slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
71.000
KRW
|
-0,70%
|
|
+2,45%
|
+3,20%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.952.225
|
4.693.094
|
4.261.559
|
4.093.463
|
5.152.134
|
5.293.575
|
-
|
-
|
Bedrijfswaarde
2 |
2.626
|
4.368
|
3.950
|
3.870
|
5.152
|
5.019
|
4.887
|
4.904
|
K/w-verhouding
|
75,2
x
|
25,5
x
|
41,5
x
|
40,7
x
|
-
|
34,2
x
|
26,9
x
|
23,6
x
|
Dividendrendement
|
0,85%
|
2,66%
|
0,64%
|
0,7%
|
-
|
0,56%
|
0,57%
|
0,65%
|
Marktkapitalisatie/omzet
|
1,99
x
|
2,9
x
|
2,52
x
|
2,31
x
|
2,77
x
|
2,54
x
|
2,31
x
|
2,31
x
|
Bedrijfswaarde/omzet
|
1,77
x
|
2,7
x
|
2,34
x
|
2,18
x
|
2,77
x
|
2,41
x
|
2,13
x
|
2,14
x
|
Bedrijfswaarde/EBITDA
|
36,9
x
|
30,3
x
|
39
x
|
49
x
|
-
|
29,1
x
|
20
x
|
18,3
x
|
Bedrijfswaarde/FCF
|
114
x
|
-193
x
|
74,7
x
|
93,9
x
|
-
|
42,5
x
|
27,2
x
|
27,9
x
|
FCF Yield
|
0,88%
|
-0,52%
|
1,34%
|
1,07%
|
-
|
2,35%
|
3,67%
|
3,58%
|
Price to Book
|
1,67
x
|
2,5
x
|
1,96
x
|
1,91
x
|
-
|
2,42
x
|
2,26
x
|
2,24
x
|
Aantal aandelen (in duizenden)
|
75.773
|
72.231
|
75.593
|
75.139
|
74.979
|
74.717
|
-
|
-
|
Referentieprijs
3 |
38.914
|
64.874
|
56.327
|
54.476
|
68.800
|
71.000
|
71.000
|
71.000
|
Datum van publicatie
|
27-02-20
|
24-02-21
|
16-02-22
|
23-02-23
|
06-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.480
|
1.620
|
1.688
|
1.776
|
1.859
|
2.083
|
2.293
|
2.296
|
EBITDA
1 |
71,19
|
144
|
101,3
|
79,05
|
-
|
172,4
|
244,2
|
268,5
|
Bedrijfsresultaat (EBIT)
1 |
12,54
|
84,26
|
48,6
|
36,03
|
56,78
|
122,1
|
191,5
|
215,6
|
Operationele Marge
|
0,85%
|
5,2%
|
2,88%
|
2,03%
|
3,05%
|
5,86%
|
8,35%
|
9,39%
|
Resultaat voor belastingen (EBT)
1 |
54,92
|
239,9
|
126,1
|
94,93
|
142,5
|
207,2
|
261,4
|
297,7
|
Nettowinst (verlies)
1 |
36,61
|
192,8
|
102,6
|
95,14
|
142,5
|
174,1
|
217,8
|
241,1
|
Nettomarge
|
2,47%
|
11,9%
|
6,08%
|
5,36%
|
7,67%
|
8,36%
|
9,5%
|
10,5%
|
WPA
2 |
517,1
|
2.542
|
1.357
|
1.339
|
-
|
2.078
|
2.644
|
3.014
|
Free Cash Flow
3 |
23.000
|
-22.623
|
52.849
|
41.234
|
-
|
118.027
|
179.409
|
175.625
|
FCF-marge
|
1.553,71%
|
-1.396,58%
|
3.131,24%
|
2.321,92%
|
-
|
5.665,51%
|
7.825,08%
|
7.650,01%
|
Kasstroomconversie (ebitda)
|
32.307,01%
|
-
|
52.188,42%
|
52.163,18%
|
-
|
68.450,29%
|
73.460,74%
|
65.418,5%
|
Kasstroomconversie (nettowinst)
|
62.821,54%
|
-
|
51.518,9%
|
43.338,05%
|
-
|
67.802,45%
|
82.391,31%
|
72.843,22%
|
Dividend per aandeel
2 |
329,1
|
1.728
|
362,8
|
381,0
|
-
|
396,3
|
403,5
|
461,9
|
Datum van publicatie
|
