Beurs gesloten -
NSE India S.E.
13:43:49 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
145,9
INR
|
+2,24%
|
|
+2,14%
|
-46,89%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
427.888
|
119.052
|
195.175
|
276.965
|
203.870
|
140.140
|
-
|
-
|
Bedrijfswaarde
1 |
408.173
|
115.807
|
180.628
|
264.753
|
198.650
|
135.346
|
133.632
|
129.908
|
K/w-verhouding
|
27,3
x
|
22,6
x
|
24,4
x
|
28,7
x
|
425
x
|
32,9
x
|
18
x
|
13,4
x
|
Dividendrendement
|
0,79%
|
0,24%
|
1,23%
|
1,04%
|
-
|
2,08%
|
2,12%
|
2,23%
|
Marktkapitalisatie/omzet
|
5,39
x
|
1,46
x
|
2,52
x
|
3,38
x
|
2,52
x
|
1,63
x
|
1,52
x
|
1,4
x
|
Bedrijfswaarde/omzet
|
5,14
x
|
1,42
x
|
2,34
x
|
3,23
x
|
2,46
x
|
1,58
x
|
1,45
x
|
1,3
x
|
Bedrijfswaarde/EBITDA
|
15,9
x
|
5,18
x
|
10,1
x
|
15,4
x
|
18
x
|
14,6
x
|
9,83
x
|
7,5
x
|
Bedrijfswaarde/FCF
|
52,1
x
|
170
x
|
13,5
x
|
750
x
|
-143
x
|
59,1
x
|
22,5
x
|
14,5
x
|
FCF Yield
|
1,92%
|
0,59%
|
7,43%
|
0,13%
|
-0,7%
|
1,69%
|
4,45%
|
6,88%
|
Price to Book
|
4,8
x
|
1,27
x
|
1,93
x
|
2,55
x
|
1,9
x
|
1,29
x
|
1,22
x
|
1,15
x
|
Aantal aandelen (in duizenden)
|
960.467
|
960.483
|
960.504
|
960.516
|
960.519
|
960.519
|
-
|
-
|
Referentieprijs
2 |
445,5
|
124,0
|
203,2
|
288,4
|
212,2
|
145,9
|
145,9
|
145,9
|
Datum van publicatie
|
27-05-19
|
24-07-20
|
20-05-21
|
26-05-22
|
25-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
79.339
|
81.299
|
77.299
|
81.893
|
80.879
|
85.787
|
92.407
|
100.284
|
EBITDA
1 |
25.639
|
22.376
|
17.901
|
17.221
|
11.011
|
9.295
|
13.590
|
17.332
|
Bedrijfsresultaat (EBIT)
1 |
23.292
|
19.670
|
15.252
|
14.762
|
7.883
|
6.233
|
10.161
|
13.874
|
Operationele Marge
|
29,36%
|
24,19%
|
19,73%
|
18,03%
|
9,75%
|
7,27%
|
11%
|
13,83%
|
Resultaat voor belastingen (EBT)
1 |
24.345
|
9.587
|
12.556
|
14.155
|
4.681
|
5.604
|
10.655
|
14.297
|
Nettowinst (verlies)
1 |
15.671
|
5.265
|
8.000
|
9.646
|
471,9
|
3.146
|
7.761
|
10.498
|
Nettomarge
|
19,75%
|
6,48%
|
10,35%
|
11,78%
|
0,58%
|
3,67%
|
8,4%
|
10,47%
|
WPA
2 |
16,32
|
5,480
|
8,330
|
10,04
|
0,5000
|
4,438
|
8,085
|
10,93
|
Free Cash Flow
1 |
7.828
|
681
|
13.417
|
353,1
|
-1.386
|
2.291
|
5.946
|
8.942
|
FCF-marge
|
9,87%
|
0,84%
|
17,36%
|
0,43%
|
-1,71%
|
2,67%
|
6,43%
|
8,92%
|
Kasstroomconversie (ebitda)
|
30,53%
|
3,04%
|
74,95%
|
2,05%
|
-
|
24,64%
|
43,75%
|
51,59%
|
Kasstroomconversie (nettowinst)
|
49,95%
|
12,93%
|
167,7%
|
3,66%
|
-
|
72,81%
|
76,61%
|
85,18%
|
Dividend per aandeel
2 |
3,500
|
0,3000
|
2,500
|
3,000
|
-
|
3,029
|
3,091
|
3,252
|
Datum van publicatie
|
27-05-19
|
24-07-20
|
20-05-21
|
26-05-22
|
25-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
27.294
|
19.658
|
17.750
|
19.788
|
21.126
|
23.229
|
