
3,91%
|
8,56%
|
20,1%
|
9,03%
|
52,43%
|
-
|
9,93%
|
15,36%
|
9,95%
|
9,21%
|
7,08%
|
-
|
Resultaat voor belastingen (EBT)
1 |
2.131
|
2.708
|
1.071
|
-
|
-
|
1.300
|
144
|
506,4
|
650,5
|
517
|
1.733
|
689,8
|
5.190
|
-
|
-
|
1.497
|
1.164
|
1.289
|
732,4
|
-
|
Nettowinst (verlies)
1 |
1.949
|
2.534
|
979,4
|
-
|
355,6
|
1.164
|
173,3
|
631,3
|
804,5
|
495,4
|
1.481
|
614,1
|
4.772
|
-
|
-
|
1.354
|
1.049
|
1.167
|
681,1
|
-
|
Nettomarge
|
12,7%
|
15,24%
|
8,63%
|
-
|
6,08%
|
14,13%
|
2,45%
|
6,72%
|
4,88%
|
8,23%
|
17,18%
|
8,03%
|
48,01%
|
-
|
-
|
14,47%
|
12,48%
|
10,67%
|
9,76%
|
-
|
WPA
2 |
-
|
0,8600
|
0,3400
|
-
|
0,1200
|
0,3900
|
0,0600
|
0,2200
|
0,2800
|
0,1700
|
0,4600
|
0,1900
|
1,490
|
-
|
0,1700
|
0,4006
|
0,3090
|
0,3542
|
0,2734
|
0,3800
|
Dividend per aandeel
2 |
-
|
-
|
0,2700
|
-
|
-
|
-
|
-
|
0,2410
|
-
|
-
|
-
|
-
|
0,0700
|
-
|
-
|
0,3800
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-02-20
|
26-02-21
|
22-04-22
|
22-04-22
|
22-04-22
|
19-08-22
|
28-10-22
|
27-04-23
|
27-04-23
|
27-04-23
|
11-07-23
|
20-10-23
|
15-04-24
|
15-04-24
|
15-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.504
|
6.192
|
4.962
|
4.760
|
14.112
|
16.692
|
17.266
|
21.812
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.075
|
3.762
|
548
|
-230
|
3.157
|
3.309
|
2.506
|
4.193
|
ROE (netto-inkomsten/eigen vermogen)
|
22,7%
|
22,1%
|
15,6%
|
9,49%
|
22,4%
|
10,7%
|
12%
|
11,9%
|
ROA (netto-inkomsten/totale activa)
|
11,4%
|
11,8%
|
8,38%
|
5,15%
|
-
|
7,08%
|
7,62%
|
8,02%
|
Totale activa
1 |
27.959
|
33.080
|
40.325
|
45.154
|
-
|
55.995
|
62.430
|
67.085
|
Nettoactief per aandeel
2 |
5,200
|
6,600
|
7,890
|
8,520
|
10,50
|
11,30
|
12,20
|
13,90
|
Cashflow per aandeel
2 |
0,5300
|
1,470
|
0,5800
|
0,3500
|
1,400
|
1,110
|
0,9100
|
1,200
|
Capex
1 |
525
|
640
|
1.179
|
1.283
|
1.442
|
1.561
|
1.426
|
1.211
|
Capex/omzet
|
2,01%
|
2,42%
|
3,59%
|
4,2%
|
4,48%
|
4,38%
|
3,47%
|
2,67%
|
Datum van publicatie
|
27-02-20
|
26-02-21
|
22-04-22
|
27-04-23
|
15-04-24
|
-
|
-
|
-
|
Laatste slotkoers
17,36
CNY Gemiddelde koersdoel
22,58
CNY Spread / Gemiddelde doel +30,04% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,91% | 7,84 mld. | | -5,33% | 42,32 mld. | | -2,24% | 10,83 mld. | | -5,72% | 5,79 mld. | | +5,63% | 2,9 mld. | | +6,61% | 2,22 mld. | | +7,69% | 1,71 mld. | | +28,06% | 1,61 mld. | | +2,83% | 1,52 mld. | | +5,71% | 1,53 mld. |
Beveiliging & Bewaking
|