27-02-20
|
24-02-21
|
16-02-22
|
23-02-23
|
06-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
451,5
|
424
|
410,9
|
483
|
431,5
|
450,5
|
443
|
495,7
|
483,1
|
471,8
|
533,7
|
536,4
|
542,8
|
EBITDA
1 |
-
|
-
|
-
|
27,65
|
6,006
|
28,34
|
-
|
38,25
|
11,93
|
21
|
53
|
37
|
52
|
Bedrijfsresultaat (EBIT)
1 |
6,516
|
4,752
|
6,102
|
16,94
|
-4,538
|
17,53
|
22,63
|
27,08
|
0,8833
|
17,02
|
28,59
|
28,27
|
43,27
|
Operationele Marge
|
1,44%
|
1,12%
|
1,49%
|
3,51%
|
-1,05%
|
3,89%
|
5,11%
|
5,46%
|
0,18%
|
3,61%
|
5,36%
|
5,27%
|
7,97%
|
Resultaat voor belastingen (EBT)
1 |
36,4
|
19,57
|
28,32
|
43,43
|
21,78
|
1,398
|
35,81
|
13,74
|
19,31
|
29,35
|
39,5
|
49,8
|
49,2
|
Nettowinst (verlies)
1 |
30,69
|
17,13
|
15,93
|
34,08
|
7,526
|
37,6
|
22,24
|
8,678
|
19,59
|
27,64
|
32,73
|
36,07
|
41,43
|
Nettomarge
|
6,8%
|
4,04%
|
3,88%
|
7,06%
|
1,74%
|
8,35%
|
5,02%
|
1,75%
|
4,06%
|
5,86%
|
6,13%
|
6,72%
|
7,63%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
296,2
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-10-21
|
16-02-22
|
29-04-22
|
28-07-22
|
14-11-22
|
23-02-23
|
15-05-23
|
28-07-23
|
14-11-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
326
|
326
|
312
|
223
|
-
|
274
|
407
|
390
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
23.000
|
-22.623
|
52.849
|
41.234
|
-
|
118.027
|
179.409
|
175.625
|
ROE (netto-inkomsten/eigen vermogen)
|
2,22%
|
10,9%
|
5,24%
|
4,59%
|
6,92%
|
8,04%
|
9,55%
|
9,47%
|
ROA (netto-inkomsten/totale activa)
|
1,71%
|
8,44%
|
4,22%
|
3,85%
|
-
|
5,89%
|
6,99%
|
6,73%
|
Totale activa
1 |
2.146
|
2.283
|
2.429
|
2.468
|
-
|
2.954
|
3.114
|
3.585
|
Nettoactief per aandeel
3 |
23.241
|
25.984
|
28.703
|
28.542
|
-
|
29.380
|
31.412
|
31.687
|
Cashflow per aandeel
3 |
928,0
|
2.137
|
1.468
|
1.401
|
-
|
2.379
|
2.958
|
3.774
|
Capex
1 |
42,8
|
51,5
|
46,2
|
58,3
|
-
|
51,8
|
51,7
|
69,9
|
Capex/omzet
|
2,89%
|
3,18%
|
2,73%
|
3,28%
|
-
|
2,49%
|
2,26%
|
3,04%
|
Datum van publicatie
|
27-02-20
|
24-02-21
|
16-02-22
|
23-02-23
|
06-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
71.000
KRW Gemiddelde koersdoel
85.674
KRW Spread / Gemiddelde doel +20,67% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,20% | 3,85 mld. | | +5,31% | 70,44 mld. | | +10,97% | 8,94 mld. | | -16,83% | 4,75 mld. | | +43,48% | 4,5 mld. | | +18,82% | 2,38 mld. | | -21,36% | 2,34 mld. | | -29,67% | 2,2 mld. | | +8,38% | 1,96 mld. | | +3,90% | 1,65 mld. |
Specialiteit & Geavanceerde Farmaceutische Producten
|