slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
55,33
CNY
|
0,00%
|
|
-2,43%
|
+12,57%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
113.943
|
144.813
|
134.227
|
96.993
|
87.697
|
98.723
|
-
|
-
|
Bedrijfswaarde
1 |
101.865
|
132.453
|
117.268
|
85.883
|
75.302
|
84.575
|
82.493
|
84.068
|
K/w-verhouding
|
27,3
x
|
26,4
x
|
48
x
|
28,6
x
|
21,5
x
|
21,6
x
|
19,6
x
|
17,7
x
|
Dividendrendement
|
3,35%
|
3,43%
|
1,53%
|
2,8%
|
4,23%
|
3,96%
|
3,92%
|
4,33%
|
Marktkapitalisatie/omzet
|
3,84
x
|
4,42
x
|
3,69
x
|
2,66
x
|
2,24
x
|
2,34
x
|
2,15
x
|
2,05
x
|
Bedrijfswaarde/omzet
|
3,43
x
|
4,05
x
|
3,22
x
|
2,35
x
|
1,93
x
|
2
x
|
1,8
x
|
1,74
x
|
Bedrijfswaarde/EBITDA
|
20,7
x
|
31
x
|
24,8
x
|
22,9
x
|
14,8
x
|
15,8
x
|
14
x
|
13,1
x
|
Bedrijfswaarde/FCF
|
76,3
x
|
39,4
x
|
25
x
|
31
x
|
-
|
19,4
x
|
16,8
x
|
14,8
x
|
FCF Yield
|
1,31%
|
2,54%
|
4%
|
3,22%
|
-
|
5,15%
|
5,94%
|
6,78%
|
Price to Book
|
3,01
x
|
3,81
x
|
3,51
x
|
2,54
x
|
2,21
x
|
2,4
x
|
2,3
x
|
2,21
x
|
Aantal aandelen (in duizenden)
|
1.783.743
|
1.784.666
|
1.795.682
|
1.784.263
|
1.784.263
|
1.784.263
|
-
|
-
|
Referentieprijs
2 |
63,88
|
81,14
|
74,75
|
54,36
|
49,15
|
55,33
|
55,33
|
55,33
|
Datum van publicatie
|
26-03-20
|
26-03-21
|
25-03-22
|
30-03-23
|
29-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
29.665
|
32.743
|
36.374
|
36.488
|
39.111
|
42.268
|
45.850
|
48.215
|
EBITDA
1 |
4.920
|
4.274
|
4.724
|
3.744
|
5.103
|
5.366
|
5.908
|
6.405
|
Bedrijfsresultaat (EBIT)
1 |
4.743
|
6.812
|
3.485
|
3.371
|
4.831
|
5.110
|
5.635
|
6.236
|
Operationele Marge
|
15,99%
|
20,8%
|
9,58%
|
9,24%
|
12,35%
|
12,09%
|
12,29%
|
12,93%
|
Resultaat voor belastingen (EBT)
1 |
4.726
|
6.801
|
3.482
|
3.377
|
4.818
|
5.421
|
5.955
|
6.633
|
Nettowinst (verlies)
1 |
4.184
|
5.516
|
2.804
|
3.001
|
4.094
|
4.593
|
5.070
|
5.625
|
Nettomarge
|
14,1%
|
16,85%
|
7,71%
|
8,22%
|
10,47%
|
10,87%
|
11,06%
|
11,67%
|
WPA
2 |
2,343
|
3,079
|
1,557
|
1,900
|
2,290
|
2,559
|
2,825
|
3,132
|
Free Cash Flow
1 |
1.334
|
3.358
|
4.694
|
2.767
|
-
|
4.357
|
4.901
|
5.697
|
FCF-marge
|
4,5%
|
10,26%
|
12,9%
|
7,58%
|
-
|
10,31%
|
10,69%
|
11,82%
|
Kasstroomconversie (ebitda)
|
27,12%
|
78,56%
|
99,36%
|
73,91%
|
-
|
81,2%
|
82,96%
|
88,95%
|
Kasstroomconversie (nettowinst)
|
31,9%
|
60,88%
|
167,41%
|
92,19%
|
-
|
94,87%
|
96,67%
|
101,28%
|
Dividend per aandeel
2 |
2,143
|
2,786
|
1,143
|
1,520
|
2,077
|
2,191
|
2,167
|
2,397
|
