slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
225,7
CNY
|
+2,48%
|
|
-0,15%
|
-6,74%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
65.515
|
161.393
|
263.740
|
174.033
|
145.997
|
136.163
|
-
|
-
|
Bedrijfswaarde
1 |
61.949
|
156.943
|
257.442
|
172.616
|
145.897
|
133.752
|
132.478
|
129.371
|
K/w-verhouding
|
48,2
x
|
96,6
x
|
108
x
|
70,5
x
|
52,2
x
|
40,6
x
|
34,5
x
|
29,3
x
|
Dividendrendement
|
0,75%
|
0,34%
|
0,28%
|
0,43%
|
0,96%
|
1,14%
|
1,12%
|
1,33%
|
Marktkapitalisatie/omzet
|
11,4
x
|
24,8
x
|
32,9
x
|
20
x
|
14,5
x
|
11,7
x
|
10,3
x
|
9,08
x
|
Bedrijfswaarde/omzet
|
10,8
x
|
24,1
x
|
32,1
x
|
19,9
x
|
14,5
x
|
11,5
x
|
10
x
|
8,63
x
|
Bedrijfswaarde/EBITDA
|
36,3
x
|
75,5
x
|
85,9
x
|
56,2
x
|
41,8
x
|
33,5
x
|
28,2
x
|
23,1
x
|
Bedrijfswaarde/FCF
|
-66,5
x
|
138
x
|
686
x
|
25,8
x
|
70,6
x
|
39,1
x
|
34,4
x
|
28,7
x
|
FCF Yield
|
-1,5%
|
0,72%
|
0,15%
|
3,88%
|
1,42%
|
2,56%
|
2,91%
|
3,48%
|
Price to Book
|
10
x
|
20,5
x
|
27,2
x
|
15,4
x
|
10,9
x
|
8,7
x
|
7,37
x
|
6,32
x
|
Aantal aandelen (in duizenden)
|
596.297
|
603.317
|
603.317
|
603.317
|
603.317
|
603.317
|
-
|
-
|
Referentieprijs
2 |
109,9
|
267,5
|
437,2
|
288,5
|
242,0
|
225,7
|
225,7
|
225,7
|
Datum van publicatie
|
17-01-20
|
19-01-21
|
19-01-22
|
30-01-23
|
19-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.722
|
6.511
|
8.022
|
8.692
|
10.058
|
11.596
|
13.226
|
14.991
|
EBITDA
1 |
1.705
|
2.080
|
2.997
|
3.071
|
3.488
|
3.995
|
4.695
|
5.592
|
Bedrijfsresultaat (EBIT)
1 |
1.638
|
1.977
|
2.874
|
2.956
|
3.394
|
3.981
|
4.698
|
5.539
|
Operationele Marge
|
28,63%
|
30,37%
|
35,83%
|
34,01%
|
33,74%
|
34,33%
|
35,52%
|
36,95%
|
Resultaat voor belastingen (EBT)
1 |
1.645
|
1.979
|
2.869
|
2.958
|
3.369
|
4.028
|
4.765
|
5.579
|
Nettowinst (verlies)
1 |
1.374
|
1.672
|
2.431
|
2.469
|
2.797
|
3.348
|
3.949
|
4.650
|
Nettomarge
|
24,02%
|
25,67%
|
30,31%
|
28,4%
|
27,81%
|
28,87%
|
29,86%
|
31,02%
|
WPA
2 |
2,280
|
2,770
|
4,030
|
4,090
|
4,640
|
5,554
|
6,546
|
7,711
|
Free Cash Flow
1 |
-931,6
|
1.134
|
375,4
|
6.698
|
2.066
|
3.418
|
3.850
|
4.506
|
FCF-marge
|
-16,28%
|
17,42%
|
4,68%
|
77,05%
|
20,54%
|
29,47%
|
29,11%
|
30,06%
|
Kasstroomconversie (ebitda)
|
-
|
54,54%
|
12,53%
|
218,06%
|
59,24%
|
85,54%
|
82,02%
|
80,59%
|
Kasstroomconversie (nettowinst)
|
-
|
67,86%
|
15,44%
|
271,27%
|
73,86%
|
102,07%
|
97,51%
|
96,9%
|
Dividend per aandeel
2 |
0,8200
|
0,9000
|
1,210
|
1,250
|
2,320
|
2,584
|
2,524
|
3,006
|
Datum van publicatie
|
17-01-20
|
19-01-21
|
19-01-22
|
30-01-23
|
19-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
-
|
-
|
-
|
-
|
2.077
|
2.630
|
2.416
|
2.555
|
2.459
|
3.171
|
3.116
|
3.022
|
2.781
|
3.769
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
469,5
|
939,6
|
915,1
|
1.037
|
494,6
|
1.171
|
1.103
|
1.209
|
672,3
|
1.347
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
22,61%
|
35,73%
|
37,88%
|
40,58%
|
20,12%
|
36,94%
|
35,41%
|
40,01%
|
24,18%
|
35,75%
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
689,3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
974,5
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30,73%
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,7000
|
1,140
|
1,040
|
1,220
|
0,6900
|
1,280
|
1,260
|
1,440
|
0,6500
|
1,620
|
1,530
|
1,655
|
0,8550
|
1,955
|
1,820
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
19-01-22
|
22-04-22
|
18-07-22
|
21-10-22
|
30-01-23
|
14-04-23
|
13-07-23
|
16-10-23
|
19-04-24
|
19-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
3.567
|
4.450
|
6.298
|
1.417
|
99,6
|
2.410
|
3.684
|
6.792
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-932
|
1.134
|
375
|
6.698
|
2.066
|
3.418
|
3.851
|
4.506
|
ROE (netto-inkomsten/eigen vermogen)
|
23,6%
|
23,1%
|
27,7%
|
23,5%
|
22,6%
|
22%
|
22,2%
|
21,1%
|
ROA (netto-inkomsten/totale activa)
|
17,8%
|
17,6%
|
21,4%
|
18,3%
|
-
|
17,8%
|
18,8%
|
19,2%
|
Totale activa
1 |
7.734
|
9.508
|
11.382
|
13.458
|
-
|
18.803
|
21.050
|
24.218
|
Nettoactief per aandeel
2 |
11,00
|
13,00
|
16,10
|
18,80
|
22,20
|
25,90
|
30,60
|
35,70
|
Cashflow per aandeel
2 |
-1,460
|
2,430
|
0,7700
|
11,40
|
3,660
|
5,020
|
5,300
|
6,330
|
Capex
1 |
52,3
|
333
|
86,9
|
175
|
141
|
120
|
217
|
300
|
Capex/omzet
|
0,91%
|
5,11%
|
1,08%
|
2,02%
|
1,4%
|
1,04%
|
1,64%
|
2%
|
Datum van publicatie
|
17-01-20
|
19-01-21
|
19-01-22
|
30-01-23
|
19-04-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
225,7
CNY Gemiddelde koersdoel
285,6
CNY Spread / Gemiddelde doel +26,56% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,74% | 18,79 mld. | | +25,83% | 661 mld. | | +27,00% | 566 mld. | | -6,76% | 352 mld. | | +20,34% | 332 mld. | | +3,00% | 283 mld. | | +13,09% | 231 mld. | | +5,46% | 200 mld. | | -9,61% | 195 mld. | | -6,26% | 145 mld. |
Farmaceutische producten - Andere
|