18.457
|
20.284
|
21.112
|
21.121
|
19.838
|
21.797
|
20.922
|
20.161
|
-
|
EBITDA
1 |
6.375
|
5.408
|
3.440
|
4.121
|
4.793
|
4.866
|
2.357
|
2.973
|
3.438
|
1.517
|
1.549
|
2.496
|
2.093
|
1.339
|
-
|
Bedrijfsresultaat (EBIT)
1 |
5.723
|
4.781
|
2.850
|
2.485
|
4.199
|
4.189
|
1.579
|
2.157
|
2.525
|
684
|
764
|
1.796
|
1.202
|
689
|
-
|
Operationele Marge
|
20,97%
|
24,32%
|
16,06%
|
12,56%
|
19,88%
|
18,03%
|
8,55%
|
10,63%
|
11,96%
|
3,24%
|
3,85%
|
8,24%
|
5,75%
|
3,42%
|
-
|
Resultaat voor belastingen (EBT)
1 |
5.918
|
4.388
|
3.032
|
3.590
|
4.141
|
3.392
|
1.687
|
1.770
|
862,2
|
-468,9
|
7,5
|
1.580
|
1.610
|
886,7
|
-
|
Nettowinst (verlies)
1 |
3.999
|
2.757
|
2.137
|
2.702
|
2.987
|
1.819
|
1.066
|
1.129
|
243,1
|
-1.960
|
-534,2
|
1.170
|
893,4
|
391
|
-
|
Nettomarge
|
14,65%
|
14,03%
|
12,04%
|
13,65%
|
14,14%
|
7,83%
|
5,78%
|
5,57%
|
1,15%
|
-9,28%
|
-2,69%
|
5,37%
|
4,27%
|
1,94%
|
-
|
WPA
2 |
4,160
|
2,870
|
2,230
|
2,810
|
3,110
|
1,890
|
1,110
|
1,180
|
0,2500
|
-2,040
|
-0,5600
|
1,303
|
1,039
|
0,6519
|
-
|
Dividend per aandeel
2 |
-
|
2,500
|
-
|
-
|
-
|
3,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,3977
|
-
|
Datum van publicatie
|
04-02-21
|
20-05-21
|
06-08-21
|
11-11-21
|
02-02-22
|
26-05-22
|
12-08-22
|
11-11-22
|
13-02-23
|
25-05-23
|
09-08-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
19.715
|
3.245
|
14.546
|
12.211
|
5.220
|
4.794
|
6.508
|
10.232
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
7.828
|
681
|
13.417
|
353
|
-1.386
|
2.291
|
5.946
|
8.942
|
ROE (netto-inkomsten/eigen vermogen)
|
19,2%
|
13,4%
|
9,05%
|
10,1%
|
2,11%
|
4,93%
|
7,46%
|
9,17%
|
ROA (netto-inkomsten/totale activa)
|
13,1%
|
9,68%
|
6,97%
|
8,09%
|
1,69%
|
14,1%
|
14,2%
|
14%
|
Totale activa
1 |
119.246
|
54.376
|
114.713
|
119.170
|
27.987
|
22.311
|
54.652
|
74.988
|
Nettoactief per aandeel
2 |
92,90
|
97,30
|
105,0
|
113,0
|
112,0
|
114,0
|
120,0
|
127,0
|
Cashflow per aandeel
2 |
11,10
|
2,600
|
16,10
|
2,830
|
1,340
|
5,960
|
11,50
|
14,50
|
Capex
1 |
2.823
|
1.818
|
2.060
|
2.361
|
2.676
|
2.984
|
2.566
|
2.660
|
Capex/omzet
|
3,56%
|
2,24%
|
2,66%
|
2,88%
|
3,31%
|
3,48%
|
2,78%
|
2,65%
|
Datum van publicatie
|
27-05-19
|
24-07-20
|
20-05-21
|
26-05-22
|
25-05-23
|
-
|
-
|
-
|
Gemiddeld advies Onderwogen Laatste slotkoers
145,9
INR Gemiddelde koersdoel
182
INR Spread / Gemiddelde doel +24,74% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -46,89% | 1,68 mld. | | -27,15% | 19,87 mld. | | +1,38% | 5,31 mld. | | -16,48% | 4,82 mld. | | +45,47% | 3,58 mld. | | -6,70% | 3,14 mld. | | -11,50% | 2,38 mld. | | +12,06% | 1,95 mld. | | -26,49% | 1,55 mld. | | -16,21% | 1,5 mld. |
Televisie-uitzendingen
|