Datum van publicatie
|
26-03-20
|
26-03-21
|
25-03-22
|
30-03-23
|
29-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
-
|
-
|
-
|
-
|
-
|
-
|
9.797
|
9.379
|
9.423
|
10.774
|
10.536
|
10.087
|
10.134
|
12.036
|
11.216
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
1.583
|
1.560
|
-42,87
|
1.918
|
1.515
|
1.257
|
-26,41
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
16,16%
|
16,63%
|
-0,45%
|
17,8%
|
14,38%
|
12,46%
|
-0,26%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
1.576
|
1.560
|
-45,75
|
1.920
|
1.805
|
1.710
|
96,04
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
1.310
|
1.295
|
-29,7
|
1.702
|
1.489
|
1.395
|
102,1
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
13,37%
|
13,81%
|
-0,32%
|
15,8%
|
14,13%
|
13,83%
|
1,01%
|
-
|
-
|
WPA
2 |
0,1929
|
0,5071
|
0,3800
|
0,4300
|
0,3800
|
0,8500
|
0,7300
|
0,7200
|
-0,0100
|
0,9500
|
0,7793
|
0,7781
|
0,3134
|
1,020
|
0,8700
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,281
|
-
|
-
|
Datum van publicatie
|
25-03-22
|
28-04-22
|
29-08-22
|
27-10-22
|
30-03-23
|
26-04-23
|
29-08-23
|
30-10-23
|
29-03-24
|
26-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
12.078
|
12.360
|
16.959
|
11.109
|
12.394
|
14.148
|
16.230
|
14.656
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.334
|
3.358
|
4.694
|
2.767
|
-
|
4.357
|
4.901
|
5.697
|
ROE (netto-inkomsten/eigen vermogen)
|
10,3%
|
14,5%
|
7,58%
|
7,87%
|
10,5%
|
11,2%
|
11,9%
|
12,7%
|
ROA (netto-inkomsten/totale activa)
|
8,08%
|
10,5%
|
5,22%
|
5,68%
|
-
|
7,97%
|
8,33%
|
8,45%
|
Totale activa
1 |
51.804
|
52.439
|
53.757
|
52.807
|
-
|
57.647
|
60.836
|
66.570
|
Nettoactief per aandeel
2 |
21,20
|
21,30
|
21,30
|
21,40
|
22,20
|
23,10
|
24,10
|
25,10
|
Cashflow per aandeel
2 |
1,180
|
2,140
|
2,910
|
1,790
|
1,950
|
2,000
|
2,260
|
2,190
|
Capex
1 |
770
|
471
|
530
|
443
|
575
|
391
|
457
|
448
|
Capex/omzet
|
2,6%
|
1,44%
|
1,46%
|
1,21%
|
1,47%
|
0,93%
|
1%
|
0,93%
|
Datum van publicatie
|
26-03-20
|
26-03-21
|
25-03-22
|
30-03-23
|
29-03-24
|
-
|
-
|
-
|
Laatste slotkoers
55,33
CNY Gemiddelde koersdoel
62,1
CNY Spread / Gemiddelde doel +12,24% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,57% | 13,62 mld. | | +25,83% | 661 mld. | | +27,00% | 566 mld. | | -6,76% | 352 mld. | | +20,34% | 332 mld. | | +3,00% | 283 mld. | | +13,09% | 231 mld. | | +5,46% | 200 mld. | | -9,61% | 195 mld. | | -6,26% | 145 mld. |
Farmaceutische producten - Andere
|